CHINA FIRE & SECURITY GROUP, INC.

EDGAR

39 filing records in this dataset, filed from 2004-02-20 to 2011-09-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

29.4 million USD

2011 Q2 · USD

Exact inputs and evidence

Operating margin

24.48%

2011 Q2 · %

Exact inputs and evidence
  • Operating Income: 7186746 USD Source
  • Revenue: 29359080 USD Source

Operating cash flow

7.44 million USD

2011 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5984118 USD Source
  • Operating Cash Flow: -1453339 USD Source

Free cash flow

7 million USD

2011 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5984118 USD Source
  • Operating Cash Flow: -1453339 USD Source
  • Capital Expenditure: 589248 USD Source
  • Capital Expenditure: 152719 USD Source
Cash and cash equivalents
30.6 million USD Source
Exact value

30590698 USD

Long-term debt including current maturities
Not available
Shares outstanding
27.9 million shares Source
Exact value

27910321 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

86.6 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Revenue: 24817588 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 79976682 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 68594745 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 20995876 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 29359080 USD · 2011-04-01 – 2011-06-30 Source

Net income

12.8 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Net income: 5934770 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: 15437935 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 17515655 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 3124390 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 5821354 USD · 2011-04-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-09-06.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2010-12-31
  • Operating income: 3 of 11 periods available· newest 2010-12-31
  • Net income: 6 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2010-12-31
  • Total assets: 5 of 11 periods available· newest 2010-12-31
  • Total liabilities: 2 of 11 periods available· newest 2004-10-31
  • Current assets: 5 of 11 periods available· newest 2010-12-31
  • Current liabilities: 5 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.5%

    Prior period

    USD 81.18 million

    –

    Current period

    USD 79.98 million

    –

    Exact inputs and evidence

    79976682 − 81181198 = -1204516 USD

    81181198 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    79976682 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -36.8%

    Prior period

    USD 24.41 million

    –

    Current period

    USD 15.44 million

    –

    Exact inputs and evidence

    15437935 − 24414836 = -8976901 USD

    24414836 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    15437935 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -140.1%

    Prior period

    USD 5.47 million

    –

    Current period

    −USD 2.19 million

    –

    Exact inputs and evidence

    -2190269 − 5467756 = -7658025 USD

    5467756 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -2190269 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +25.8%

    Prior period

    USD 1.27 million

    –

    Current period

    USD 1.6 million

    –

    Exact inputs and evidence

    1601015 − 1272393 = 328622 USD

    1272393 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1601015 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 79.98 million 100% of revenue
  • Cost of revenue USD 38.7 million 48% of revenue
  • Operating expenses USD 23.78 million 30% of revenue
  • Operating income USD 17.5 million 22% of revenue
  • Tax, interest and other Derived USD 2.06 million 2.6% of revenue
  • Net income USD 15.44 million 19% of revenue

Cash

  • Operating cash flow −USD 2.19 million −2.7% of revenue
  • Capital expenditure USD 1.6 million 2% of revenue
  • Free cash flow Derived −USD 3.79 million −4.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 30%66%
  • 2010 19%78%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-11-01 – 2003-10-310 UnavailableUnavailableUnavailable-2600 Unavailable
Source
2004 2003-11-01 – 2004-10-319667 UnavailableUnavailableUnavailable-29861 Unavailable
Source
2008 2008-01-01 – 2008-12-3169079119 45512370 Derived 23566749 -1137103 Derived 24703852 11346653 Derived
Source
2009 2009-01-01 – 2009-12-3181181198 53596762 Derived 27584436 3169600 Derived 24414836 4195363 Derived
Source
2010 2010-01-01 – 2010-12-3179976682 62474313 Derived 17502369 2064434 Derived 15437935 -3791284 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 80M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.7M65.8M43.8M21.9M0.020032004200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue9667
2008Revenue69079119
2009Revenue81181198
2010Revenue79976682

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.5% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0%13.5%8.0%2.5%-3.0%20032004200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year17.5%
2010Year over year-1.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.9% 2010
Net margin 19.3% 2010
Free cash flow margin -4.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%-37%-137%-237%-336%2003-10-312004-10-31200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-10-31Operating marginNot reported
2004-10-31Operating marginNot reported
2008Operating margin34.1%
2009Operating margin34%
2010Operating margin21.9%
2003Net marginNot reported
2004Net margin-308.9%
2008Net margin35.8%
2009Net margin30.1%
2010Net margin19.3%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2008Free cash flow margin16.4%
2009Free cash flow margin5.2%
2010Free cash flow margin-4.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.2M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6M10.1M5.6M1.1M-3.4M20032004200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow0
2004Operating cash flow-33278
2008Operating cash flow13361704
2009Operating cash flow5467756
2010Operating cash flow-2190269

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.8M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.6M8.2M3.8M-612.3K-5.0M20032004200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2008Free cash flow11346653
2009Free cash flow4195363
2010Free cash flow-3791284

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.6% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%39%20%0%200320042008-12-312009-12-312010-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets73.1%
2004Liabilities / assets69.6%
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.45× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.85×2.89×1.92×0.96×0.00×20032004200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities1.23×
2004Current assets / current liabilities1.93×
2008Current assets / current liabilities3.42×
2009Current assets / current liabilities3.56×
2010Current assets / current liabilities3.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-11-01 – 2003-10-31
−USD 2,600
Exact value

Exact value: -2600 USD

2002-11-01 – 2003-10-31: -2600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-11-01 – 2003-10-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-11-01 – 2004-10-31
−USD 29,861
Exact value

Exact value: -29861 USD

2003-11-01 – 2004-10-31: -29861 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,278
Exact value

Exact value: -33278 USD

2003-11-01 – 2004-10-31: -33278 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-11-01 – 2005-10-31
−USD 359,852
Exact value

Exact value: -359852 USD

2004-11-01 – 2005-10-31: -359852 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,343
Exact value

Exact value: -29343 USD

2004-11-01 – 2005-10-31: -29343 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 24.7 million
Exact value

Exact value: 24703852 USD

2008-01-01 – 2008-12-31: 24703852 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.36 million
Exact value

Exact value: 13361704 USD

2008-01-01 – 2008-12-31: 13361704 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Exact value

Exact value: 2015051 USD

2008-01-01 – 2008-12-31: 2015051 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.35 million
Calculation and evidence

13361704 − 2015051 USD

Exact free cash flow: 11346653 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 24.41 million
Exact value

Exact value: 24414836 USD

2009-01-01 – 2009-12-31: 24414836 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.47 million
Exact value

Exact value: 5467756 USD

2009-01-01 – 2009-12-31: 5467756 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1272393 USD

2009-01-01 – 2009-12-31: 1272393 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.2 million
Calculation and evidence

5467756 − 1272393 USD

Exact free cash flow: 4195363 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 15.44 million
Exact value

Exact value: 15437935 USD

2010-01-01 – 2010-12-31: 15437935 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.19 million
Exact value

Exact value: -2190269 USD

2010-01-01 – 2010-12-31: -2190269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1601015 USD

2010-01-01 – 2010-12-31: 1601015 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.79 million
Calculation and evidence

-2190269 − 1601015 USD

Exact free cash flow: -3791284 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 175 latest values · 175 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001271940, 1271940, edgar:1271940

Also known as CHINA FIRE & SECURITY GROUP, INC., UNIPRO FINANCIAL SERVICES INC