MICROMED CARDIOVASCULAR INC

EDGAR

16 filing records in this dataset, filed from 2004-08-13 to 2007-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

628 thousand USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

-357.81%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: -2245478 USD Source
  • Revenue: 627559 USD Source

Operating cash flow

-1.71 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1706550 USD Source

Free cash flow

-1.88 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1706550 USD Source
  • Capital Expenditure: 173374 USD Source
Cash and cash equivalents
7.57 million USD Source
Exact value

7565673 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.58 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 897831 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 424648 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 3049410 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 2418522 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 627559 USD · 2007-01-01 – 2007-03-31 Source

Net income

-8.96 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -8228798 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -5540368 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -2134965 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -4105862 USD · 2007-01-01 – 2007-06-30 Source
  • Net income: -2134965 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -6267302 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -4105862 USD · 2007-01-01 – 2007-06-30 Source

Capital expenditure

295 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Capital expenditure: 58506 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 24624 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 173374 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 190145 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 173374 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 260641 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 190145 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2006-12-31
  • Operating income: 2 of 11 periods available· newest 2006-12-31
  • Net income: 2 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2006-12-31
  • Total assets: 2 of 11 periods available· newest 2006-12-31
  • Total liabilities: 2 of 11 periods available· newest 2006-12-31
  • Current assets: 2 of 11 periods available· newest 2006-12-31
  • Current liabilities: 2 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -40.9%

    Prior period

    USD 5.16 million

    –

    Current period

    USD 3.05 million

    –

    Exact inputs and evidence

    3049410 − 5158178 = -2108768 USD

    5158178 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    3049410 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 717,059

    Prior period

    −USD 8.95 million

    –

    Current period

    −USD 8.23 million

    –

    Exact inputs and evidence

    -8228798 − -8945857 = 717059 USD

    -8945857 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -8228798 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.38 million

    Prior period

    −USD 8.8 million

    –

    Current period

    −USD 5.42 million

    –

    Exact inputs and evidence

    -5417321 − -8799909 = 3382588 USD

    -8799909 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -5417321 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10.9%

    Prior period

    USD 52,763

    –

    Current period

    USD 58,506

    –

    Exact inputs and evidence

    58506 − 52763 = 5743 USD

    52763 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    58506 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 3.05 million 100% of revenue
  • Operating costs Derived USD 11.48 million 377% of revenue
  • Operating income −USD 8.43 million −277% of revenue
  • Tax, interest and other Derived −USD 202,856 −6.7% of revenue
  • Net income −USD 8.23 million −270% of revenue

Cash

  • Operating cash flow −USD 5.42 million −178% of revenue
  • Capital expenditure USD 58,506 1.9% of revenue
  • Free cash flow Derived −USD 5.48 million −180% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 265% of revenue.
  • 2006 Operating loss: operating costs were 377% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-315158178 13648705 Derived -8490527 455330 Derived -8945857 -8852672 Derived
Source
2006 2006-01-01 – 2006-12-313049410 11481064 Derived -8431654 -202856 Derived -8228798 -5475827 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M4.2M2.8M1.4M0.020052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue5158178
2006Revenue3049410

Revenue growth

Change in revenue from the same financial period one year earlier.

-40.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-20%-32%-44%20052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year-40.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -276.5% 2006
Net margin -269.8% 2006
Free cash flow margin -179.6% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-58%-138%-218%-299%20052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-164.6%
2006Operating margin-276.5%
2005Net margin-173.4%
2006Net margin-269.8%
2005Free cash flow margin-171.6%
2006Free cash flow margin-179.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.4M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.704.0K-1.8M-4.4M-7.0M-9.5M20052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-8799909
2006Operating cash flow-5417321

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.5M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.708.2K-1.9M-4.4M-7.0M-9.6M20052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-8852672
2006Free cash flow-5475827

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.9% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%32%21%11%0%20052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets38.9%
2006Liabilities / assets14.9%

Current assets to current liabilities

Current assets divided by current liabilities.

6.53× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.05×5.29×3.52×1.76×0.00×20052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities2.76×
2006Current assets / current liabilities6.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 8.95 million
Exact value

Exact value: -8945857 USD

2005-01-01 – 2005-12-31: -8945857 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.8 million
Exact value

Exact value: -8799909 USD

2005-01-01 – 2005-12-31: -8799909 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,763
Exact value

Exact value: 52763 USD

2005-01-01 – 2005-12-31: 52763 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.85 million
Calculation and evidence

-8799909 − 52763 USD

Exact free cash flow: -8852672 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 8.23 million
Exact value

Exact value: -8228798 USD

2006-01-01 – 2006-12-31: -8228798 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.42 million
Exact value

Exact value: -5417321 USD

2006-01-01 – 2006-12-31: -5417321 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,506
Exact value

Exact value: 58506 USD

2006-01-01 – 2006-12-31: 58506 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.48 million
Calculation and evidence

-5417321 − 58506 USD

Exact free cash flow: -5475827 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001269515, 1269515, edgar:1269515

Also known as SALMON EXPRESS INC