General Moly, Inc

EDGAR

128 filing records in this dataset, filed from 2004-05-14 to 2020-08-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2020 Q2 · USD

Exact inputs and evidence
Cash and cash equivalents
2.53 million USD Source
Exact value

2528000 USD

Long-term debt including current maturities
Not available
Shares outstanding
153 million shares Source
Exact value

152685255 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

298 thousand Unit12

2018-01-01 – 2018-12-31

Exact inputs and evidence
  • Capital expenditure: 5000 Unit12 · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 116000 Unit12 · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 5000 Unit12 · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 116000 Unit12 · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 116000 Unit12 · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 298000 Unit12 · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 116000 Unit12 · 2018-01-01 – 2018-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-08-19.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2010-12-31
  • Operating income: 8 of 11 periods available· newest 2019-12-31
  • Net income: 5 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2018-12-31
  • Total assets: Multiple units; comparison withheld· newest 2019-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2019-12-31
  • Current assets: Multiple units; comparison withheld· newest 2019-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2019-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +Unit12 2.87 million

    Prior period

    −Unit12 10.74 million

    –

    Current period

    −Unit12 7.88 million

    –

    Exact inputs and evidence

    -7878000 − -10744000 = 2866000 Unit12

    -10744000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -7878000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 3.17 million

    Prior period

    −Unit12 8.95 million

    –

    Current period

    −Unit12 5.78 million

    –

    Exact inputs and evidence

    -5784000 − -8954000 = 3170000 Unit12

    -8954000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -5784000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-310 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2010 2010-01-01 – 2010-12-310 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.020092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue0
2010Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2009-12-31Net marginNot reported
2010-12-31Net marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
−Unit12 13.22 million
Exact value

Exact value: -13216000 Unit12

2012-01-01 – 2012-12-31: -13216000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
−Unit12 15.56 million
Exact value

Exact value: -15560000 Unit12

2013-01-01 – 2013-12-31: -15560000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
−Unit12 8.69 million
Exact value

Exact value: -8691000 Unit12

2014-01-01 – 2014-12-31: -8691000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 752,000
Exact value

Exact value: 752000 Unit12

2014-01-01 – 2014-12-31: 752000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 9.44 million
Calculation and evidence

-8691000 − 752000 Unit12

Exact free cash flow: -9443000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit12 15.22 million
Exact value

Exact value: -15223000 Unit12

2015-01-01 – 2015-12-31: -15223000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 16.42 million
Exact value

Exact value: -16415000 Unit12

2015-01-01 – 2015-12-31: -16415000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 11.47 million
Exact value

Exact value: 11473000 Unit12

2015-01-01 – 2015-12-31: 11473000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 27.89 million
Calculation and evidence

-16415000 − 11473000 Unit12

Exact free cash flow: -27888000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−Unit12 8.07 million
Exact value

Exact value: -8067000 Unit12

2016-01-01 – 2016-12-31: -8067000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 8.28 million
Exact value

Exact value: -8284000 Unit12

2016-01-01 – 2016-12-31: -8284000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.55 million
Exact value

Exact value: 1553000 Unit12

2016-01-01 – 2016-12-31: 1553000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 9.84 million
Calculation and evidence

-8284000 − 1553000 Unit12

Exact free cash flow: -9837000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−Unit12 8.05 million
Exact value

Exact value: -8045000 Unit12

2017-01-01 – 2017-12-31: -8045000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 8.31 million
Exact value

Exact value: -8312000 Unit12

2017-01-01 – 2017-12-31: -8312000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 612,000
Exact value

Exact value: 612000 Unit12

2017-01-01 – 2017-12-31: 612000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 8.92 million
Calculation and evidence

-8312000 − 612000 Unit12

Exact free cash flow: -8924000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−Unit12 10.74 million
Exact value

Exact value: -10744000 Unit12

2018-01-01 – 2018-12-31: -10744000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 8.95 million
Exact value

Exact value: -8954000 Unit12

2018-01-01 – 2018-12-31: -8954000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 298,000
Exact value

Exact value: 298000 Unit12

2018-01-01 – 2018-12-31: 298000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 9.25 million
Calculation and evidence

-8954000 − 298000 Unit12

Exact free cash flow: -9252000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−Unit12 7.88 million
Exact value

Exact value: -7878000 Unit12

2019-01-01 – 2019-12-31: -7878000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 5.78 million
Exact value

Exact value: -5784000 Unit12

2019-01-01 – 2019-12-31: -5784000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

128 filings · 2,112 latest values · 2,112 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001275229, 1275229, edgar:1275229

Also known as General Moly, Inc, General Moly, Inc., IDAHO GENERAL MINES INC, IDAHO GENERAL MINES INC