SAXON CAPITAL INC

EDGAR

12 filing records in this dataset, filed from 2004-08-05 to 2006-11-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

46.3 million USD

2005-09-30 · USD

Exact inputs and evidence

Net margin

25.05%

2005-09-30 · %

Exact inputs and evidence

Operating cash flow

36.9 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 110377000 USD Source
  • Operating Cash Flow: 73448000 USD Source

Free cash flow

33.7 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 110377000 USD Source
  • Operating Cash Flow: 73448000 USD Source
  • Capital Expenditure: 9100000 USD Source
  • Capital Expenditure: 5888000 USD Source
Cash and cash equivalents
13 million USD Source
Exact value

13027000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

227 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 235031000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 177067000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 68459000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 54516000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 46349000 USD · 2005-07-01 – 2005-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-03.

Financial data available through: 2004-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2004-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2004-12-31
  • Total assets: 2 of 11 periods available· newest 2004-12-31
  • Total liabilities: 2 of 11 periods available· newest 2004-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.2%

    Prior period

    USD 211.4 million

    –

    Current period

    USD 235.03 million

    –

    Exact inputs and evidence

    235031000 − 211401000 = 23630000 USD

    211401000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    235031000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +57.1%

    Prior period

    USD 67.68 million

    –

    Current period

    USD 106.32 million

    –

    Exact inputs and evidence

    106322000 − 67682000 = 38640000 USD

    67682000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    106322000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +115.7%

    Prior period

    USD 45.55 million

    –

    Current period

    USD 98.26 million

    –

    Exact inputs and evidence

    98263000 − 45546000 = 52717000 USD

    45546000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    98263000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -21.3%

    Prior period

    USD 8 million

    –

    Current period

    USD 6.3 million

    –

    Exact inputs and evidence

    6296000 − 8003000 = -1707000 USD

    8003000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    6296000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 235.03 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 106.32 million 45% of revenue

Cash

  • Operating cash flow USD 98.26 million 42% of revenue
  • Capital expenditure USD 6.3 million 2.7% of revenue
  • Free cash flow Derived USD 91.97 million 39% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-31134503000 UnavailableUnavailableUnavailable27377000 26424000 Derived
Source
2003 2003-01-01 – 2003-12-31211401000 UnavailableUnavailableUnavailable67682000 37543000 Derived
Source
2004 2004-01-01 – 2004-12-31235031000 UnavailableUnavailableUnavailable106322000 91967000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 235M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.253.8M190.4M126.9M63.5M0.0200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue134503000
2003Revenue211401000
2004Revenue235031000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.2% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%46%31%15%0%200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year57.2%
2004Year over year11.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 45.2% 2004
Free cash flow margin 39.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%24%12%0%2002-12-312003-12-312004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2002Net margin20.4%
2003Net margin32%
2004Net margin45.2%
2002Free cash flow margin19.6%
2003Free cash flow margin17.8%
2004Free cash flow margin39.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 98.3M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.1M79.6M53.1M26.5M0.0200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow31288000
2003Operating cash flow45546000
2004Operating cash flow98263000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 92M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.3M74.5M49.7M24.8M0.0200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow26424000
2003Free cash flow37543000
2004Free cash flow91967000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

91% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%75%50%25%0%2002-12-3120032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assets93.2%
2004Liabilities / assets91%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 27.38 million
Exact value

Exact value: 27377000 USD

2002-01-01 – 2002-12-31: 27377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.29 million
Exact value

Exact value: 31288000 USD

2002-01-01 – 2002-12-31: 31288000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4864000 USD

2002-01-01 – 2002-12-31: 4864000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.42 million
Calculation and evidence

31288000 − 4864000 USD

Exact free cash flow: 26424000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 67.68 million
Exact value

Exact value: 67682000 USD

2003-01-01 – 2003-12-31: 67682000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.55 million
Exact value

Exact value: 45546000 USD

2003-01-01 – 2003-12-31: 45546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8 million
Exact value

Exact value: 8003000 USD

2003-01-01 – 2003-12-31: 8003000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.54 million
Calculation and evidence

45546000 − 8003000 USD

Exact free cash flow: 37543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 106.32 million
Exact value

Exact value: 106322000 USD

2004-01-01 – 2004-12-31: 106322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.26 million
Exact value

Exact value: 98263000 USD

2004-01-01 – 2004-12-31: 98263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.3 million
Exact value

Exact value: 6296000 USD

2004-01-01 – 2004-12-31: 6296000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.97 million
Calculation and evidence

98263000 − 6296000 USD

Exact free cash flow: 91967000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001279493, 1279493, edgar:1279493

Also known as SAXON REIT INC