Revenue
46.3 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 46349000 USD Source
12 filing records in this dataset, filed from 2004-08-05 to 2006-11-03. Explore the available filing history and original sources.
46.3 million USD
2005-09-30 · USD
25.05%
2005-09-30 · %
36.9 million USD
2005-09-30 · USD
33.7 million USD
2005-09-30 · USD
13027000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
227 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-03.
Financial data available through: 2004-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 211.4 million
–
Current period
USD 235.03 million
–
235031000 − 211401000 = 23630000 USD
211401000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source235031000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 67.68 million
–
Current period
USD 106.32 million
–
106322000 − 67682000 = 38640000 USD
67682000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source106322000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45.55 million
–
Current period
USD 98.26 million
–
98263000 − 45546000 = 52717000 USD
45546000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source98263000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8 million
–
Current period
USD 6.3 million
–
6296000 − 8003000 = -1707000 USD
8003000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source6296000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 134503000 | Unavailable | Unavailable | Unavailable | 27377000 | 26424000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 211401000 | Unavailable | Unavailable | Unavailable | 67682000 | 37543000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 235031000 | Unavailable | Unavailable | Unavailable | 106322000 | 91967000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 134503000 |
|
| 2003 | Revenue | 211401000 |
|
| 2004 | Revenue | 235031000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 57.2% |
|
| 2004 | Year over year | 11.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2002 | Net margin | 20.4% |
|
| 2003 | Net margin | 32% |
|
| 2004 | Net margin | 45.2% |
|
| 2002 | Free cash flow margin | 19.6% |
|
| 2003 | Free cash flow margin | 17.8% |
|
| 2004 | Free cash flow margin | 39.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 31288000 |
|
| 2003 | Operating cash flow | 45546000 |
|
| 2004 | Operating cash flow | 98263000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 26424000 |
|
| 2003 | Free cash flow | 37543000 |
|
| 2004 | Free cash flow | 91967000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 93.2% |
|
| 2004 | Liabilities / assets | 91% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 27.38 million Exact valueExact value: 27377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.29 million Exact valueExact value: 31288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 million Exact valueExact value: 4864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.42 million Calculation and evidence31288000 − 4864000 USD Exact free cash flow: 26424000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 67.68 million Exact valueExact value: 67682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.55 million Exact valueExact value: 45546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8 million Exact valueExact value: 8003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.54 million Calculation and evidence45546000 − 8003000 USD Exact free cash flow: 37543000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 106.32 million Exact valueExact value: 106322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.26 million Exact valueExact value: 98263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.3 million Exact valueExact value: 6296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.97 million Calculation and evidence98263000 − 6296000 USD Exact free cash flow: 91967000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001279493, 1279493, edgar:1279493
Also known as SAXON REIT INC