INHIBITEX, INC.

EDGAR

35 filing records in this dataset, filed from 2004-08-16 to 2011-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.26 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

-419.94%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -5301781 USD Source
  • Revenue: 1262500 USD Source

Operating cash flow

-4.26 million USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -17644438 USD Source
  • Operating Cash Flow: -13382831 USD Source

Free cash flow

-4.27 million USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -17644438 USD Source
  • Operating Cash Flow: -13382831 USD Source
  • Capital Expenditure: 69415 USD Source
  • Capital Expenditure: 61571 USD Source
Cash and cash equivalents
16 million USD Source
Exact value

15985299 USD

Long-term debt including current maturities
Not available
Shares outstanding
78.3 million shares Source
Exact value

78286957 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-08.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2010-12-31
  • Operating income: 8 of 11 periods available· newest 2010-12-31
  • Net income: 8 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2010-12-31
  • Total assets: 8 of 11 periods available· newest 2010-12-31
  • Total liabilities: 7 of 11 periods available· newest 2010-12-31
  • Current assets: 8 of 11 periods available· newest 2010-12-31
  • Current liabilities: 8 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +61.9%

    Prior period

    USD 1.15 million

    –

    Current period

    USD 1.86 million

    –

    Exact inputs and evidence

    1861667 − 1150000 = 711667 USD

    1150000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1861667 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.08 million

    Prior period

    −USD 17.59 million

    –

    Current period

    −USD 22.67 million

    –

    Exact inputs and evidence

    -22669270 − -17590001 = -5079269 USD

    -17590001 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -22669270 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.25 million

    Prior period

    −USD 16.15 million

    –

    Current period

    −USD 18.4 million

    –

    Exact inputs and evidence

    -18399738 − -16149023 = -2250715 USD

    -16149023 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -18399738 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +0.8%

    Prior period

    USD 98,837

    –

    Current period

    USD 99,638

    –

    Exact inputs and evidence

    99638 − 98837 = 801 USD

    98837 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    99638 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1.86 million 100% of revenue
  • Operating costs Derived USD 25.1 million 1,348% of revenue
  • Operating income −USD 23.24 million −1,248% of revenue
  • Tax, interest and other Derived −USD 569,465 −31% of revenue
  • Net income −USD 22.67 million −1,218% of revenue

Cash

  • Operating cash flow −USD 18.4 million −988% of revenue
  • Capital expenditure USD 99,638 5.4% of revenue
  • Free cash flow Derived −USD 18.5 million −994% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 2,167% of revenue.
  • 2004 Operating loss: operating costs were 4,168% of revenue.
  • 2005 Operating loss: operating costs were 4,471% of revenue.
  • 2006 Operating loss: operating costs were 4,278% of revenue.
  • 2007 Operating loss: operating costs were 1,744% of revenue.
  • 2008 Operating loss: operating costs were 559% of revenue.
  • 2009 Operating loss: operating costs were 1,647% of revenue.
  • 2010 Operating loss: operating costs were 1,348% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-311095833 23748146 Derived -22652313 -319292 Derived -22333021 -21744636 Derived
Source
2004 2004-01-01 – 2004-12-31650000 27094264 Derived -26444264 -532769 Derived -25911495 -23078047 Derived
Source
2005 2005-01-01 – 2005-12-31936474 41869973 Derived -40933499 -2358118 Derived -38575381 -39499224 Derived
Source
2006 2006-01-01 – 2006-12-31845577 36175154 Derived -35329577 -4184517 Derived -31145060 -23987821 Derived
Source
2007 2007-01-01 – 2007-12-312803500 48886851 Derived -46083351 -4623969 Derived -41459382 -8249285 Derived
Source
2008 2008-01-01 – 2008-12-313150000 17623478 Derived -14473478 -1312235 Derived -13161243 -16856893 Derived
Source
2009 2009-01-01 – 2009-12-311150000 18944748 Derived -17794748 -204747 Derived -17590001 -16247860 Derived
Source
2010 2010-01-01 – 2010-12-311861667 25100402 Derived -23238735 -569465 Derived -22669270 -18499376 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.6M1.7M850.5K0.0200320072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue1095833
2004Revenue650000
2005Revenue936474
2006Revenue845577
2007Revenue2803500
2008Revenue3150000
2009Revenue1150000
2010Revenue1861667

Revenue growth

Change in revenue from the same financial period one year earlier.

61.9% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.255%170%84%-2%-87%200320072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year-40.7%
2005Year over year44.1%
2006Year over year-9.7%
2007Year over year231.5%
2008Year over year12.4%
2009Year over year-63.5%
2010Year over year61.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,248.3% 2010
Net margin -1,217.7% 2010
Free cash flow margin -993.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.350%-918%-2,186%-3,453%-4,721%200320072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-2,067.1%
2004Operating margin-4,068.3%
2005Operating margin-4,371%
2006Operating margin-4,178.2%
2007Operating margin-1,643.8%
2008Operating margin-459.5%
2009Operating margin-1,547.4%
2010Operating margin-1,248.3%
2003Net margin-2,038%
2004Net margin-3,986.4%
2005Net margin-4,119.2%
2006Net margin-3,683.3%
2007Net margin-1,478.8%
2008Net margin-417.8%
2009Net margin-1,529.6%
2010Net margin-1,217.7%
2003Free cash flow margin-1,984.3%
2004Free cash flow margin-3,550.5%
2005Free cash flow margin-4,217.9%
2006Free cash flow margin-2,836.9%
2007Free cash flow margin-294.2%
2008Free cash flow margin-535.1%
2009Free cash flow margin-1,412.9%
2010Free cash flow margin-993.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.4M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.3M-17.5M-27.6M-37.8M200320072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-21568428
2004Operating cash flow-21504070
2005Operating cash flow-34954382
2006Operating cash flow-23754958
2007Operating cash flow-8175635
2008Operating cash flow-16388386
2009Operating cash flow-16149023
2010Operating cash flow-18399738

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.5M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-8.3M-19.7M-31.2M-42.7M200320072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-21744636
2004Free cash flow-23078047
2005Free cash flow-39499224
2006Free cash flow-23987821
2007Free cash flow-8249285
2008Free cash flow-16856893
2009Free cash flow-16247860
2010Free cash flow-18499376

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.6% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.4%28.8%19.2%9.6%0.0%2003-12-3120072010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets11.7%
2005Liabilities / assets16.3%
2006Liabilities / assets19.9%
2007Liabilities / assets21.8%
2008Liabilities / assets16%
2009Liabilities / assets14.1%
2010Liabilities / assets35.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.14× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.01×8.26×5.50×2.75×0.00×200320072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities5.28×
2004Current assets / current liabilities9.79×
2005Current assets / current liabilities8.3×
2006Current assets / current liabilities6.26×
2007Current assets / current liabilities5.48×
2008Current assets / current liabilities9.65×
2009Current assets / current liabilities10.19×
2010Current assets / current liabilities3.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 22.33 million
Exact value

Exact value: -22333021 USD

2003-01-01 – 2003-12-31: -22333021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.57 million
Exact value

Exact value: -21568428 USD

2003-01-01 – 2003-12-31: -21568428 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176,208
Exact value

Exact value: 176208 USD

2003-01-01 – 2003-12-31: 176208 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.74 million
Calculation and evidence

-21568428 − 176208 USD

Exact free cash flow: -21744636 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 25.91 million
Exact value

Exact value: -25911495 USD

2004-01-01 – 2004-12-31: -25911495 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.5 million
Exact value

Exact value: -21504070 USD

2004-01-01 – 2004-12-31: -21504070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1573977 USD

2004-01-01 – 2004-12-31: 1573977 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.08 million
Calculation and evidence

-21504070 − 1573977 USD

Exact free cash flow: -23078047 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 38.58 million
Exact value

Exact value: -38575381 USD

2005-01-01 – 2005-12-31: -38575381 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.95 million
Exact value

Exact value: -34954382 USD

2005-01-01 – 2005-12-31: -34954382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.54 million
Exact value

Exact value: 4544842 USD

2005-01-01 – 2005-12-31: 4544842 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.5 million
Calculation and evidence

-34954382 − 4544842 USD

Exact free cash flow: -39499224 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 31.15 million
Exact value

Exact value: -31145060 USD

2006-01-01 – 2006-12-31: -31145060 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.75 million
Exact value

Exact value: -23754958 USD

2006-01-01 – 2006-12-31: -23754958 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232,863
Exact value

Exact value: 232863 USD

2006-01-01 – 2006-12-31: 232863 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.99 million
Calculation and evidence

-23754958 − 232863 USD

Exact free cash flow: -23987821 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 41.46 million
Exact value

Exact value: -41459382 USD

2007-01-01 – 2007-12-31: -41459382 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.18 million
Exact value

Exact value: -8175635 USD

2007-01-01 – 2007-12-31: -8175635 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,650
Exact value

Exact value: 73650 USD

2007-01-01 – 2007-12-31: 73650 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.25 million
Calculation and evidence

-8175635 − 73650 USD

Exact free cash flow: -8249285 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 13.16 million
Exact value

Exact value: -13161243 USD

2008-01-01 – 2008-12-31: -13161243 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.39 million
Exact value

Exact value: -16388386 USD

2008-01-01 – 2008-12-31: -16388386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 468,507
Exact value

Exact value: 468507 USD

2008-01-01 – 2008-12-31: 468507 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.86 million
Calculation and evidence

-16388386 − 468507 USD

Exact free cash flow: -16856893 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 17.59 million
Exact value

Exact value: -17590001 USD

2009-01-01 – 2009-12-31: -17590001 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.15 million
Exact value

Exact value: -16149023 USD

2009-01-01 – 2009-12-31: -16149023 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98,837
Exact value

Exact value: 98837 USD

2009-01-01 – 2009-12-31: 98837 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.25 million
Calculation and evidence

-16149023 − 98837 USD

Exact free cash flow: -16247860 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 22.67 million
Exact value

Exact value: -22669270 USD

2010-01-01 – 2010-12-31: -22669270 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.4 million
Exact value

Exact value: -18399738 USD

2010-01-01 – 2010-12-31: -18399738 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,638
Exact value

Exact value: 99638 USD

2010-01-01 – 2010-12-31: 99638 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.5 million
Calculation and evidence

-18399738 − 99638 USD

Exact free cash flow: -18499376 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 215 latest values · 215 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001274913, 1274913, edgar:1274913

Also known as INHIBITEX INC, INHIBITEX, INC.