INFOSONICS CORP

EDGAR

97 filing records in this dataset, filed from 2004-08-16 to 2022-04-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

22.5 million USD

2022 Q4 · USD

Exact inputs and evidence

Operating margin

-21.75%

2022 Q4 · %

Exact inputs and evidence
  • Operating Income: -12491000 USD Source
  • Operating Income: -7601000 USD Source
  • Revenue: 79111000 USD Source
  • Revenue: 56626000 USD Source

Operating cash flow

-3.59 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8493000 USD Source
  • Operating Cash Flow: -4900000 USD Source

Free cash flow

-4.16 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8493000 USD Source
  • Operating Cash Flow: -4900000 USD Source
  • Capital Expenditure: 2956000 USD Source
  • Capital Expenditure: 2393000 USD Source
Cash and cash equivalents
1.83 million USD Source
Exact value

1828000 USD

Long-term debt including current maturities
400 thousand USD Source
Exact value

400000 USD

Shares outstanding
12.9 million shares Source
Exact value

12886000 shares

Reported share-count change

12.39% · 1.42 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 11465000 shares · 2021-01-30· Source
  • 12886000 shares · 2022-01-29· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-04-22.

Financial data available through: 2022-01-29.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2022-01-29
  • Operating income: 10 of 11 periods available· newest 2022-01-29
  • Net income: 10 of 11 periods available· newest 2022-01-29
  • Operating cash flow: 10 of 11 periods available· newest 2022-01-29
  • Capital expenditure: 10 of 11 periods available· newest 2022-01-29
  • Total assets: 10 of 11 periods available· newest 2022-01-29
  • Total liabilities: 5 of 11 periods available· newest 2022-01-29
  • Current assets: 10 of 11 periods available· newest 2022-01-29
  • Current liabilities: 10 of 11 periods available· newest 2022-01-29
  • Cash and cash equivalents: 10 of 11 periods available· newest 2022-01-29
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2022-01-29

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.3%

    Prior period

    USD 68.02 million

    –

    Current period

    USD 79.11 million

    –

    Exact inputs and evidence

    79111000 − 68024000 = 11087000 USD

    68024000 USD · 2020-02-02 – 2021-01-30

    Inspect prior input Prior source

    79111000 USD · 2021-01-31 – 2022-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -360%

    Prior period

    USD 4.28 million

    –

    Current period

    −USD 11.12 million

    –

    Exact inputs and evidence

    -11121000 − 4277000 = -15398000 USD

    4277000 USD · 2020-02-02 – 2021-01-30

    Inspect prior input Prior source

    -11121000 USD · 2021-01-31 – 2022-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.28 million

    Prior period

    −USD 2.21 million

    –

    Current period

    −USD 8.49 million

    –

    Exact inputs and evidence

    -8493000 − -2209000 = -6284000 USD

    -2209000 USD · 2020-02-02 – 2021-01-30

    Inspect prior input Prior source

    -8493000 USD · 2021-01-31 – 2022-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +185.6%

    Prior period

    USD 1.04 million

    –

    Current period

    USD 2.96 million

    –

    Exact inputs and evidence

    2956000 − 1035000 = 1921000 USD

    1035000 USD · 2020-02-02 – 2021-01-30

    Inspect prior input Prior source

    2956000 USD · 2021-01-31 – 2022-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-01-31 – 2022-01-29

  • Revenue USD 79.11 million 100% of revenue
  • Operating costs Derived USD 91.6 million 116% of revenue
  • Operating income −USD 12.49 million −16% of revenue
  • Tax, interest and other Derived −USD 1.37 million −1.7% of revenue
  • Net income −USD 11.12 million −14% of revenue

Cash

  • Operating cash flow −USD 8.49 million −11% of revenue
  • Capital expenditure USD 2.96 million 3.7% of revenue
  • Free cash flow Derived −USD 11.45 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 107% of revenue.
  • 2013 Operating loss: operating costs were 103% of revenue.
  • 2014 99%
  • 2015 Operating loss: operating costs were 102% of revenue.
  • 2016 Operating loss: operating costs were 106% of revenue.
  • 2017 Operating loss: operating costs were 149% of revenue.
  • 2018 Operating loss: operating costs were 183% of revenue.
  • 2019 Operating loss: operating costs were 144% of revenue.
  • 2021 Operating loss: operating costs were 113% of revenue.
  • 2022 Operating loss: operating costs were 116% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-3134294000 36781000 Derived -2487000 13000 Derived -2500000 -6293000 Derived
Source
2013 2013-01-01 – 2013-12-3137895000 39040000 Derived -1145000 -548000 Derived -597000 -3859000 Derived
Source
2014 2014-01-01 – 2014-12-3148144000 47858000 Derived 286000 25000 Derived 261000 -3059000 Derived
Source
2015 2015-01-01 – 2015-12-3147833000 48753000 Derived -920000 323000 Derived -1243000 4747000 Derived
Source
2016 2016-01-01 – 2016-12-3139140000 41490000 Derived -2350000 485000 Derived -2835000 656000 Derived
Source
2017 2017-01-01 – 2017-12-3113615000 20329000 Derived -6714000 826000 Derived -7540000 -4234000 Derived
Source
2018 2018-01-01 – 2018-12-3111615000 21212000 Derived -9597000 17674000 Derived -27271000 -8152000 Derived
Source
2019 2019-01-01 – 2019-12-3130385000 43634000 Derived -13249000 7767000 Derived -21016000 -2326000 Derived
Source
2021 2020-02-02 – 2021-01-3068024000 76869000 Derived -8845000 -13122000 Derived 4277000 -3244000 Derived
Source
2022 2021-01-31 – 2022-01-2979111000 91602000 Derived -12491000 -1370000 Derived -11121000 -11449000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 79.1M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.4M64.1M42.7M21.4M0.0201220172022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue34294000
2013Revenue37895000
2014Revenue48144000
2015Revenue47833000
2016Revenue39140000
2017Revenue13615000
2018Revenue11615000
2019Revenue30385000
2021Revenue68024000
2022Revenue79111000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.3% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180%114%48%-18%-83%201220172022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year10.5%
2014Year over year27%
2015Year over year-0.6%
2016Year over year-18.2%
2017Year over year-65.2%
2018Year over year-14.7%
2019Year over year161.6%
2021Year over yearNo prior comparable period
2022Year over year16.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15.8% 2022
Net margin -14.1% 2022
Free cash flow margin -14.5% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-41%-112%-183%-254%201220172022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-7.3%
2013Operating margin-3%
2014Operating margin0.6%
2015Operating margin-1.9%
2016Operating margin-6%
2017Operating margin-49.3%
2018Operating margin-82.6%
2019Operating margin-43.6%
2021Operating margin-13%
2022Operating margin-15.8%
2012Net margin-7.3%
2013Net margin-1.6%
2014Net margin0.5%
2015Net margin-2.6%
2016Net margin-7.2%
2017Net margin-55.4%
2018Net margin-234.8%
2019Net margin-69.2%
2021Net margin6.3%
2022Net margin-14.1%
2012Free cash flow margin-18.4%
2013Free cash flow margin-10.2%
2014Free cash flow margin-6.4%
2015Free cash flow margin9.9%
2016Free cash flow margin1.7%
2017Free cash flow margin-31.1%
2018Free cash flow margin-70.2%
2019Free cash flow margin-7.7%
2021Free cash flow margin-4.8%
2022Free cash flow margin-14.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.5M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9M2.1M-1.8M-5.7M-9.6M201220172022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-5897000
2013Operating cash flow-3714000
2014Operating cash flow-2943000
2015Operating cash flow4858000
2016Operating cash flow718000
2017Operating cash flow-4192000
2018Operating cash flow-7685000
2019Operating cash flow-2265000
2021Operating cash flow-2209000
2022Operating cash flow-8493000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M1.3M-3.4M-8.0M-12.7M201220172022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-6293000
2013Free cash flow-3859000
2014Free cash flow-3059000
2015Free cash flow4747000
2016Free cash flow656000
2017Free cash flow-4234000
2018Free cash flow-8152000
2019Free cash flow-2326000
2021Free cash flow-3244000
2022Free cash flow-11449000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

119.6% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147%110%73%37%0%2012-12-3120172022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017Liabilities / assets110.4%
2018Liabilities / assets120.1%
2019Liabilities / assets136%
2021Liabilities / assets111.3%
2022Liabilities / assets119.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.62× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.05×3.79×2.52×1.26×0.00×201220172022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities4.06×
2013Current assets / current liabilities4.67×
2014Current assets / current liabilities2.61×
2015Current assets / current liabilities3.07×
2016Current assets / current liabilities2.85×
2017Current assets / current liabilities0.93×
2018Current assets / current liabilities0.95×
2019Current assets / current liabilities0.5×
2021Current assets / current liabilities0.6×
2022Current assets / current liabilities0.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 2.5 million
Exact value

Exact value: -2500000 USD

2012-01-01 – 2012-12-31: -2500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.9 million
Exact value

Exact value: -5897000 USD

2012-01-01 – 2012-12-31: -5897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 396,000
Exact value

Exact value: 396000 USD

2012-01-01 – 2012-12-31: 396000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.29 million
Calculation and evidence

-5897000 − 396000 USD

Exact free cash flow: -6293000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 597,000
Exact value

Exact value: -597000 USD

2013-01-01 – 2013-12-31: -597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.71 million
Exact value

Exact value: -3714000 USD

2013-01-01 – 2013-12-31: -3714000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145,000
Exact value

Exact value: 145000 USD

2013-01-01 – 2013-12-31: 145000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.86 million
Calculation and evidence

-3714000 − 145000 USD

Exact free cash flow: -3859000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 261,000
Exact value

Exact value: 261000 USD

2014-01-01 – 2014-12-31: 261000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Exact value

Exact value: -2943000 USD

2014-01-01 – 2014-12-31: -2943000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,000
Exact value

Exact value: 116000 USD

2014-01-01 – 2014-12-31: 116000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.06 million
Calculation and evidence

-2943000 − 116000 USD

Exact free cash flow: -3059000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 1.24 million
Exact value

Exact value: -1243000 USD

2015-01-01 – 2015-12-31: -1243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4858000 USD

2015-01-01 – 2015-12-31: 4858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,000
Exact value

Exact value: 111000 USD

2015-01-01 – 2015-12-31: 111000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.75 million
Calculation and evidence

4858000 − 111000 USD

Exact free cash flow: 4747000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 2.84 million
Exact value

Exact value: -2835000 USD

2016-01-01 – 2016-12-31: -2835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 718,000
Exact value

Exact value: 718000 USD

2016-01-01 – 2016-12-31: 718000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,000
Exact value

Exact value: 62000 USD

2016-01-01 – 2016-12-31: 62000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 656,000
Calculation and evidence

718000 − 62000 USD

Exact free cash flow: 656000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 7.54 million
Exact value

Exact value: -7540000 USD

2017-01-01 – 2017-12-31: -7540000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.19 million
Exact value

Exact value: -4192000 USD

2017-01-01 – 2017-12-31: -4192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,000
Exact value

Exact value: 42000 USD

2017-01-01 – 2017-12-31: 42000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.23 million
Calculation and evidence

-4192000 − 42000 USD

Exact free cash flow: -4234000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 27.27 million
Exact value

Exact value: -27271000 USD

2018-01-01 – 2018-12-31: -27271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.69 million
Exact value

Exact value: -7685000 USD

2018-01-01 – 2018-12-31: -7685000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 467,000
Exact value

Exact value: 467000 USD

2018-01-01 – 2018-12-31: 467000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.15 million
Calculation and evidence

-7685000 − 467000 USD

Exact free cash flow: -8152000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 21.02 million
Exact value

Exact value: -21016000 USD

2019-01-01 – 2019-12-31: -21016000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.27 million
Exact value

Exact value: -2265000 USD

2019-01-01 – 2019-12-31: -2265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,000
Exact value

Exact value: 61000 USD

2019-01-01 – 2019-12-31: 61000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Calculation and evidence

-2265000 − 61000 USD

Exact free cash flow: -2326000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-02-02 – 2021-01-30
USD 4.28 million
Exact value

Exact value: 4277000 USD

2020-02-02 – 2021-01-30: 4277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Exact value

Exact value: -2209000 USD

2020-02-02 – 2021-01-30: -2209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1035000 USD

2020-02-02 – 2021-01-30: 1035000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Calculation and evidence

-2209000 − 1035000 USD

Exact free cash flow: -3244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-01-31 – 2022-01-29
−USD 11.12 million
Exact value

Exact value: -11121000 USD

2021-01-31 – 2022-01-29: -11121000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.49 million
Exact value

Exact value: -8493000 USD

2021-01-31 – 2022-01-29: -8493000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.96 million
Exact value

Exact value: 2956000 USD

2021-01-31 – 2022-01-29: 2956000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.45 million
Calculation and evidence

-8493000 − 2956000 USD

Exact free cash flow: -11449000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

97 filings · 4,058 latest values · 4,058 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001274032, 1274032, AWSM, IFON, SIMP, edgar:1274032

Also known as COOL HOLDINGS, INC., Cool Holdings, Inc., INFOSONICS CORP, INFOSONICS Corp, InfoSonics Corp, Simply, Inc.