GANDER MOUNTAIN CO

EDGAR

24 filing records in this dataset, filed from 2004-06-14 to 2009-12-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

277 million USD

2009-10-31 · USD

Exact inputs and evidence

Operating margin

2.13%

2009-10-31 · %

Exact inputs and evidence
  • Operating Income: 5899000 USD Source
  • Revenue: 276594000 USD Source
Cash and cash equivalents
1.68 million USD Source
Exact value

1680000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-12-15.

Financial data available through: 2009-01-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2009-01-31
  • Operating income: 8 of 11 periods available· newest 2009-01-31
  • Net income: 8 of 11 periods available· newest 2009-01-31
  • Operating cash flow: 7 of 11 periods available· newest 2009-01-31
  • Capital expenditure: 7 of 11 periods available· newest 2009-01-31
  • Total assets: 7 of 11 periods available· newest 2009-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2009-01-31
  • Current liabilities: 7 of 11 periods available· newest 2009-01-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2009-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.8%

    Prior period

    USD 969.4 million

    –

    Current period

    USD 1.06 billion

    –

    Exact inputs and evidence

    1064569000 − 969403000 = 95166000 USD

    969403000 USD · 2007-02-03 – 2008-02-02

    Inspect prior input Prior source

    1064569000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.32 million

    Prior period

    −USD 31.81 million

    –

    Current period

    −USD 15.5 million

    –

    Exact inputs and evidence

    -15497000 − -31814000 = 16317000 USD

    -31814000 USD · 2007-02-03 – 2008-02-02

    Inspect prior input Prior source

    -15497000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 89.58 million

    Prior period

    −USD 30.4 million

    –

    Current period

    USD 59.18 million

    –

    Exact inputs and evidence

    59180000 − -30397000 = 89577000 USD

    -30397000 USD · 2007-02-03 – 2008-02-02

    Inspect prior input Prior source

    59180000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -60.2%

    Prior period

    USD 46.55 million

    –

    Current period

    USD 18.51 million

    –

    Exact inputs and evidence

    18513000 − 46549000 = -28036000 USD

    46549000 USD · 2007-02-03 – 2008-02-02

    Inspect prior input Prior source

    18513000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-02-01 – 2009-01-31

  • Revenue USD 1.06 billion 100% of revenue
  • Operating costs Derived USD 1.06 billion 100% of revenue
  • Operating income USD 3.2 million 0.3% of revenue
  • Tax, interest and other Derived USD 18.7 million 1.8% of revenue
  • Net income −USD 15.5 million −1.5% of revenue

Cash

  • Operating cash flow USD 59.18 million 5.6% of revenue
  • Capital expenditure USD 18.51 million 1.7% of revenue
  • Free cash flow Derived USD 40.67 million 3.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 101% of revenue.
  • 2004 99%
  • 2005 99%
  • 2005 Net loss: net income was −0.3% of revenue.
  • 2006 Operating loss: operating costs were 100% of revenue.
  • 2007 Net loss: net income was −1.5% of revenue.
  • 2008 Operating loss: operating costs were 101% of revenue.
  • 2009 Net loss: net income was −1.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-02-02 – 2003-02-01357441000 360677000 Derived -3236000 9588000 Derived -12824000 -2225000 Derived
Source
2004 2003-02-01 – 2004-01-31489530000 483297000 Derived 6233000 4760000 Derived 1473000 -66372000 Derived
Source
2005 2004-01-30 – 2005-01-29644014000 637307000 Derived 6707000 5137000 Derived 1570000 -98696000 Derived
Source
2005 2004-05-01 – 2005-04-30678549000 675442000 Derived 3107000 5300000 Derived -2193000 Unavailable
Source
2006 2005-01-29 – 2006-01-28804474000 806675000 Derived -2201000 11106000 Derived -13307000 -90599000 Derived
Source
2007 2006-02-04 – 2007-02-03911438000 896456000 Derived 14982000 28224000 Derived -13242000 -35884000 Derived
Source
2008 2007-02-03 – 2008-02-02969403000 980722000 Derived -11319000 20495000 Derived -31814000 -76946000 Derived
Source
2009 2008-02-01 – 2009-01-311064569000 1061371000 Derived 3198000 18695000 Derived -15497000 40667000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B862.3M574.9M287.4M0.0200320062009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue357441000
2004Revenue489530000
2005Revenue644014000
2005Revenue678549000
2006Revenue804474000
2007Revenue911438000
2008Revenue969403000
2009Revenue1064569000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.8% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.9%29.9%20.0%10.0%0.0%200320062009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year37%
2005Year over year31.6%
2005Year over yearNo prior comparable period
2006Year over year24.9%
2007Year over year13.3%
2008Year over year6.4%
2009Year over year9.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.3% 2009
Net margin -1.5% 2009
Free cash flow margin 3.8% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4%-0.2%-5.8%-11.3%-16.9%200320062009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-0.9%
2004Operating margin1.3%
2005Operating margin1%
2005Operating margin0.5%
2006Operating margin-0.3%
2007Operating margin1.6%
2008Operating margin-1.2%
2009Operating margin0.3%
2003Net margin-3.6%
2004Net margin0.3%
2005Net margin0.2%
2005Net margin-0.3%
2006Net margin-1.7%
2007Net margin-1.5%
2008Net margin-3.3%
2009Net margin-1.5%
2003Free cash flow margin-0.6%
2004Free cash flow margin-13.6%
2005Free cash flow margin-15.3%
2005Free cash flow marginNot reported
2006Free cash flow margin-11.3%
2007Free cash flow margin-3.9%
2008Free cash flow margin-7.9%
2009Free cash flow margin3.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 59.2M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.9M36.2M4.5M-27.2M-58.9M200320062009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow4717000
2004Operating cash flow-40755000
2005Operating cash flow-50164000
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow-30279000
2007Operating cash flow604000
2008Operating cash flow-30397000
2009Operating cash flow59180000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 40.7M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.8M11.4M-29.0M-69.4M-109.8M200320062009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-2225000
2004Free cash flow-66372000
2005Free cash flow-98696000
2005Free cash flowUnavailableNo source recorded
2006Free cash flow-90599000
2007Free cash flow-35884000
2008Free cash flow-76946000
2009Free cash flow40667000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-02-01Liabilities / assetsNot reportedNo source recorded
2004-01-31Liabilities / assetsNot reported
2005-01-29Liabilities / assetsNot reported
2005-04-30Liabilities / assetsNot reported
2006-01-28Liabilities / assetsNot reported
2007-02-03Liabilities / assetsNot reported
2008-02-02Liabilities / assetsNot reported
2009-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.57×1.18×0.79×0.39×0.00×2003-02-0120062009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-02-01Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities1.14×
2005Current assets / current liabilities1.46×
2005Current assets / current liabilities1.23×
2006Current assets / current liabilities1.28×
2007Current assets / current liabilities1.32×
2008Current assets / current liabilities1.12×
2009Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-02-02 – 2003-02-01
−USD 12.82 million
Exact value

Exact value: -12824000 USD

2002-02-02 – 2003-02-01: -12824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.72 million
Exact value

Exact value: 4717000 USD

2002-02-02 – 2003-02-01: 4717000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.94 million
Exact value

Exact value: 6942000 USD

2002-02-02 – 2003-02-01: 6942000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Calculation and evidence

4717000 − 6942000 USD

Exact free cash flow: -2225000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
USD 1.47 million
Exact value

Exact value: 1473000 USD

2003-02-01 – 2004-01-31: 1473000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.76 million
Exact value

Exact value: -40755000 USD

2003-02-01 – 2004-01-31: -40755000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.62 million
Exact value

Exact value: 25617000 USD

2003-02-01 – 2004-01-31: 25617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.37 million
Calculation and evidence

-40755000 − 25617000 USD

Exact free cash flow: -66372000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-30 – 2005-01-29
USD 1.57 million
Exact value

Exact value: 1570000 USD

2004-01-30 – 2005-01-29: 1570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.16 million
Exact value

Exact value: -50164000 USD

2004-01-30 – 2005-01-29: -50164000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.53 million
Exact value

Exact value: 48532000 USD

2004-01-30 – 2005-01-29: 48532000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.7 million
Calculation and evidence

-50164000 − 48532000 USD

Exact free cash flow: -98696000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-05-01 – 2005-04-30
−USD 2.19 million
Exact value

Exact value: -2193000 USD

2004-05-01 – 2005-04-30: -2193000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-01-29 – 2006-01-28
−USD 13.31 million
Exact value

Exact value: -13307000 USD

2005-01-29 – 2006-01-28: -13307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.28 million
Exact value

Exact value: -30279000 USD

2005-01-29 – 2006-01-28: -30279000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.32 million
Exact value

Exact value: 60320000 USD

2005-01-29 – 2006-01-28: 60320000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90.6 million
Calculation and evidence

-30279000 − 60320000 USD

Exact free cash flow: -90599000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-04 – 2007-02-03
−USD 13.24 million
Exact value

Exact value: -13242000 USD

2006-02-04 – 2007-02-03: -13242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 604,000
Exact value

Exact value: 604000 USD

2006-02-04 – 2007-02-03: 604000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.49 million
Exact value

Exact value: 36488000 USD

2006-02-04 – 2007-02-03: 36488000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.88 million
Calculation and evidence

604000 − 36488000 USD

Exact free cash flow: -35884000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-03 – 2008-02-02
−USD 31.81 million
Exact value

Exact value: -31814000 USD

2007-02-03 – 2008-02-02: -31814000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.4 million
Exact value

Exact value: -30397000 USD

2007-02-03 – 2008-02-02: -30397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.55 million
Exact value

Exact value: 46549000 USD

2007-02-03 – 2008-02-02: 46549000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.95 million
Calculation and evidence

-30397000 − 46549000 USD

Exact free cash flow: -76946000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-02-01 – 2009-01-31
−USD 15.5 million
Exact value

Exact value: -15497000 USD

2008-02-01 – 2009-01-31: -15497000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.18 million
Exact value

Exact value: 59180000 USD

2008-02-01 – 2009-01-31: 59180000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.51 million
Exact value

Exact value: 18513000 USD

2008-02-01 – 2009-01-31: 18513000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.67 million
Calculation and evidence

59180000 − 18513000 USD

Exact free cash flow: 40667000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001277475, 1277475, edgar:1277475