Revenue
1.26 million USD
2011 Q3 · USD
Exact inputs and evidence
- Revenue: 1262500 USD Source
35 filing records in this dataset, filed from 2004-08-16 to 2011-11-08. Reported financial figures are available; chart coverage varies by period.
1.26 million USD
2011 Q3 · USD
-419.94%
2011 Q3 · %
-4.26 million USD
2011 Q3 · USD
-4.27 million USD
2011 Q3 · USD
15985299 USD
78286957 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-08.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.15 million
–
Current period
USD 1.86 million
–
1861667 − 1150000 = 711667 USD
1150000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source1861667 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 17.59 million
–
Current period
−USD 22.67 million
–
-22669270 − -17590001 = -5079269 USD
-17590001 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-22669270 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.15 million
–
Current period
−USD 18.4 million
–
-18399738 − -16149023 = -2250715 USD
-16149023 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-18399738 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 98,837
–
Current period
USD 99,638
–
99638 − 98837 = 801 USD
98837 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source99638 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 1095833 | 23748146 Derived | -22652313 | -319292 Derived | -22333021 | -21744636 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 650000 | 27094264 Derived | -26444264 | -532769 Derived | -25911495 | -23078047 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 936474 | 41869973 Derived | -40933499 | -2358118 Derived | -38575381 | -39499224 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 845577 | 36175154 Derived | -35329577 | -4184517 Derived | -31145060 | -23987821 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2803500 | 48886851 Derived | -46083351 | -4623969 Derived | -41459382 | -8249285 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 3150000 | 17623478 Derived | -14473478 | -1312235 Derived | -13161243 | -16856893 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1150000 | 18944748 Derived | -17794748 | -204747 Derived | -17590001 | -16247860 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1861667 | 25100402 Derived | -23238735 | -569465 Derived | -22669270 | -18499376 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 1095833 |
|
| 2004 | Revenue | 650000 |
|
| 2005 | Revenue | 936474 |
|
| 2006 | Revenue | 845577 |
|
| 2007 | Revenue | 2803500 |
|
| 2008 | Revenue | 3150000 |
|
| 2009 | Revenue | 1150000 |
|
| 2010 | Revenue | 1861667 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -40.7% |
|
| 2005 | Year over year | 44.1% |
|
| 2006 | Year over year | -9.7% |
|
| 2007 | Year over year | 231.5% |
|
| 2008 | Year over year | 12.4% |
|
| 2009 | Year over year | -63.5% |
|
| 2010 | Year over year | 61.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -2,067.1% |
|
| 2004 | Operating margin | -4,068.3% |
|
| 2005 | Operating margin | -4,371% |
|
| 2006 | Operating margin | -4,178.2% |
|
| 2007 | Operating margin | -1,643.8% |
|
| 2008 | Operating margin | -459.5% |
|
| 2009 | Operating margin | -1,547.4% |
|
| 2010 | Operating margin | -1,248.3% |
|
| 2003 | Net margin | -2,038% |
|
| 2004 | Net margin | -3,986.4% |
|
| 2005 | Net margin | -4,119.2% |
|
| 2006 | Net margin | -3,683.3% |
|
| 2007 | Net margin | -1,478.8% |
|
| 2008 | Net margin | -417.8% |
|
| 2009 | Net margin | -1,529.6% |
|
| 2010 | Net margin | -1,217.7% |
|
| 2003 | Free cash flow margin | -1,984.3% |
|
| 2004 | Free cash flow margin | -3,550.5% |
|
| 2005 | Free cash flow margin | -4,217.9% |
|
| 2006 | Free cash flow margin | -2,836.9% |
|
| 2007 | Free cash flow margin | -294.2% |
|
| 2008 | Free cash flow margin | -535.1% |
|
| 2009 | Free cash flow margin | -1,412.9% |
|
| 2010 | Free cash flow margin | -993.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | -21568428 |
|
| 2004 | Operating cash flow | -21504070 |
|
| 2005 | Operating cash flow | -34954382 |
|
| 2006 | Operating cash flow | -23754958 |
|
| 2007 | Operating cash flow | -8175635 |
|
| 2008 | Operating cash flow | -16388386 |
|
| 2009 | Operating cash flow | -16149023 |
|
| 2010 | Operating cash flow | -18399738 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | -21744636 |
|
| 2004 | Free cash flow | -23078047 |
|
| 2005 | Free cash flow | -39499224 |
|
| 2006 | Free cash flow | -23987821 |
|
| 2007 | Free cash flow | -8249285 |
|
| 2008 | Free cash flow | -16856893 |
|
| 2009 | Free cash flow | -16247860 |
|
| 2010 | Free cash flow | -18499376 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 11.7% |
|
| 2005 | Liabilities / assets | 16.3% |
|
| 2006 | Liabilities / assets | 19.9% |
|
| 2007 | Liabilities / assets | 21.8% |
|
| 2008 | Liabilities / assets | 16% |
|
| 2009 | Liabilities / assets | 14.1% |
|
| 2010 | Liabilities / assets | 35.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 5.28× |
|
| 2004 | Current assets / current liabilities | 9.79× |
|
| 2005 | Current assets / current liabilities | 8.3× |
|
| 2006 | Current assets / current liabilities | 6.26× |
|
| 2007 | Current assets / current liabilities | 5.48× |
|
| 2008 | Current assets / current liabilities | 9.65× |
|
| 2009 | Current assets / current liabilities | 10.19× |
|
| 2010 | Current assets / current liabilities | 3.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 22.33 million Exact valueExact value: -22333021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.57 million Exact valueExact value: -21568428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176,208 Exact valueExact value: 176208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.74 million Calculation and evidence-21568428 − 176208 USD Exact free cash flow: -21744636 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 25.91 million Exact valueExact value: -25911495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.5 million Exact valueExact value: -21504070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1573977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.08 million Calculation and evidence-21504070 − 1573977 USD Exact free cash flow: -23078047 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 38.58 million Exact valueExact value: -38575381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.95 million Exact valueExact value: -34954382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.54 million Exact valueExact value: 4544842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.5 million Calculation and evidence-34954382 − 4544842 USD Exact free cash flow: -39499224 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 31.15 million Exact valueExact value: -31145060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.75 million Exact valueExact value: -23754958 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 232,863 Exact valueExact value: 232863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.99 million Calculation and evidence-23754958 − 232863 USD Exact free cash flow: -23987821 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 41.46 million Exact valueExact value: -41459382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.18 million Exact valueExact value: -8175635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,650 Exact valueExact value: 73650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.25 million Calculation and evidence-8175635 − 73650 USD Exact free cash flow: -8249285 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 13.16 million Exact valueExact value: -13161243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.39 million Exact valueExact value: -16388386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 468,507 Exact valueExact value: 468507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.86 million Calculation and evidence-16388386 − 468507 USD Exact free cash flow: -16856893 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 17.59 million Exact valueExact value: -17590001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.15 million Exact valueExact value: -16149023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,837 Exact valueExact value: 98837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.25 million Calculation and evidence-16149023 − 98837 USD Exact free cash flow: -16247860 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 22.67 million Exact valueExact value: -22669270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.4 million Exact valueExact value: -18399738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,638 Exact valueExact value: 99638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.5 million Calculation and evidence-18399738 − 99638 USD Exact free cash flow: -18499376 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 215 latest values · 215 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001274913, 1274913, edgar:1274913
Also known as INHIBITEX INC, INHIBITEX, INC.