Revenue
277 million USD
2009-10-31 · USD
Exact inputs and evidence
- Revenue: 276594000 USD Source
24 filing records in this dataset, filed from 2004-06-14 to 2009-12-15. Explore the available filing history and original sources.
1680000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-12-15.
Financial data available through: 2009-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 969.4 million
–
Current period
USD 1.06 billion
–
1064569000 − 969403000 = 95166000 USD
969403000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source1064569000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 31.81 million
–
Current period
−USD 15.5 million
–
-15497000 − -31814000 = 16317000 USD
-31814000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source-15497000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 30.4 million
–
Current period
USD 59.18 million
–
59180000 − -30397000 = 89577000 USD
-30397000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source59180000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 46.55 million
–
Current period
USD 18.51 million
–
18513000 − 46549000 = -28036000 USD
46549000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source18513000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-02-02 – 2003-02-01 | 357441000 | 360677000 Derived | -3236000 | 9588000 Derived | -12824000 | -2225000 Derived | Source
|
| 2004 2003-02-01 – 2004-01-31 | 489530000 | 483297000 Derived | 6233000 | 4760000 Derived | 1473000 | -66372000 Derived | Source
|
| 2005 2004-01-30 – 2005-01-29 | 644014000 | 637307000 Derived | 6707000 | 5137000 Derived | 1570000 | -98696000 Derived | Source
|
| 2005 2004-05-01 – 2005-04-30 | 678549000 | 675442000 Derived | 3107000 | 5300000 Derived | -2193000 | Unavailable | Source
|
| 2006 2005-01-29 – 2006-01-28 | 804474000 | 806675000 Derived | -2201000 | 11106000 Derived | -13307000 | -90599000 Derived | Source
|
| 2007 2006-02-04 – 2007-02-03 | 911438000 | 896456000 Derived | 14982000 | 28224000 Derived | -13242000 | -35884000 Derived | Source
|
| 2008 2007-02-03 – 2008-02-02 | 969403000 | 980722000 Derived | -11319000 | 20495000 Derived | -31814000 | -76946000 Derived | Source
|
| 2009 2008-02-01 – 2009-01-31 | 1064569000 | 1061371000 Derived | 3198000 | 18695000 Derived | -15497000 | 40667000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 357441000 |
|
| 2004 | Revenue | 489530000 |
|
| 2005 | Revenue | 644014000 |
|
| 2005 | Revenue | 678549000 |
|
| 2006 | Revenue | 804474000 |
|
| 2007 | Revenue | 911438000 |
|
| 2008 | Revenue | 969403000 |
|
| 2009 | Revenue | 1064569000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 37% |
|
| 2005 | Year over year | 31.6% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 24.9% |
|
| 2007 | Year over year | 13.3% |
|
| 2008 | Year over year | 6.4% |
|
| 2009 | Year over year | 9.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -0.9% |
|
| 2004 | Operating margin | 1.3% |
|
| 2005 | Operating margin | 1% |
|
| 2005 | Operating margin | 0.5% |
|
| 2006 | Operating margin | -0.3% |
|
| 2007 | Operating margin | 1.6% |
|
| 2008 | Operating margin | -1.2% |
|
| 2009 | Operating margin | 0.3% |
|
| 2003 | Net margin | -3.6% |
|
| 2004 | Net margin | 0.3% |
|
| 2005 | Net margin | 0.2% |
|
| 2005 | Net margin | -0.3% |
|
| 2006 | Net margin | -1.7% |
|
| 2007 | Net margin | -1.5% |
|
| 2008 | Net margin | -3.3% |
|
| 2009 | Net margin | -1.5% |
|
| 2003 | Free cash flow margin | -0.6% |
|
| 2004 | Free cash flow margin | -13.6% |
|
| 2005 | Free cash flow margin | -15.3% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -11.3% |
|
| 2007 | Free cash flow margin | -3.9% |
|
| 2008 | Free cash flow margin | -7.9% |
|
| 2009 | Free cash flow margin | 3.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 4717000 |
|
| 2004 | Operating cash flow | -40755000 |
|
| 2005 | Operating cash flow | -50164000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | -30279000 |
|
| 2007 | Operating cash flow | 604000 |
|
| 2008 | Operating cash flow | -30397000 |
|
| 2009 | Operating cash flow | 59180000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | -2225000 |
|
| 2004 | Free cash flow | -66372000 |
|
| 2005 | Free cash flow | -98696000 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | -90599000 |
|
| 2007 | Free cash flow | -35884000 |
|
| 2008 | Free cash flow | -76946000 |
|
| 2009 | Free cash flow | 40667000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-02-01 | Liabilities / assets | Not reported | No source recorded |
| 2004-01-31 | Liabilities / assets | Not reported |
|
| 2005-01-29 | Liabilities / assets | Not reported |
|
| 2005-04-30 | Liabilities / assets | Not reported |
|
| 2006-01-28 | Liabilities / assets | Not reported |
|
| 2007-02-03 | Liabilities / assets | Not reported |
|
| 2008-02-02 | Liabilities / assets | Not reported |
|
| 2009-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-02-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 1.14× |
|
| 2005 | Current assets / current liabilities | 1.46× |
|
| 2005 | Current assets / current liabilities | 1.23× |
|
| 2006 | Current assets / current liabilities | 1.28× |
|
| 2007 | Current assets / current liabilities | 1.32× |
|
| 2008 | Current assets / current liabilities | 1.12× |
|
| 2009 | Current assets / current liabilities | 1.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-02-02 – 2003-02-01 | −USD 12.82 million Exact valueExact value: -12824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.72 million Exact valueExact value: 4717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.94 million Exact valueExact value: 6942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.23 million Calculation and evidence4717000 − 6942000 USD Exact free cash flow: -2225000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | USD 1.47 million Exact valueExact value: 1473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.76 million Exact valueExact value: -40755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.62 million Exact valueExact value: 25617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66.37 million Calculation and evidence-40755000 − 25617000 USD Exact free cash flow: -66372000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-30 – 2005-01-29 | USD 1.57 million Exact valueExact value: 1570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.16 million Exact valueExact value: -50164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.53 million Exact valueExact value: 48532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.7 million Calculation and evidence-50164000 − 48532000 USD Exact free cash flow: -98696000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-05-01 – 2005-04-30 | −USD 2.19 million Exact valueExact value: -2193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-01-29 – 2006-01-28 | −USD 13.31 million Exact valueExact value: -13307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.28 million Exact valueExact value: -30279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.32 million Exact valueExact value: 60320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 90.6 million Calculation and evidence-30279000 − 60320000 USD Exact free cash flow: -90599000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-02-04 – 2007-02-03 | −USD 13.24 million Exact valueExact value: -13242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 604,000 Exact valueExact value: 604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.49 million Exact valueExact value: 36488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.88 million Calculation and evidence604000 − 36488000 USD Exact free cash flow: -35884000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-02-03 – 2008-02-02 | −USD 31.81 million Exact valueExact value: -31814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.4 million Exact valueExact value: -30397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.55 million Exact valueExact value: 46549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76.95 million Calculation and evidence-30397000 − 46549000 USD Exact free cash flow: -76946000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-02-01 – 2009-01-31 | −USD 15.5 million Exact valueExact value: -15497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.18 million Exact valueExact value: 59180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.51 million Exact valueExact value: 18513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.67 million Calculation and evidence59180000 − 18513000 USD Exact free cash flow: 40667000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001277475, 1277475, edgar:1277475