ENDEAVOUR SILVER CORP

EDGAR

Annual consolidated revenue for 2025: about USD 467.5M, using the latest reported figures. The previous period, 2024, was about USD 217.6M.

Watchlist

Latest fiscal year

Revenue

468 million USD

2025 · USD

Exact inputs and evidence

Operating margin

7.64%

2025 · %

Exact inputs and evidence
  • Operating Income: 35700000 USD Source
  • Revenue: 467500000 USD Source

Operating cash flow

67.4 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 67400000 USD Source

Free cash flow

-102 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 67400000 USD Source
  • Capital Expenditure: 169200000 USD Source
Cash and cash equivalents
215 million USD Source
Exact value

215400000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-08.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-12-31
  • Operating income: 10 of 11 periods available· newest 2025-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +114.8%

    Prior period

    USD 217.6 million

    –

    Current period

    USD 467.5 million

    –

    Exact inputs and evidence

    467500000 − 217600000 = 249900000 USD

    217600000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    467500000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +252.9%

    Prior period

    USD 19.1 million

    –

    Current period

    USD 67.4 million

    –

    Exact inputs and evidence

    67400000 − 19100000 = 48300000 USD

    19100000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    67400000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.4%

    Prior period

    USD 195.4 million

    –

    Current period

    USD 169.2 million

    –

    Exact inputs and evidence

    169200000 − 195400000 = -26200000 USD

    195400000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    169200000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 467.5 million 100% of revenue
  • Operating costs Derived USD 431.8 million 92% of revenue
  • Operating income USD 35.7 million 7.6% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 67.4 million 14% of revenue
  • Capital expenditure USD 169.2 million 36% of revenue
  • Free cash flow Derived −USD 101.8 million −22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31156767000 137536000 Derived 19231000 UnavailableUnavailable3334000 Derived
Source
2017 2017-01-01 – 2017-12-31150499000 142832000 Derived 7667000 UnavailableUnavailable-24245000 Derived
Source
2018 2018-01-01 – 2018-12-31150509000 168010000 Derived -17501000 UnavailableUnavailable-13750000 Derived
Source
2019 2019-01-01 – 2019-12-31117421000 161352000 Derived -43931000 UnavailableUnavailable-31097000 Derived
Source
2020 2020-01-01 – 2020-12-31138461000 139254000 Derived -793000 UnavailableUnavailable13425000 Derived
Source
2021 2021-01-01 – 2021-12-31165320000 143090000 Derived 22230000 UnavailableUnavailable-30630000 Derived
Source
2022 2022-01-01 – 2022-12-31210160000 186696000 Derived 23464000 UnavailableUnavailable-54722000 Derived
Source
2023 2023-01-01 – 2023-12-31205463000 196763000 Derived 8700000 UnavailableUnavailable-106016000 Derived
Source
2024 2024-01-01 – 2024-12-31217600000 209300000 Derived 8300000 UnavailableUnavailable-176300000 Derived
Source
2025 2025-01-01 – 2025-12-31467500000 431800000 Derived 35700000 UnavailableUnavailable-101800000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 467.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.504.9M378.7M252.5M126.2M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue156767000
2017Revenue150499000
2018Revenue150509000
2019Revenue117421000
2020Revenue138461000
2021Revenue165320000
2022Revenue210160000
2023Revenue205463000
2024Revenue217600000
2025Revenue467500000

Revenue growth

Change in revenue from the same financial period one year earlier.

114.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%86%46%7%-33%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-4%
2018Year over year0%
2019Year over year-22%
2020Year over year17.9%
2021Year over year19.4%
2022Year over year27.1%
2023Year over year-2.2%
2024Year over year5.9%
2025Year over year114.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.6% 2025
Free cash flow margin -21.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-6%-34%-61%-89%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin12.3%
2017Operating margin5.1%
2018Operating margin-11.6%
2019Operating margin-37.4%
2020Operating margin-0.6%
2021Operating margin13.4%
2022Operating margin11.2%
2023Operating margin4.2%
2024Operating margin3.8%
2025Operating margin7.6%
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2019-12-31Net marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2016Free cash flow margin2.1%
2017Free cash flow margin-16.1%
2018Free cash flow margin-9.1%
2019Free cash flow margin-26.5%
2020Free cash flow margin9.7%
2021Free cash flow margin-18.5%
2022Free cash flow margin-26%
2023Free cash flow margin-51.6%
2024Free cash flow margin-81%
2025Free cash flow margin-21.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 67.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.6M51.2M28.9M6.6M-15.7M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow22969000
2017Operating cash flow15590000
2018Operating cash flow26648000
2019Operating cash flow-9578000
2020Operating cash flow38964000
2021Operating cash flow23462000
2022Operating cash flow54993000
2023Operating cash flow11771000
2024Operating cash flow19100000
2025Operating cash flow67400000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -101.8M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.6M-26.4M-81.4M-136.5M-191.5M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow3334000
2017Free cash flow-24245000
2018Free cash flow-13750000
2019Free cash flow-31097000
2020Free cash flow13425000
2021Free cash flow-30630000
2022Free cash flow-54722000
2023Free cash flow-106016000
2024Free cash flow-176300000
2025Free cash flow-101800000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets26.2%
2017Liabilities / assets18%
2018Liabilities / assets18.2%
2019Liabilities / assets25%
2020Liabilities / assets24.5%
2021Liabilities / assets19.3%
2022Liabilities / assets20.9%
2023Liabilities / assets18.6%
2024Liabilities / assets32.6%
2025Liabilities / assets53.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.53× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.31×3.23×2.15×1.08×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities3.56×
2017Current assets / current liabilities3.98×
2018Current assets / current liabilities3.32×
2019Current assets / current liabilities2.55×
2020Current assets / current liabilities3.04×
2021Current assets / current liabilities3.99×
2022Current assets / current liabilities2.77×
2023Current assets / current liabilities1.73×
2024Current assets / current liabilities2×
2025Current assets / current liabilities1.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
USD 22.97 million
Exact value

Exact value: 22969000 USD

2016-01-01 – 2016-12-31: 22969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.64 million
Exact value

Exact value: 19635000 USD

2016-01-01 – 2016-12-31: 19635000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Calculation and evidence

22969000 − 19635000 USD

Exact free cash flow: 3334000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
USD 15.59 million
Exact value

Exact value: 15590000 USD

2017-01-01 – 2017-12-31: 15590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.84 million
Exact value

Exact value: 39835000 USD

2017-01-01 – 2017-12-31: 39835000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.25 million
Calculation and evidence

15590000 − 39835000 USD

Exact free cash flow: -24245000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
USD 26.65 million
Exact value

Exact value: 26648000 USD

2018-01-01 – 2018-12-31: 26648000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.4 million
Exact value

Exact value: 40398000 USD

2018-01-01 – 2018-12-31: 40398000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.75 million
Calculation and evidence

26648000 − 40398000 USD

Exact free cash flow: -13750000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
−USD 9.58 million
Exact value

Exact value: -9578000 USD

2019-01-01 – 2019-12-31: -9578000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.52 million
Exact value

Exact value: 21519000 USD

2019-01-01 – 2019-12-31: 21519000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.1 million
Calculation and evidence

-9578000 − 21519000 USD

Exact free cash flow: -31097000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
USD 38.96 million
Exact value

Exact value: 38964000 USD

2020-01-01 – 2020-12-31: 38964000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.54 million
Exact value

Exact value: 25539000 USD

2020-01-01 – 2020-12-31: 25539000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.43 million
Calculation and evidence

38964000 − 25539000 USD

Exact free cash flow: 13425000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
USD 23.46 million
Exact value

Exact value: 23462000 USD

2021-01-01 – 2021-12-31: 23462000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.09 million
Exact value

Exact value: 54092000 USD

2021-01-01 – 2021-12-31: 54092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.63 million
Calculation and evidence

23462000 − 54092000 USD

Exact free cash flow: -30630000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
USD 54.99 million
Exact value

Exact value: 54993000 USD

2022-01-01 – 2022-12-31: 54993000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.72 million
Exact value

Exact value: 109715000 USD

2022-01-01 – 2022-12-31: 109715000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.72 million
Calculation and evidence

54993000 − 109715000 USD

Exact free cash flow: -54722000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
USD 11.77 million
Exact value

Exact value: 11771000 USD

2023-01-01 – 2023-12-31: 11771000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.79 million
Exact value

Exact value: 117787000 USD

2023-01-01 – 2023-12-31: 117787000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106.02 million
Calculation and evidence

11771000 − 117787000 USD

Exact free cash flow: -106016000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
USD 19.1 million
Exact value

Exact value: 19100000 USD

2024-01-01 – 2024-12-31: 19100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195.4 million
Exact value

Exact value: 195400000 USD

2024-01-01 – 2024-12-31: 195400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176.3 million
Calculation and evidence

19100000 − 195400000 USD

Exact free cash flow: -176300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
USD 67.4 million
Exact value

Exact value: 67400000 USD

2025-01-01 – 2025-12-31: 67400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169.2 million
Exact value

Exact value: 169200000 USD

2025-01-01 – 2025-12-31: 169200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101.8 million
Calculation and evidence

67400000 − 169200000 USD

Exact free cash flow: -101800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

728 filings · 479 latest values · 479 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001277866, 1277866, EXK, edgar:1277866, exk

Also known as ENDEAVOUR GOLD CORP, ENDEAVOUR SILVER CORP, ENDEAVOUR SILVER CORP.