SIMMONS CO

EDGAR

16 filing records in this dataset, filed from 2006-03-14 to 2009-08-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

218 million USD

2009-06-27 · USD

Exact inputs and evidence

Operating margin

8.79%

2009-06-27 · %

Exact inputs and evidence
  • Operating Income: 19153000 USD Source
  • Revenue: 218004000 USD Source
Cash and cash equivalents
67.3 million USD Source
Exact value

67341000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-21.

Financial data available through: 2008-12-27.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2008-12-27
  • Operating income: 5 of 11 periods available· newest 2008-12-27
  • Net income: 5 of 11 periods available· newest 2008-12-27
  • Operating cash flow: 5 of 11 periods available· newest 2008-12-27
  • Capital expenditure: 5 of 11 periods available· newest 2008-12-27
  • Total assets: 3 of 11 periods available· newest 2008-12-27
  • Total liabilities: 3 of 11 periods available· newest 2008-12-27
  • Current assets: 3 of 11 periods available· newest 2008-12-27
  • Current liabilities: 3 of 11 periods available· newest 2008-12-27
  • Cash and cash equivalents: 3 of 11 periods available· newest 2008-12-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.7%

    Prior period

    USD 1.13 billion

    –

    Current period

    USD 1.03 billion

    –

    Exact inputs and evidence

    1028700000 − 1126841000 = -98141000 USD

    1126841000 USD · 2006-12-30 – 2007-12-29

    Inspect prior input Prior source

    1028700000 USD · 2007-12-28 – 2008-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,155.2%

    Prior period

    USD 23.95 million

    –

    Current period

    −USD 492.21 million

    –

    Exact inputs and evidence

    -492211000 − 23949000 = -516160000 USD

    23949000 USD · 2006-12-30 – 2007-12-29

    Inspect prior input Prior source

    -492211000 USD · 2007-12-28 – 2008-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -79.7%

    Prior period

    USD 66.18 million

    –

    Current period

    USD 13.45 million

    –

    Exact inputs and evidence

    13447000 − 66183000 = -52736000 USD

    66183000 USD · 2006-12-30 – 2007-12-29

    Inspect prior input Prior source

    13447000 USD · 2007-12-28 – 2008-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31.7%

    Prior period

    USD 25.06 million

    –

    Current period

    USD 17.1 million

    –

    Exact inputs and evidence

    17103000 − 25055000 = -7952000 USD

    25055000 USD · 2006-12-30 – 2007-12-29

    Inspect prior input Prior source

    17103000 USD · 2007-12-28 – 2008-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-12-28 – 2008-12-27

  • Revenue USD 1.03 billion 100% of revenue
  • Cost of revenue USD 648.8 million 63% of revenue
  • Operating expenses USD 883.54 million 86% of revenue
  • Operating income −USD 503.64 million −49% of revenue
  • Tax, interest and other Derived −USD 11.43 million −1.1% of revenue
  • Net income −USD 492.21 million −48% of revenue

Cash

  • Operating cash flow USD 13.45 million 1.3% of revenue
  • Capital expenditure USD 17.1 million 1.7% of revenue
  • Free cash flow Derived −USD 3.66 million −0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 91%
  • 2005 91%
  • 2006 11%84%
  • 2007 90%
  • 2008 Operating loss: operating costs were 149% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-12-31 – 2004-12-30869893000 790379000 Derived 79514000 55740000 Derived 23774000 51423000 Derived
Source
2005 2004-12-31 – 2005-12-30855276000 778960000 Derived 76316000 72991000 Derived 3325000 33443000 Derived
Source
2006 2005-12-31 – 2006-12-30961625000 809656000 Derived 151969000 104355000 Derived 47614000 88715000 Derived
Source
2007 2006-12-30 – 2007-12-291126841000 1018568000 Derived 108273000 84324000 Derived 23949000 41128000 Derived
Source
2008 2007-12-28 – 2008-12-271028700000 1532342000 Derived -503642000 -11431000 Derived -492211000 -3656000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B912.7M608.5M304.2M0.020042005200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue869893000
2005Revenue855276000
2006Revenue961625000
2007Revenue1126841000
2008Revenue1028700000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.7% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3%11.7%4.2%-3.3%-10.8%20042005200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year-1.7%
2006Year over year12.4%
2007Year over year17.2%
2008Year over year-8.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -49% 2008
Net margin -47.8% 2008
Free cash flow margin -0.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%2%-17%-35%-54%20042005200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin9.1%
2005Operating margin8.9%
2006Operating margin15.8%
2007Operating margin9.6%
2008Operating margin-49%
2004Net margin2.7%
2005Net margin0.4%
2006Net margin5%
2007Net margin2.1%
2008Net margin-47.8%
2004Free cash flow margin5.9%
2005Free cash flow margin3.9%
2006Free cash flow margin9.2%
2007Free cash flow margin3.6%
2008Free cash flow margin-0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.4M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.4M82.8M55.2M27.6M0.020042005200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow69629000
2005Operating cash flow40240000
2006Operating cash flow102268000
2007Operating cash flow66183000
2008Operating cash flow13447000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.7M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.1M69.3M42.5M15.7M-11.0M20042005200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow51423000
2005Free cash flow33443000
2006Free cash flow88715000
2007Free cash flow41128000
2008Free cash flow-3656000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

140.7% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152%114%76%38%0%2004-12-302005-12-30200620072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-30Liabilities / assetsNot reportedNo source recorded
2005-12-30Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets89.1%
2007Liabilities / assets87.3%
2008Liabilities / assets140.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.2× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.32×0.99×0.66×0.33×0.00×2004-12-302005-12-30200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-30Current assets / current liabilitiesNot reportedNo source recorded
2005-12-30Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities1.19×
2007Current assets / current liabilities1.23×
2008Current assets / current liabilities0.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-12-31 – 2004-12-30
USD 23.77 million
Exact value

Exact value: 23774000 USD

2003-12-31 – 2004-12-30: 23774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.63 million
Exact value

Exact value: 69629000 USD

2003-12-31 – 2004-12-30: 69629000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.21 million
Exact value

Exact value: 18206000 USD

2003-12-31 – 2004-12-30: 18206000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.42 million
Calculation and evidence

69629000 − 18206000 USD

Exact free cash flow: 51423000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-12-31 – 2005-12-30
USD 3.33 million
Exact value

Exact value: 3325000 USD

2004-12-31 – 2005-12-30: 3325000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.24 million
Exact value

Exact value: 40240000 USD

2004-12-31 – 2005-12-30: 40240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.8 million
Exact value

Exact value: 6797000 USD

2004-12-31 – 2005-12-30: 6797000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.44 million
Calculation and evidence

40240000 − 6797000 USD

Exact free cash flow: 33443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-31 – 2006-12-30
USD 47.61 million
Exact value

Exact value: 47614000 USD

2005-12-31 – 2006-12-30: 47614000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.27 million
Exact value

Exact value: 102268000 USD

2005-12-31 – 2006-12-30: 102268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.55 million
Exact value

Exact value: 13553000 USD

2005-12-31 – 2006-12-30: 13553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.72 million
Calculation and evidence

102268000 − 13553000 USD

Exact free cash flow: 88715000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-30 – 2007-12-29
USD 23.95 million
Exact value

Exact value: 23949000 USD

2006-12-30 – 2007-12-29: 23949000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.18 million
Exact value

Exact value: 66183000 USD

2006-12-30 – 2007-12-29: 66183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.06 million
Exact value

Exact value: 25055000 USD

2006-12-30 – 2007-12-29: 25055000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.13 million
Calculation and evidence

66183000 − 25055000 USD

Exact free cash flow: 41128000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-12-28 – 2008-12-27
−USD 492.21 million
Exact value

Exact value: -492211000 USD

2007-12-28 – 2008-12-27: -492211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.45 million
Exact value

Exact value: 13447000 USD

2007-12-28 – 2008-12-27: 13447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.1 million
Exact value

Exact value: 17103000 USD

2007-12-28 – 2008-12-27: 17103000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.66 million
Calculation and evidence

13447000 − 17103000 USD

Exact free cash flow: -3656000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001275211, 1275211, edgar:1275211

Also known as THL BEDDING HOLDING CO