CENTERGISTIC SOLUTIONS INC

EDGAR

15 filing records in this dataset, filed from 2004-06-14 to 2007-10-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

647 thousand USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

8.28%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: 382807 USD Source
  • Operating Income: 329202 USD Source
  • Revenue: 3087144 USD Source
  • Revenue: 2439965 USD Source

Operating cash flow

-11.2 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 145041 USD Source
  • Operating Cash Flow: 156260 USD Source

Free cash flow

-36.4 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 145041 USD Source
  • Operating Cash Flow: 156260 USD Source
  • Capital Expenditure: 45071 USD Source
  • Capital Expenditure: 19928 USD Source
Cash and cash equivalents
60.5 thousand USD Source
Exact value

60462 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.09 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Revenue: 904451 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 794883 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 740631 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 3087144 USD · 2006-07-01 – 2007-06-30 Source
  • Revenue: 2439965 USD · 2006-07-01 – 2007-03-31 Source

Net income

335 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: 144709 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 252285 USD · 2006-07-01 – 2006-12-31 Source
  • Net income: 144709 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 39469 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 335452 USD · 2006-07-01 – 2007-06-30 Source
  • Net income: 291754 USD · 2006-07-01 – 2007-03-31 Source

Operating cash flow

145 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: 85716 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: 159390 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: 85716 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: 156260 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: 159390 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: 145041 USD · 2006-07-01 – 2007-06-30 Source
  • Operating cash flow: 156260 USD · 2006-07-01 – 2007-03-31 Source

Capital expenditure

45.1 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 2863 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 19928 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 2863 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 45071 USD · 2006-07-01 – 2007-06-30 Source
  • Capital expenditure: 19928 USD · 2006-07-01 – 2007-03-31 Source

Free cash flow

100 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: 85716 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: 159390 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: 85716 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: 156260 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: 159390 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: 145041 USD · 2006-07-01 – 2007-06-30 Source
  • Operating cash flow: 156260 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 2863 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 19928 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 2863 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 45071 USD · 2006-07-01 – 2007-06-30 Source
  • Capital expenditure: 19928 USD · 2006-07-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-10-01.

Financial data available through: 2007-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2007-06-30
  • Operating income: 5 of 11 periods available· newest 2007-06-30
  • Net income: 5 of 11 periods available· newest 2007-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2007-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2007-06-30
  • Total assets: 4 of 11 periods available· newest 2007-06-30
  • Total liabilities: 4 of 11 periods available· newest 2007-06-30
  • Current assets: 4 of 11 periods available· newest 2007-06-30
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2007-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.6%

    Prior period

    USD 3.17 million

    –

    Current period

    USD 3.09 million

    –

    Exact inputs and evidence

    3087144 − 3169993 = -82849 USD

    3169993 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    3087144 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 649,641

    Prior period

    −USD 314,189

    –

    Current period

    USD 335,452

    –

    Exact inputs and evidence

    335452 − -314189 = 649641 USD

    -314189 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    335452 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 257,481

    Prior period

    −USD 112,440

    –

    Current period

    USD 145,041

    –

    Exact inputs and evidence

    145041 − -112440 = 257481 USD

    -112440 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    145041 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +510.4%

    Prior period

    USD 7,384

    –

    Current period

    USD 45,071

    –

    Exact inputs and evidence

    45071 − 7384 = 37687 USD

    7384 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    45071 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-07-01 – 2007-06-30

  • Revenue USD 3.09 million 100% of revenue
  • Cost of revenue USD 446,225 14% of revenue
  • Operating expenses USD 2.26 million 73% of revenue
  • Operating income USD 382,807 12% of revenue
  • Tax, interest and other Derived USD 47,355 1.5% of revenue
  • Net income USD 335,452 11% of revenue

Cash

  • Operating cash flow USD 145,041 4.7% of revenue
  • Capital expenditure USD 45,071 1.5% of revenue
  • Free cash flow Derived USD 99,970 3.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 105% of revenue.
  • 2004 Operating loss: operating costs were 117% of revenue.
  • 2005 Operating loss: operating costs were 118% of revenue.
  • 2006 Operating loss: operating costs were 108% of revenue.
  • 2007 11%88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-07-01 – 2003-06-304307916 4516720 Derived -208804 34482 Derived -243286 -300839 Derived
Source
2004 2003-07-01 – 2004-06-303873737 4531073 Derived -657336 217337 Derived -874673 15775 Derived
Source
2005 2004-07-01 – 2005-06-303400362 4026117 Derived -625755 36312 Derived -662067 -296676 Derived
Source
2006 2005-07-01 – 2006-06-303169993 3431849 Derived -261856 52333 Derived -314189 -119824 Derived
Source
2007 2006-07-01 – 2007-06-303087144 2704337 Derived 382807 47355 Derived 335452 99970 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.1M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M3.5M2.3M1.2M0.020032004200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue4307916
2004Revenue3873737
2005Revenue3400362
2006Revenue3169993
2007Revenue3087144

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0%-2.6%-6.1%-9.7%-13.2%20032004200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year-10.1%
2005Year over year-12.2%
2006Year over year-6.8%
2007Year over year-2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.4% 2007
Net margin 10.9% 2007
Free cash flow margin 3.2% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%5%-5%-15%-25%20032004200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-4.8%
2004Operating margin-17%
2005Operating margin-18.4%
2006Operating margin-8.3%
2007Operating margin12.4%
2003Net margin-5.6%
2004Net margin-22.6%
2005Net margin-19.5%
2006Net margin-9.9%
2007Net margin10.9%
2003Free cash flow margin-7%
2004Free cash flow margin0.4%
2005Free cash flow margin-8.7%
2006Free cash flow margin-3.8%
2007Free cash flow margin3.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 145K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178.5K57.2K-64.2K-185.6K-307.0K20032004200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-216090
2004Operating cash flow46533
2005Operating cash flow-273483
2006Operating cash flow-112440
2007Operating cash flow145041

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 100K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.0K15.8K-100.4K-216.7K-332.9K20032004200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-300839
2004Free cash flow15775
2005Free cash flow-296676
2006Free cash flow-119824
2007Free cash flow99970

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.8% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%2003-06-302004200520062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-06-30Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets38.5%
2005Liabilities / assets67.4%
2006Liabilities / assets84.9%
2007Liabilities / assets67.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-06-30Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilitiesNot reported
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-07-01 – 2003-06-30
−USD 243,286
Exact value

Exact value: -243286 USD

2002-07-01 – 2003-06-30: -243286 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 216,090
Exact value

Exact value: -216090 USD

2002-07-01 – 2003-06-30: -216090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,749
Exact value

Exact value: 84749 USD

2002-07-01 – 2003-06-30: 84749 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 300,839
Calculation and evidence

-216090 − 84749 USD

Exact free cash flow: -300839 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 874,673
Exact value

Exact value: -874673 USD

2003-07-01 – 2004-06-30: -874673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,533
Exact value

Exact value: 46533 USD

2003-07-01 – 2004-06-30: 46533 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,758
Exact value

Exact value: 30758 USD

2003-07-01 – 2004-06-30: 30758 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,775
Calculation and evidence

46533 − 30758 USD

Exact free cash flow: 15775 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 662,067
Exact value

Exact value: -662067 USD

2004-07-01 – 2005-06-30: -662067 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 273,483
Exact value

Exact value: -273483 USD

2004-07-01 – 2005-06-30: -273483 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,193
Exact value

Exact value: 23193 USD

2004-07-01 – 2005-06-30: 23193 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 296,676
Calculation and evidence

-273483 − 23193 USD

Exact free cash flow: -296676 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 314,189
Exact value

Exact value: -314189 USD

2005-07-01 – 2006-06-30: -314189 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,440
Exact value

Exact value: -112440 USD

2005-07-01 – 2006-06-30: -112440 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,384
Exact value

Exact value: 7384 USD

2005-07-01 – 2006-06-30: 7384 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 119,824
Calculation and evidence

-112440 − 7384 USD

Exact free cash flow: -119824 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
USD 335,452
Exact value

Exact value: 335452 USD

2006-07-01 – 2007-06-30: 335452 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145,041
Exact value

Exact value: 145041 USD

2006-07-01 – 2007-06-30: 145041 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,071
Exact value

Exact value: 45071 USD

2006-07-01 – 2007-06-30: 45071 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,970
Calculation and evidence

145041 − 45071 USD

Exact free cash flow: 99970 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001271805, 1271805, edgar:1271805