Revenue
98.1 million USD
2020 Q1 · USD
Exact inputs and evidence
- Revenue: 98079000 USD Source
67 filing records in this dataset, filed from 2004-08-16 to 2020-09-04. Reported financial figures are available; chart coverage varies by period.
24669000 USD
29481474 shares
5.45% · 1.52 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
448 million USD
2019-04-01 – 2020-03-31
-153 million USD
2019-04-01 – 2020-03-31
23.4 million USD
2019-04-01 – 2020-03-31
17.9 million USD
2019-04-01 – 2020-03-31
5.59 million USD
2019-04-01 – 2020-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-09-04.
Financial data available through: 2019-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 443.09 million
–
Current period
USD 466.76 million
–
466760000 − 443094000 = 23666000 USD
443094000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source466760000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 77,000
–
Current period
−USD 18.56 million
–
-18558000 − 77000 = -18635000 USD
77000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-18558000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 64.09 million
–
Current period
USD 30.59 million
–
30585000 − 64094000 = -33509000 USD
64094000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source30585000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.89 million
–
Current period
USD 16.18 million
–
16183000 − 11887000 = 4296000 USD
11887000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source16183000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 462387000 | 443947000 Derived | 18440000 | 18730000 Derived | -290000 | 29203000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 466941000 | 431326000 Derived | 35615000 | 29300000 Derived | 6315000 | 43978000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 478981000 | 437548000 Derived | 41433000 | 29467000 Derived | 11966000 | 37563000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 470225000 | 429627000 Derived | 40598000 | 28274000 Derived | 12324000 | 36527000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 453842000 | 453090000 Derived | 752000 | 69741000 Derived | -68989000 | -37296000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 424323000 | 417209000 Derived | 7114000 | -14044000 Derived | 21158000 | -5601000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 396921000 | 403304000 Derived | -6383000 | -14426000 Derived | 8043000 | 1467000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 403042000 | 396105000 Derived | 6937000 | 2568000 Derived | 4369000 | 17993000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 443094000 | 430575000 Derived | 12519000 | 12442000 Derived | 77000 | 52207000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 466760000 | 473211000 Derived | -6451000 | 12107000 Derived | -18558000 | 14402000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 462387000 |
|
| 2011 | Revenue | 466941000 |
|
| 2012 | Revenue | 478981000 |
|
| 2013 | Revenue | 470225000 |
|
| 2014 | Revenue | 453842000 |
|
| 2015 | Revenue | 424323000 |
|
| 2016 | Revenue | 396921000 |
|
| 2017 | Revenue | 403042000 |
|
| 2018 | Revenue | 443094000 |
|
| 2019 | Revenue | 466760000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | -4.7% |
|
| 2011 | Year over year | 1% |
|
| 2012 | Year over year | 2.6% |
|
| 2013 | Year over year | -1.8% |
|
| 2014 | Year over year | -3.5% |
|
| 2015 | Year over year | -6.5% |
|
| 2016 | Year over year | -6.5% |
|
| 2017 | Year over year | 1.5% |
|
| 2018 | Year over year | 9.9% |
|
| 2019 | Year over year | 5.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 4% |
|
| 2011 | Operating margin | 7.6% |
|
| 2012 | Operating margin | 8.7% |
|
| 2013 | Operating margin | 8.6% |
|
| 2014 | Operating margin | 0.2% |
|
| 2015 | Operating margin | 1.7% |
|
| 2016 | Operating margin | -1.6% |
|
| 2017 | Operating margin | 1.7% |
|
| 2018 | Operating margin | 2.8% |
|
| 2019 | Operating margin | -1.4% |
|
| 2010 | Net margin | -0.1% |
|
| 2011 | Net margin | 1.4% |
|
| 2012 | Net margin | 2.5% |
|
| 2013 | Net margin | 2.6% |
|
| 2014 | Net margin | -15.2% |
|
| 2015 | Net margin | 5% |
|
| 2016 | Net margin | 2% |
|
| 2017 | Net margin | 1.1% |
|
| 2018 | Net margin | 0% |
|
| 2019 | Net margin | -4% |
|
| 2010 | Free cash flow margin | 6.3% |
|
| 2011 | Free cash flow margin | 9.4% |
|
| 2012 | Free cash flow margin | 7.8% |
|
| 2013 | Free cash flow margin | 7.8% |
|
| 2014 | Free cash flow margin | -8.2% |
|
| 2015 | Free cash flow margin | -1.3% |
|
| 2016 | Free cash flow margin | 0.4% |
|
| 2017 | Free cash flow margin | 4.5% |
|
| 2018 | Free cash flow margin | 11.8% |
|
| 2019 | Free cash flow margin | 3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 51238000 |
|
| 2011 | Operating cash flow | 74885000 |
|
| 2012 | Operating cash flow | 60053000 |
|
| 2013 | Operating cash flow | 67388000 |
|
| 2014 | Operating cash flow | 4758000 |
|
| 2015 | Operating cash flow | 24870000 |
|
| 2016 | Operating cash flow | 21190000 |
|
| 2017 | Operating cash flow | 28199000 |
|
| 2018 | Operating cash flow | 64094000 |
|
| 2019 | Operating cash flow | 30585000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 29203000 |
|
| 2011 | Free cash flow | 43978000 |
|
| 2012 | Free cash flow | 37563000 |
|
| 2013 | Free cash flow | 36527000 |
|
| 2014 | Free cash flow | -37296000 |
|
| 2015 | Free cash flow | -5601000 |
|
| 2016 | Free cash flow | 1467000 |
|
| 2017 | Free cash flow | 17993000 |
|
| 2018 | Free cash flow | 52207000 |
|
| 2019 | Free cash flow | 14402000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 101.5% |
|
| 2011 | Liabilities / assets | 99.9% |
|
| 2012 | Liabilities / assets | 113.7% |
|
| 2013 | Liabilities / assets | 110.5% |
|
| 2014 | Liabilities / assets | 128.8% |
|
| 2015 | Liabilities / assets | 131.8% |
|
| 2016 | Liabilities / assets | 136.3% |
|
| 2017 | Liabilities / assets | 132.9% |
|
| 2018 | Liabilities / assets | 127.8% |
|
| 2019 | Liabilities / assets | 111.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 0.74× |
|
| 2011 | Current assets / current liabilities | 0.82× |
|
| 2012 | Current assets / current liabilities | 0.87× |
|
| 2013 | Current assets / current liabilities | 1.36× |
|
| 2014 | Current assets / current liabilities | 1.74× |
|
| 2015 | Current assets / current liabilities | 1.39× |
|
| 2016 | Current assets / current liabilities | 0.9× |
|
| 2017 | Current assets / current liabilities | 1.09× |
|
| 2018 | Current assets / current liabilities | 0.65× |
|
| 2019 | Current assets / current liabilities | 0.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 290,000 Exact valueExact value: -290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.24 million Exact valueExact value: 51238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.04 million Exact valueExact value: 22035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.2 million Calculation and evidence51238000 − 22035000 USD Exact free cash flow: 29203000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 6.32 million Exact valueExact value: 6315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.89 million Exact valueExact value: 74885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.91 million Exact valueExact value: 30907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.98 million Calculation and evidence74885000 − 30907000 USD Exact free cash flow: 43978000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 11.97 million Exact valueExact value: 11966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.05 million Exact valueExact value: 60053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.49 million Exact valueExact value: 22490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.56 million Calculation and evidence60053000 − 22490000 USD Exact free cash flow: 37563000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 12.32 million Exact valueExact value: 12324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.39 million Exact valueExact value: 67388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.86 million Exact valueExact value: 30861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.53 million Calculation and evidence67388000 − 30861000 USD Exact free cash flow: 36527000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 68.99 million Exact valueExact value: -68989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.76 million Exact valueExact value: 4758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.05 million Exact valueExact value: 42054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.3 million Calculation and evidence4758000 − 42054000 USD Exact free cash flow: -37296000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 21.16 million Exact valueExact value: 21158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.87 million Exact valueExact value: 24870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.47 million Exact valueExact value: 30471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.6 million Calculation and evidence24870000 − 30471000 USD Exact free cash flow: -5601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 8.04 million Exact valueExact value: 8043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.19 million Exact valueExact value: 21190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.72 million Exact valueExact value: 19723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Calculation and evidence21190000 − 19723000 USD Exact free cash flow: 1467000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 4.37 million Exact valueExact value: 4369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.2 million Exact valueExact value: 28199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.21 million Exact valueExact value: 10206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.99 million Calculation and evidence28199000 − 10206000 USD Exact free cash flow: 17993000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 77,000 Exact valueExact value: 77000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.09 million Exact valueExact value: 64094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.89 million Exact valueExact value: 11887000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.21 million Calculation and evidence64094000 − 11887000 USD Exact free cash flow: 52207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 18.56 million Exact valueExact value: -18558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.59 million Exact valueExact value: 30585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.18 million Exact valueExact value: 16183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.4 million Calculation and evidence30585000 − 16183000 USD Exact free cash flow: 14402000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
67 filings · 3,167 latest values · 3,167 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001281774, 1281774, edgar:1281774
Also known as TOWN SPORTS INTERNATIONAL HOLDINGS INC