Revenue
67.6 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 67630000 USD Source
38 filing records in this dataset, filed from 2004-05-13 to 2013-05-06. Explore the available filing history and original sources.
67.6 million USD
2011-09-30 · USD
24.25%
2011-09-30 · %
27.7 million USD
2011-09-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
240 million USD
2010-10-01 – 2011-09-30
42.5 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-05-06.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 216.32 million
–
Current period
USD 227.31 million
–
227313000 − 216323000 = 10990000 USD
216323000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source227313000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.38 million
–
Current period
USD 34.38 million
–
34384000 − 33379000 = 1005000 USD
33379000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source34384000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 101790000 | 80099000 Derived | 21691000 | -2126000 Derived | 23817000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 235875000 | 179953000 Derived | 55922000 | 1809000 Derived | 54113000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 257934000 | 192753000 Derived | 65181000 | 1853000 Derived | 63328000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 258913000 | 200054000 Derived | 58859000 | 357000 Derived | 58502000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 216323000 | 180619000 Derived | 35704000 | 2325000 Derived | 33379000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 227313000 | 185972000 Derived | 41341000 | 6957000 Derived | 34384000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 101790000 |
|
| 2006 | Revenue | 235875000 |
|
| 2007 | Revenue | 257934000 |
|
| 2008 | Revenue | 258913000 |
|
| 2009 | Revenue | 216323000 |
|
| 2010 | Revenue | 227313000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 131.7% |
|
| 2007 | Year over year | 9.4% |
|
| 2008 | Year over year | 0.4% |
|
| 2009 | Year over year | -16.4% |
|
| 2010 | Year over year | 5.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 21.3% |
|
| 2006 | Operating margin | 23.7% |
|
| 2007 | Operating margin | 25.3% |
|
| 2008 | Operating margin | 22.7% |
|
| 2009 | Operating margin | 16.5% |
|
| 2010 | Operating margin | 18.2% |
|
| 2005 | Net margin | 23.4% |
|
| 2006 | Net margin | 22.9% |
|
| 2007 | Net margin | 24.6% |
|
| 2008 | Net margin | 22.6% |
|
| 2009 | Net margin | 15.4% |
|
| 2010 | Net margin | 15.1% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 28907000 |
|
| 2006 | Operating cash flow | 81363000 |
|
| 2007 | Operating cash flow | 89848000 |
|
| 2008 | Operating cash flow | 88747000 |
|
| 2009 | Operating cash flow | 66029000 |
|
| 2010 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 9.7% |
|
| 2006 | Liabilities / assets | 6.9% |
|
| 2007 | Liabilities / assets | 7.5% |
|
| 2008 | Liabilities / assets | 4.8% |
|
| 2009 | Liabilities / assets | 7.1% |
|
| 2010 | Liabilities / assets | 8.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 23.82 million Exact valueExact value: 23817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.91 million Exact valueExact value: 28907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 54.11 million Exact valueExact value: 54113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.36 million Exact valueExact value: 81363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 63.33 million Exact valueExact value: 63328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.85 million Exact valueExact value: 89848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 58.5 million Exact valueExact value: 58502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.75 million Exact valueExact value: 88747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 33.38 million Exact valueExact value: 33379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.03 million Exact valueExact value: 66029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 34.38 million Exact valueExact value: 34384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001277151, 1277151, edgar:1277151