HELICOS BIOSCIENCES CORP

EDGAR

27 filing records in this dataset, filed from 2007-08-08 to 2012-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

577 thousand USD

2012 Q2 · USD

Exact inputs and evidence

Operating margin

-174.7%

2012 Q2 · %

Exact inputs and evidence
  • Operating Income: -1008000 USD Source
  • Revenue: 577000 USD Source

Operating cash flow

316 thousand USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 134000 USD Source
  • Operating Cash Flow: -182000 USD Source

Free cash flow

316 thousand USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 134000 USD Source
  • Operating Cash Flow: -182000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
446 thousand USD Source
Exact value

446000 USD

Long-term debt including current maturities
Not available
Shares outstanding
87 million shares Source
Exact value

87032882 shares

Reported share-count change

-0.45% · -395 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 87428037 shares · 2011-06-30· Source
  • 87032882 shares · 2012-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.37 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Revenue: 725000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 3230000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 2716000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 551000 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 577000 USD · 2012-04-01 – 2012-06-30 Source

Net income

-5.03 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Net income: -798000 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -5825000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -2973000 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -922000 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -459000 USD · 2012-04-01 – 2012-06-30 Source

Operating cash flow

-400 thousand USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Operating cash flow: -821000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -407000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -941000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -821000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -182000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 134000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -182000 USD · 2012-01-01 – 2012-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-08-14.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2011-12-31
  • Operating income: 7 of 11 periods available· newest 2011-12-31
  • Net income: 7 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2010-12-31
  • Total assets: 6 of 11 periods available· newest 2011-12-31
  • Total liabilities: 6 of 11 periods available· newest 2011-12-31
  • Current assets: 6 of 11 periods available· newest 2011-12-31
  • Current liabilities: 6 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.5%

    Prior period

    USD 4.4 million

    –

    Current period

    USD 3.23 million

    –

    Exact inputs and evidence

    3230000 − 4397000 = -1167000 USD

    4397000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    3230000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12.94 million

    Prior period

    −USD 18.77 million

    –

    Current period

    −USD 5.83 million

    –

    Exact inputs and evidence

    -5825000 − -18768000 = 12943000 USD

    -18768000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -5825000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 11.03 million

    Prior period

    −USD 11.97 million

    –

    Current period

    −USD 941,000

    –

    Exact inputs and evidence

    -941000 − -11967000 = 11026000 USD

    -11967000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -941000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 3.23 million 100% of revenue
  • Cost of revenue USD 224,000 6.9% of revenue
  • Operating expenses USD 9.05 million 280% of revenue
  • Operating income −USD 6.05 million −187% of revenue
  • Tax, interest and other Derived −USD 223,000 −6.9% of revenue
  • Net income −USD 5.83 million −180% of revenue

Cash

  • Operating cash flow −USD 941,000 −29% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 13,396% of revenue.
  • 2007 Operating loss: operating costs were 6,713% of revenue.
  • 2008 Operating loss: operating costs were 5,540% of revenue.
  • 2009 Operating loss: operating costs were 1,057% of revenue.
  • 2010 Operating loss: operating costs were 618% of revenue.
  • 2011 Operating loss: operating costs were 287% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31159000 21299000 Derived -21140000 -560000 Derived -20580000 -19285000 Derived
Source
2007 2007-01-01 – 2007-12-31582000 39070000 Derived -38488000 -1683000 Derived -36805000 -34986000 Derived
Source
2008 2008-01-01 – 2008-12-31808000 44764000 Derived -43956000 1695000 Derived -45651000 -47190000 Derived
Source
2009 2009-01-01 – 2009-12-313026000 31976000 Derived -28950000 -990000 Derived -27960000 -15510000 Derived
Source
2010 2010-01-01 – 2010-12-314397000 27160000 Derived -22763000 -3995000 Derived -18768000 -11994000 Derived
Source
2011 2011-01-01 – 2011-12-313230000 9278000 Derived -6048000 -223000 Derived -5825000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M3.6M2.4M1.2M0.0200620092011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue159000
2007Revenue582000
2008Revenue808000
2009Revenue3026000
2010Revenue4397000
2011Revenue3230000

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.5% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.299%211%124%37%-51%200620092011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year266%
2008Year over year38.8%
2009Year over year274.5%
2010Year over year45.3%
2011Year over year-26.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -187.2% 2011
Net margin -180.3% 2011
Free cash flow margin -272.8% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,064%-2,792%-6,648%-10,504%-14,359%200620092011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-13,295.6%
2007Operating margin-6,613.1%
2008Operating margin-5,440.1%
2009Operating margin-956.7%
2010Operating margin-517.7%
2011Operating margin-187.2%
2006Net margin-12,943.4%
2007Net margin-6,323.9%
2008Net margin-5,649.9%
2009Net margin-924%
2010Net margin-426.8%
2011Net margin-180.3%
2006Free cash flow margin-12,128.9%
2007Free cash flow margin-6,011.3%
2008Free cash flow margin-5,840.3%
2009Free cash flow margin-512.6%
2010Free cash flow margin-272.8%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -941K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M-9.3M-22.2M-35.0M-47.8M200620092011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-16532000
2007Operating cash flow-32803000
2008Operating cash flow-44301000
2009Operating cash flow-15488000
2010Operating cash flow-11967000
2011Operating cash flow-941000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M-9.9M-23.6M-37.3M-51.0M200620092011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-19285000
2007Free cash flow-34986000
2008Free cash flow-47190000
2009Free cash flow-15510000
2010Free cash flow-11994000
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

526.6% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.569%427%284%142%0%200620092011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets38.4%
2007Liabilities / assets26.6%
2008Liabilities / assets34.8%
2009Liabilities / assets78.6%
2010Liabilities / assets188%
2011Liabilities / assets526.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.18× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.74×9.56×6.37×3.19×0.00×200620092011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities3.57×
2007Current assets / current liabilities11.8×
2008Current assets / current liabilities4.26×
2009Current assets / current liabilities1.87×
2010Current assets / current liabilities0.55×
2011Current assets / current liabilities0.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 10.92 million
Exact value

Exact value: -10918000 USD

2005-01-01 – 2005-12-31: -10918000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 20.58 million
Exact value

Exact value: -20580000 USD

2006-01-01 – 2006-12-31: -20580000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.53 million
Exact value

Exact value: -16532000 USD

2006-01-01 – 2006-12-31: -16532000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Exact value

Exact value: 2753000 USD

2006-01-01 – 2006-12-31: 2753000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.29 million
Calculation and evidence

-16532000 − 2753000 USD

Exact free cash flow: -19285000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 36.81 million
Exact value

Exact value: -36805000 USD

2007-01-01 – 2007-12-31: -36805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.8 million
Exact value

Exact value: -32803000 USD

2007-01-01 – 2007-12-31: -32803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2183000 USD

2007-01-01 – 2007-12-31: 2183000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.99 million
Calculation and evidence

-32803000 − 2183000 USD

Exact free cash flow: -34986000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 45.65 million
Exact value

Exact value: -45651000 USD

2008-01-01 – 2008-12-31: -45651000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.3 million
Exact value

Exact value: -44301000 USD

2008-01-01 – 2008-12-31: -44301000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Exact value

Exact value: 2889000 USD

2008-01-01 – 2008-12-31: 2889000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.19 million
Calculation and evidence

-44301000 − 2889000 USD

Exact free cash flow: -47190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 27.96 million
Exact value

Exact value: -27960000 USD

2009-01-01 – 2009-12-31: -27960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.49 million
Exact value

Exact value: -15488000 USD

2009-01-01 – 2009-12-31: -15488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,000
Exact value

Exact value: 22000 USD

2009-01-01 – 2009-12-31: 22000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.51 million
Calculation and evidence

-15488000 − 22000 USD

Exact free cash flow: -15510000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 18.77 million
Exact value

Exact value: -18768000 USD

2010-01-01 – 2010-12-31: -18768000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.97 million
Exact value

Exact value: -11967000 USD

2010-01-01 – 2010-12-31: -11967000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27,000
Exact value

Exact value: 27000 USD

2010-01-01 – 2010-12-31: 27000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.99 million
Calculation and evidence

-11967000 − 27000 USD

Exact free cash flow: -11994000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 5.83 million
Exact value

Exact value: -5825000 USD

2011-01-01 – 2011-12-31: -5825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 941,000
Exact value

Exact value: -941000 USD

2011-01-01 – 2011-12-31: -941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 686 latest values · 686 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001274563, 1274563, edgar:1274563

Also known as HELICOS BIOSCIENCES CORP