TELEGLOBE INTERNATIONAL HOLDINGS LTD

EDGAR

7 filing records in this dataset, filed from 2004-06-14 to 2005-11-09. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

280 million USD

2004-12-31 · USD

Exact inputs and evidence

Net margin

-3.27%

2004-12-31 · %

Exact inputs and evidence
  • Net Income: -21477000 USD Source
  • Net Income: -12327000 USD Source
  • Revenue: 1002149000 USD Source
  • Revenue: 721984000 USD Source

Operating cash flow

12.8 million USD

2004-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5741000 USD Source
  • Operating Cash Flow: -18552000 USD Source
Cash and cash equivalents
31.7 million USD Source
Exact value

31658000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-43.2 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: -21477000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -12327000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -8445000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -8846000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -16714000 USD · 2005-07-01 – 2005-09-30 Source

Operating cash flow

35.6 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: -5741000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -18552000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 15287000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 2038000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 15287000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 22824000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 2038000 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-09.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2004-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2004-12-31
  • Total assets: 2 of 11 periods available· newest 2004-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2004-12-31
  • Current liabilities: 2 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +101.9%

    Prior period

    USD 496.32 million

    –

    Current period

    USD 1 billion

    –

    Exact inputs and evidence

    1002149000 − 496317000 = 505832000 USD

    496317000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1002149000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -6,708.3%

    Prior period

    USD 325,000

    –

    Current period

    −USD 21.48 million

    –

    Exact inputs and evidence

    -21477000 − 325000 = -21802000 USD

    325000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -21477000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -127.8%

    Prior period

    USD 20.63 million

    –

    Current period

    −USD 5.74 million

    –

    Exact inputs and evidence

    -5741000 − 20627000 = -26368000 USD

    20627000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -5741000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +251.7%

    Prior period

    USD 8.21 million

    –

    Current period

    USD 28.88 million

    –

    Exact inputs and evidence

    28877000 − 8210000 = 20667000 USD

    8210000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    28877000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 1 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 21.48 million −2.1% of revenue

Cash

  • Operating cash flow −USD 5.74 million −0.6% of revenue
  • Capital expenditure USD 28.88 million 2.9% of revenue
  • Free cash flow Derived −USD 34.62 million −3.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-311010295000 UnavailableUnavailableUnavailable-5981352000 -319272000 Derived
Source
2003 2002-05-31 – 2003-05-30361368000 UnavailableUnavailableUnavailable-29992000 47456000 Derived
Source
2003 2003-01-01 – 2003-12-31496317000 UnavailableUnavailableUnavailable325000 12417000 Derived
Source
2004 2004-01-01 – 2004-12-311002149000 UnavailableUnavailableUnavailable-21477000 -34618000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B818.3M545.6M272.8M0.02002200320032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue1010295000
2003Revenue361368000
2003Revenue496317000
2004Revenue1002149000

Revenue growth

Change in revenue from the same financial period one year earlier.

101.9% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%70%26%-19%-63%2002200320032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over year-50.9%
2004Year over year101.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2.1% 2004
Free cash flow margin -3.5% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%-114%-289%-465%-640%2002-12-312003-05-302003-12-312004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-05-30Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2002Net margin-592%
2003Net margin-8.3%
2003Net margin0.1%
2004Net margin-2.1%
2002Free cash flow margin-31.6%
2003Free cash flow margin13.1%
2003Free cash flow margin2.5%
2004Free cash flow margin-3.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.7M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.1M-18.4M-114.9M-211.4M-307.9M2002200320032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-281254000
2003Operating cash flow51472000
2003Operating cash flow20627000
2004Operating cash flow-5741000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34.6M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.8M-29.6M-135.9M-242.3M-348.6M2002200320032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-319272000
2003Free cash flow47456000
2003Free cash flow12417000
2004Free cash flow-34618000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-05-30Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.98×0.73×0.49×0.24×0.00×2002-12-312003-05-3020032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-05-30Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities0.84×
2004Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 5.98 billion
Exact value

Exact value: -5981352000 USD

2002-01-01 – 2002-12-31: -5981352000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 281.25 million
Exact value

Exact value: -281254000 USD

2002-01-01 – 2002-12-31: -281254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.02 million
Exact value

Exact value: 38018000 USD

2002-01-01 – 2002-12-31: 38018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 319.27 million
Calculation and evidence

-281254000 − 38018000 USD

Exact free cash flow: -319272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-05-31 – 2003-05-30
−USD 29.99 million
Exact value

Exact value: -29992000 USD

2002-05-31 – 2003-05-30: -29992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.47 million
Exact value

Exact value: 51472000 USD

2002-05-31 – 2003-05-30: 51472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.02 million
Exact value

Exact value: 4016000 USD

2002-05-31 – 2003-05-30: 4016000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.46 million
Calculation and evidence

51472000 − 4016000 USD

Exact free cash flow: 47456000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 325,000
Exact value

Exact value: 325000 USD

2003-01-01 – 2003-12-31: 325000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.63 million
Exact value

Exact value: 20627000 USD

2003-01-01 – 2003-12-31: 20627000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.21 million
Exact value

Exact value: 8210000 USD

2003-01-01 – 2003-12-31: 8210000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.42 million
Calculation and evidence

20627000 − 8210000 USD

Exact free cash flow: 12417000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 21.48 million
Exact value

Exact value: -21477000 USD

2004-01-01 – 2004-12-31: -21477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.74 million
Exact value

Exact value: -5741000 USD

2004-01-01 – 2004-12-31: -5741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.88 million
Exact value

Exact value: 28877000 USD

2004-01-01 – 2004-12-31: 28877000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.62 million
Calculation and evidence

-5741000 − 28877000 USD

Exact free cash flow: -34618000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001278739, 1278739, edgar:1278739

Also known as TELEGLOBE BERMUDA HOLDINGS LTD