Fundies.
English

SCIENTIFIC ENERGY, INC

EDGAR
Report (type unavailable) · filed 2025-12-15

96 filing records in this dataset, filed from 2005-03-28 to 2025-12-15. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest quarter

Revenue

0 USD

2011-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
1.52 million USD Source
Exact value

1523805 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.17 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 12323770 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 7153019 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 0 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 0 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 0 USD · 2011-07-01 – 2011-09-30 Source

Net income

-458 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -1452672 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -627700 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -186758 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -45191 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 598683 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

-117 thousand USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Operating cash flow: -33979 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -82020 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -33979 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -84437 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -82020 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -117145 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -84437 USD · 2008-01-01 – 2008-09-30 Source

Capital expenditure

2.1 thousand USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1172 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1172 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 1172 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 2097 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 1172 USD · 2008-01-01 – 2008-09-30 Source

Free cash flow

-119 thousand USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Operating cash flow: -33979 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -82020 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -33979 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -84437 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -82020 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -117145 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -84437 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1172 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1172 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 1172 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 2097 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 1172 USD · 2008-01-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-12-15.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-12-31
  • Operating income: 2 of 11 periods available· newest 2005-12-31
  • Net income: 4 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2009-12-31
  • Total assets: 4 of 11 periods available· newest 2010-12-31
  • Total liabilities: 2 of 11 periods available· newest 2005-12-31
  • Current assets: 4 of 11 periods available· newest 2010-12-31
  • Current liabilities: 3 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +303.4%

    Prior period

    USD 3.06 million

    –

    Current period

    USD 12.32 million

    –

    Exact inputs and evidence

    12323770 − 3055094 = 9268676 USD

    3055094 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    12323770 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.13 million

    Prior period

    −USD 326,629

    –

    Current period

    −USD 1.45 million

    –

    Exact inputs and evidence

    -1452672 − -326629 = -1126043 USD

    -326629 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -1452672 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 12.32 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.45 million −12% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-310 32564 Derived -32564 51534 Derived -84098 Unavailable
Source
2005 2005-01-01 – 2005-12-310 42185 Derived -42185 2067 Derived -44252 Unavailable
Source
2009 2009-01-01 – 2009-12-313055094 UnavailableUnavailableUnavailable-326629 -1313989 Derived
Source
2010 2010-01-01 – 2010-12-3112323770 UnavailableUnavailableUnavailable-1452672 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.3M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3M10.0M6.7M3.3M0.02004200520092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue0
2005Revenue0
2009Revenue3055094
2010Revenue12323770

Revenue growth

Change in revenue from the same financial period one year earlier.

303.4% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.328%246%164%82%0%2004200520092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over year303.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -11.8% 2010
Free cash flow margin -43% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-22%-34%-46%200420052009-12-312010-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating marginNot reported
2005Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2009Net margin-10.7%
2010Net margin-11.8%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2009Free cash flow margin-43%
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90.6K-237.8K-566.2K-894.5K-1.2M2004200520092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-16881
2005Operating cash flow-32818
2009Operating cash flow-1132330
2010Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105.1K-275.9K-657.0K-1.0M-1.4M2004200520092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2009Free cash flow-1313989
2010Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

973.8% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69,164%51,873%34,582%17,291%0%200420052009-12-312010-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets64,040.3%
2005Liabilities / assets973.8%
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.67× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.21×7.66×5.11×2.55×0.00×2004200520092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilities0.1×
2009Current assets / current liabilities9.46×
2010Current assets / current liabilities1.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 84,098
Exact value

Exact value: -84098 USD

2004-01-01 – 2004-12-31: -84098 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,881
Exact value

Exact value: -16881 USD

2004-01-01 – 2004-12-31: -16881 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 44,252
Exact value

Exact value: -44252 USD

2005-01-01 – 2005-12-31: -44252 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,818
Exact value

Exact value: -32818 USD

2005-01-01 – 2005-12-31: -32818 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
Unavailable Not reported for this period.
−USD 117,145
Exact value

Exact value: -117145 USD

2008-01-01 – 2008-12-31: -117145 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,097
Exact value

Exact value: 2097 USD

2008-01-01 – 2008-12-31: 2097 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 119,242
Calculation and evidence

-117145 − 2097 USD

Exact free cash flow: -119242 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 326,629
Exact value

Exact value: -326629 USD

2009-01-01 – 2009-12-31: -326629 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1132330 USD

2009-01-01 – 2009-12-31: -1132330 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181,659
Exact value

Exact value: 181659 USD

2009-01-01 – 2009-12-31: 181659 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Calculation and evidence

-1132330 − 181659 USD

Exact free cash flow: -1313989 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 1.45 million
Exact value

Exact value: -1452672 USD

2010-01-01 – 2010-12-31: -1452672 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

96 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001276531, 1276531, edgar:1276531

Also known as SCIENTIFIC ENERGY INC