Revenue
14.2 million USD
2018 Q1 · USD
Exact inputs and evidence
- Revenue: 14173604 USD Source
75 filing records in this dataset, filed from 2004-03-15 to 2018-12-03. Reported financial figures are available; chart coverage varies by period.
1104560 USD
6851791 USD
28353999 shares
40.68% · 8.2 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
91.2 million USD
2017-04-01 – 2018-03-31
-13.6 million USD
2017-10-01 – 2018-09-30
56.5 thousand USD
2017-10-01 – 2018-09-30
25.7 thousand USD
2017-10-01 – 2018-09-30
30.8 thousand USD
2017-10-01 – 2018-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-12-03.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 94.66 million
–
Current period
USD 104.7 million
–
104702440 − 94656735 = 10045705 USD
94656735 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source104702440 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.71 million
–
Current period
−USD 12.3 million
–
-12301406 − -3711738 = -8589668 USD
-3711738 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-12301406 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 408,975
–
Current period
−USD 4.75 million
–
-4752728 − -408975 = -4343753 USD
-408975 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-4752728 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 93,686
–
Current period
USD 39,687
–
39687 − 93686 = -53999 USD
93686 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source39687 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 0 | 103330 Derived | -103330 | -1801 Derived | -101529 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 28998982 | 31875908 Derived | -2876926 | 1178203 Derived | -4055129 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 32547898 | 50607661 Derived | -18059763 | -1268510 Derived | -16791253 | -3353625 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 6665429 | 12392758 Derived | -5727329 | 1561153 Derived | -7288482 | -3488716 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 27093928 | 31931008 Derived | -4837080 | -2204705 Derived | -2632375 | -3359757 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 94656735 | 96501549 Derived | -1844814 | 1866924 Derived | -3711738 | -502661 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 104702440 | 114656619 Derived | -9954179 | 2347227 Derived | -12301406 | -4792415 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2009 | Revenue | 28998982 |
|
| 2010 | Revenue | 32547898 |
|
| 2014 | Revenue | 6665429 |
|
| 2015 | Revenue | 27093928 |
|
| 2016 | Revenue | 94656735 |
|
| 2017 | Revenue | 104702440 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 12.2% |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | 306.5% |
|
| 2016 | Year over year | 249.4% |
|
| 2017 | Year over year | 10.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2009 | Operating margin | -9.9% |
|
| 2010 | Operating margin | -55.5% |
|
| 2014 | Operating margin | -85.9% |
|
| 2015 | Operating margin | -17.9% |
|
| 2016 | Operating margin | -1.9% |
|
| 2017 | Operating margin | -9.5% |
|
| 2007 | Net margin | Not reported |
|
| 2009 | Net margin | -14% |
|
| 2010 | Net margin | -51.6% |
|
| 2014 | Net margin | -109.3% |
|
| 2015 | Net margin | -9.7% |
|
| 2016 | Net margin | -3.9% |
|
| 2017 | Net margin | -11.7% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | -10.3% |
|
| 2014 | Free cash flow margin | -52.3% |
|
| 2015 | Free cash flow margin | -12.4% |
|
| 2016 | Free cash flow margin | -0.5% |
|
| 2017 | Free cash flow margin | -4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | -3161683 |
|
| 2014 | Operating cash flow | -3484547 |
|
| 2015 | Operating cash flow | -3342968 |
|
| 2016 | Operating cash flow | -408975 |
|
| 2017 | Operating cash flow | -4752728 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | -3353625 |
|
| 2014 | Free cash flow | -3488716 |
|
| 2015 | Free cash flow | -3359757 |
|
| 2016 | Free cash flow | -502661 |
|
| 2017 | Free cash flow | -4792415 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 2,178.8% |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2014 | Liabilities / assets | 27.4% |
|
| 2015 | Liabilities / assets | 42.5% |
|
| 2016 | Liabilities / assets | 50.2% |
|
| 2017 | Liabilities / assets | 71% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 0.01× |
|
| 2009 | Current assets / current liabilities | 0.94× |
|
| 2010 | Current assets / current liabilities | 0.41× |
|
| 2014 | Current assets / current liabilities | 2.73× |
|
| 2015 | Current assets / current liabilities | 2.36× |
|
| 2016 | Current assets / current liabilities | 1.92× |
|
| 2017 | Current assets / current liabilities | 1.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 101,529 Exact valueExact value: -101529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 4.06 million Exact valueExact value: -4055129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 16.79 million Exact valueExact value: -16791253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Exact valueExact value: -3161683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 191,942 Exact valueExact value: 191942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.35 million Calculation and evidence-3161683 − 191942 USD Exact free cash flow: -3353625 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 4.38 million Exact valueExact value: -4378200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.56 million Exact valueExact value: -2562423 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,509 Exact valueExact value: 14509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Calculation and evidence-2562423 − 14509 USD Exact free cash flow: -2576932 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 8.85 million Exact valueExact value: -8849371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Exact valueExact value: -3251182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,900 Exact valueExact value: 6900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.26 million Calculation and evidence-3251182 − 6900 USD Exact free cash flow: -3258082 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 4.26 million Exact valueExact value: -4262856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Exact valueExact value: -1777864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,645 Exact valueExact value: 5645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Calculation and evidence-1777864 − 5645 USD Exact free cash flow: -1783509 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 7.29 million Exact valueExact value: -7288482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Exact valueExact value: -3484547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,169 Exact valueExact value: 4169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.49 million Calculation and evidence-3484547 − 4169 USD Exact free cash flow: -3488716 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 2.63 million Exact valueExact value: -2632375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.34 million Exact valueExact value: -3342968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,789 Exact valueExact value: 16789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Calculation and evidence-3342968 − 16789 USD Exact free cash flow: -3359757 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 3.71 million Exact valueExact value: -3711738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 408,975 Exact valueExact value: -408975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,686 Exact valueExact value: 93686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 502,661 Calculation and evidence-408975 − 93686 USD Exact free cash flow: -502661 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 12.3 million Exact valueExact value: -12301406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.75 million Exact valueExact value: -4752728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,687 Exact valueExact value: 39687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.79 million Calculation and evidence-4752728 − 39687 USD Exact free cash flow: -4792415 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
75 filings · 1,893 latest values · 1,893 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001271075, 1271075, USEL, edgar:1271075, upst, usel
Also known as EFFECTIVE PROFITABLE SOFTWARE, INC., MODENA 2 INC, MONEY4GOLD HOLDINGS INC, Upstream Worldwide, Inc., usell.com, Inc.