NORTHSTAR REALTY FINANCE CORP.

EDGAR

63 filing records in this dataset, filed from 2004-12-30 to 2016-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

122 million USD

2012 Q2 · USD

Exact inputs and evidence

Operating cash flow

45.1 million USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 33733000 USD Source
  • Operating Cash Flow: -11395000 USD Source
Cash and cash equivalents
725 million USD Source
Exact value

725360000 USD

Long-term debt including current maturities
9.6 billion USD Source
Exact value

9602371000 USD

Shares outstanding
181 million shares Source
Exact value

180729894 shares

Reported share-count change

-0.61% · -1.11 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 181838809 shares · 2015-09-30· Source
  • 180729894 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

495 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Revenue: 131020000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 527806000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 402887000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 117269000 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 122166000 USD · 2012-04-01 – 2012-06-30 Source

Net income

-433 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Net income: -327497000 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -255215000 USD · 2015-01-01 – 2015-09-30 Source
  • Net income: -145264000 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -115557000 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -100351000 USD · 2016-07-01 – 2016-09-30 Source

Operating cash flow

391 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: 520658000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 387831000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 64253000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 158307000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 64253000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: 257810000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 158307000 USD · 2016-01-01 – 2016-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-09.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2011-12-31
  • Operating income: 6 of 11 periods available· newest 2010-12-31
  • Net income: 10 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2015-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2015-12-31
  • Total liabilities: 11 of 11 periods available· newest 2015-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 44.01 million

    Prior period

    −USD 371.51 million

    –

    Current period

    −USD 327.5 million

    –

    Exact inputs and evidence

    -327497000 − -371507000 = 44010000 USD

    -371507000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -327497000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +259.4%

    Prior period

    USD 144.86 million

    –

    Current period

    USD 520.66 million

    –

    Exact inputs and evidence

    520658000 − 144856000 = 375802000 USD

    144856000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    520658000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 527.81 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 59.07 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 12%85%
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 Operating loss: operating costs were 127% of revenue.
  • 2010 Operating loss: operating costs were 103% of revenue.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31195844000 162014000 Derived 33830000 -4235000 Derived 38065000 Unavailable
Source
2007 2007-01-01 – 2007-12-31415313000 351684000 Derived 63629000 15793000 Derived 47836000 Unavailable
Source
2008 2008-01-01 – 2008-12-31363976000 338951000 Derived 25025000 -584207000 Derived 609232000 Unavailable
Source
2009 2009-01-01 – 2009-12-31256648000 325872000 Derived -69224000 81984000 Derived -151208000 Unavailable
Source
2010 2010-01-01 – 2010-12-31443956000 458843000 Derived -14887000 380579000 Derived -395466000 Unavailable
Source
2011 2011-01-01 – 2011-12-31527806000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 527.8M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.570.0M427.5M285.0M142.5M0.0200520082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue65097000
2006Revenue195844000
2007Revenue415313000
2008Revenue363976000
2009Revenue256648000
2010Revenue443956000
2011Revenue527806000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.9% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.219%152%86%19%-48%200520082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year200.8%
2007Year over year112.1%
2008Year over year-12.4%
2009Year over year-29.5%
2010Year over year73%
2011Year over year18.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.4% 2010
Net margin -89.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188%114%39%-35%-110%200520082011-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin11%
2006Operating margin17.3%
2007Operating margin15.3%
2008Operating margin6.9%
2009Operating margin-27%
2010Operating margin-3.4%
2011-12-31Operating marginNot reported
2005Net margin57.9%
2006Net margin19.4%
2007Net margin11.5%
2008Net margin167.4%
2009Net margin-58.9%
2010Net margin-89.1%
2011-12-31Net marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 59.1M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.4M82.8M55.2M27.6M0.0200520082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow53988000
2007Operating cash flow102238000
2008Operating cash flow87612000
2009Operating cash flow54518000
2010Operating cash flow35558000
2011Operating cash flow59066000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.2% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%70%47%23%0%200520082011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets74.7%
2006Liabilities / assets78.6%
2007Liabilities / assets86.6%
2008Liabilities / assets59.1%
2009Liabilities / assets60.3%
2010Liabilities / assets73.4%
2011Liabilities / assets79.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
USD 38.07 million
Exact value

Exact value: 38065000 USD

2006-01-01 – 2006-12-31: 38065000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.99 million
Exact value

Exact value: 53988000 USD

2006-01-01 – 2006-12-31: 53988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 47.84 million
Exact value

Exact value: 47836000 USD

2007-01-01 – 2007-12-31: 47836000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.24 million
Exact value

Exact value: 102238000 USD

2007-01-01 – 2007-12-31: 102238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 609.23 million
Exact value

Exact value: 609232000 USD

2008-01-01 – 2008-12-31: 609232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.61 million
Exact value

Exact value: 87612000 USD

2008-01-01 – 2008-12-31: 87612000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 151.21 million
Exact value

Exact value: -151208000 USD

2009-01-01 – 2009-12-31: -151208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.52 million
Exact value

Exact value: 54518000 USD

2009-01-01 – 2009-12-31: 54518000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 395.47 million
Exact value

Exact value: -395466000 USD

2010-01-01 – 2010-12-31: -395466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.56 million
Exact value

Exact value: 35558000 USD

2010-01-01 – 2010-12-31: 35558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 59.07 million
Exact value

Exact value: 59066000 USD

2011-01-01 – 2011-12-31: 59066000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 288.59 million
Exact value

Exact value: -288587000 USD

2012-01-01 – 2012-12-31: -288587000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.91 million
Exact value

Exact value: 76911000 USD

2012-01-01 – 2012-12-31: 76911000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 137.45 million
Exact value

Exact value: -137453000 USD

2013-01-01 – 2013-12-31: -137453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 240.67 million
Exact value

Exact value: 240674000 USD

2013-01-01 – 2013-12-31: 240674000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 371.51 million
Exact value

Exact value: -371507000 USD

2014-01-01 – 2014-12-31: -371507000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.86 million
Exact value

Exact value: 144856000 USD

2014-01-01 – 2014-12-31: 144856000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 327.5 million
Exact value

Exact value: -327497000 USD

2015-01-01 – 2015-12-31: -327497000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 520.66 million
Exact value

Exact value: 520658000 USD

2015-01-01 – 2015-12-31: 520658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 1,505 latest values · 1,505 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001273801, 1273801, edgar:1273801

Also known as NORTHSTAR REALTY, NORTHSTAR REALTY FINANCE CORP., NORTHSTAR REALTY FINANCE CORP.