Intercept Pharmaceuticals, Inc.

EDGAR

156 filing records in this dataset, filed from 2012-09-04 to 2023-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

88.8 million Unit_Standard_USD_Kf6sTVqbV0y46p0PM8mi5w

2023 Q3 · Unit_Standard_USD_Kf6sTVqbV0y46p0PM8mi5w

Exact inputs and evidence
  • Revenue: 88789000 Unit_Standard_USD_Kf6sTVqbV0y46p0PM8mi5w Source

Operating margin

-5.2%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -4619000 Unit_Standard_USD_Kf6sTVqbV0y46p0PM8mi5w Source
  • Revenue: 88789000 Unit_Standard_USD_Kf6sTVqbV0y46p0PM8mi5w Source
Cash and cash equivalents
103 million Unit_Standard_USD_Kf6sTVqbV0y46p0PM8mi5w Source
Exact value

102736000 Unit_Standard_USD_Kf6sTVqbV0y46p0PM8mi5w

Long-term debt including current maturities
224 million Unit_Standard_USD_etiRA92dikiDsPINGf4fSA Source
Exact value

223603000 Unit_Standard_USD_etiRA92dikiDsPINGf4fSA

Shares outstanding
41.8 million Unit_Standard_shares_4sM9n_WwQUS11D-v8oUMOA Source
Exact value

41811686 Unit_Standard_shares_4sM9n_WwQUS11D-v8oUMOA

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-06.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 3 of 11 periods available· newest 2022-12-31
  • Net income: 3 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: Multiple units; comparison withheld· newest 2022-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2022-12-31
  • Current assets: Multiple units; comparison withheld· newest 2022-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2022-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2022-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2022-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.6%

    Prior period

    Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 260.75 million

    –

    Current period

    Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 285.71 million

    –

    Exact inputs and evidence

    285710000 − 260750000 = 24960000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

    260750000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    285710000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 313.24 million

    Prior period

    −Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 91.43 million

    –

    Current period

    Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 221.82 million

    –

    Exact inputs and evidence

    221816000 − -91426000 = 313242000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

    -91426000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    221816000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 14.29 million

    Prior period

    −Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 41.07 million

    –

    Current period

    −Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 26.78 million

    –

    Exact inputs and evidence

    -26780000 − -41066000 = 14286000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

    -41066000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -26780000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +43.1%

    Prior period

    Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 397,000

    –

    Current period

    Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 568,000

    –

    Exact inputs and evidence

    568000 − 397000 = 171000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

    397000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    568000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 285.71 million 100% of revenue
  • Cost of revenue Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 984,000 0.3% of revenue
  • Operating expenses Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 352.94 million 124% of revenue
  • Operating income −Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 68.22 million −24% of revenue
  • Tax, interest and other Derived −Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 290.03 million −102% of revenue
  • Net income Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 221.82 million 78% of revenue

Cash

  • Operating cash flow −Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 26.78 million −9.4% of revenue
  • Capital expenditure Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 568,000 0.2% of revenue
  • Free cash flow Derived −Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 27.35 million −9.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 198% of revenue.
  • 2021 Operating loss: operating costs were 139% of revenue.
  • 2022 Operating loss: operating costs were 124% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31233970000 463697000 Derived -229727000 45153000 Derived -274880000 -175755000 Derived
Source
2021 2021-01-01 – 2021-12-31260750000 361156000 Derived -100406000 -8980000 Derived -91426000 -41463000 Derived
Source
2022 2022-01-01 – 2022-12-31285710000 353926000 Derived -68216000 -290032000 Derived 221816000 -27348000 Derived
Source

Amounts are exact, in Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 285.7M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.308.6M231.4M154.3M77.1M0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew)Source evidence
2020Revenue233970000
2021Revenue260750000
2022Revenue285710000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.6% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4%9.3%6.2%3.1%0.0%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year11.4%
2022Year over year9.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.9% 2022
Net margin 77.6% 2022
Free cash flow margin -9.6% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%37%-20%-77%-133%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-98.2%
2021Operating margin-38.5%
2022Operating margin-23.9%
2020Net margin-117.5%
2021Net margin-35.1%
2022Net margin77.6%
2020Free cash flow margin-75.1%
2021Free cash flow margin-15.9%
2022Free cash flow margin-9.6%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew -26.8M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7M-36.1M-85.9M-135.8M-185.6M202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew)Source evidence
2020Operating cash flow-171864000
2021Operating cash flow-41066000
2022Operating cash flow-26780000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew -27.3M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1M-36.9M-87.9M-138.8M-189.8M202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew)Source evidence
2020Free cash flow-175755000
2021Free cash flow-41463000
2022Free cash flow-27348000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021-12-31Liabilities / assetsNot reportedNo source recorded
2022-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 274.88 million
Exact value

Exact value: -274880000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

2020-01-01 – 2020-12-31: -274880000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 171.86 million
Exact value

Exact value: -171864000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

2020-01-01 – 2020-12-31: -171864000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 3.89 million
Exact value

Exact value: 3891000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

2020-01-01 – 2020-12-31: 3891000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 175.76 million
Calculation and evidence

-171864000 − 3891000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

Exact free cash flow: -175755000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 91.43 million
Exact value

Exact value: -91426000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

2021-01-01 – 2021-12-31: -91426000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 41.07 million
Exact value

Exact value: -41066000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

2021-01-01 – 2021-12-31: -41066000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 397,000
Exact value

Exact value: 397000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

2021-01-01 – 2021-12-31: 397000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 41.46 million
Calculation and evidence

-41066000 − 397000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

Exact free cash flow: -41463000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 221.82 million
Exact value

Exact value: 221816000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

2022-01-01 – 2022-12-31: 221816000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 26.78 million
Exact value

Exact value: -26780000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

2022-01-01 – 2022-12-31: -26780000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 568,000
Exact value

Exact value: 568000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

2022-01-01 – 2022-12-31: 568000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew 27.35 million
Calculation and evidence

-26780000 − 568000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

Exact free cash flow: -27348000 Unit_Standard_USD_gToEaP4vT06aEAoKx7B7ew

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

156 filings · 5,218 latest values · 5,218 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001270073, 1270073, ICPT, edgar:1270073, icpt

Also known as INTERCEPT PHARMACEUTICALS INC, INTERCEPT PHARMACEUTICALS, INC., INTERCEPT PHARMACEUTICALS, INC., Intercept Pharmaceuticals, Inc., Intercept Pharmaceuticals, Inc.