Revenue
26.7 million USD
2010-06-30 · USD
Exact inputs and evidence
- Revenue: 26725902 USD Source
30 filing records in this dataset, filed from 2004-07-29 to 2011-01-10. Explore the available filing history and original sources.
26.7 million USD
2010-06-30 · USD
17.74%
2010-06-30 · %
8.4 million USD
2010-06-30 · USD
7.1 million USD
2010-06-30 · USD
11223791 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-01-10.
Financial data available through: 2009-04-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 6.17 million
–
Current period
−USD 856,904
–
-856904 − -6173800 = 5316896 USD
-6173800 USD · 2007-05-01 – 2008-04-30
Inspect prior input Prior source-856904 USD · 2008-05-01 – 2009-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.3 million
–
Current period
USD 8.73 million
–
8728243 − 11297218 = -2568975 USD
11297218 USD · 2007-05-01 – 2008-04-30
Inspect prior input Prior source8728243 USD · 2008-05-01 – 2009-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.3 million
–
Current period
USD 4.54 million
–
4536436 − 1298349 = 3238087 USD
1298349 USD · 2007-05-01 – 2008-04-30
Inspect prior input Prior source4536436 USD · 2008-05-01 – 2009-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-05-01 – 2003-04-30 | 66252311 | 52008726 Derived | 14243585 | -361104 Derived | 14604689 | Unavailable | Source
|
| 2004 2003-05-01 – 2004-04-30 | 80926485 | 36989279 Derived | 43937206 | 4192323 Derived | 39744883 | Unavailable | Source
|
| 2005 2004-05-01 – 2005-04-30 | 93033930 | 80104408 Derived | 12929522 | 10789730 Derived | 2139792 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 66252311 |
|
| 2004 | Revenue | 80926485 |
|
| 2005 | Revenue | 93033930 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 22.1% |
|
| 2005 | Year over year | 15% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 21.5% |
|
| 2004 | Operating margin | 54.3% |
|
| 2005 | Operating margin | 13.9% |
|
| 2003 | Net margin | 22% |
|
| 2004 | Net margin | 49.1% |
|
| 2005 | Net margin | 2.3% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 98.1% |
|
| 2004 | Liabilities / assets | 81.3% |
|
| 2005 | Liabilities / assets | 80.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.2× |
|
| 2004 | Current assets / current liabilities | 2.79× |
|
| 2005 | Current assets / current liabilities | 1.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-05-01 – 2002-04-30 | USD 19.55 million Exact valueExact value: 19546455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.63 million Exact valueExact value: 1633352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2002-05-01 – 2003-04-30 | USD 14.6 million Exact valueExact value: 14604689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 30.73 million Exact valueExact value: 30734563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2004 2003-05-01 – 2004-04-30 | USD 39.74 million Exact valueExact value: 39744883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 107 million Exact valueExact value: 107003099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2005 2004-05-01 – 2005-04-30 | USD 2.14 million Exact valueExact value: 2139792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 88.66 million Exact valueExact value: 88661149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2007 2006-05-01 – 2007-04-30 | −USD 3.96 million Exact valueExact value: -3964755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.58 million Exact valueExact value: 10583484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 472,204 Exact valueExact value: 472204 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.11 million Calculation and evidence10583484 − 472204 USD Exact free cash flow: 10111280 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-05-01 – 2008-04-30 | −USD 6.17 million Exact valueExact value: -6173800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.3 million Exact valueExact value: 11297218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1298349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10 million Calculation and evidence11297218 − 1298349 USD Exact free cash flow: 9998869 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-05-01 – 2009-04-30 | −USD 856,904 Exact valueExact value: -856904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.73 million Exact valueExact value: 8728243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.54 million Exact valueExact value: 4536436 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.19 million Calculation and evidence8728243 − 4536436 USD Exact free cash flow: 4191807 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001280352, 1280352, edgar:1280352