Revenue
628 thousand USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 627559 USD Source
16 filing records in this dataset, filed from 2004-08-13 to 2007-11-14. Explore the available filing history and original sources.
628 thousand USD
2007-03-31 · USD
-357.81%
2007-03-31 · %
-1.71 million USD
2007-03-31 · USD
-1.88 million USD
2007-03-31 · USD
7565673 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.58 million USD
2006-04-01 – 2007-03-31
-8.96 million USD
2006-10-01 – 2007-09-30
295 thousand USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.16 million
–
Current period
USD 3.05 million
–
3049410 − 5158178 = -2108768 USD
5158178 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source3049410 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.95 million
–
Current period
−USD 8.23 million
–
-8228798 − -8945857 = 717059 USD
-8945857 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-8228798 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.8 million
–
Current period
−USD 5.42 million
–
-5417321 − -8799909 = 3382588 USD
-8799909 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-5417321 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 52,763
–
Current period
USD 58,506
–
58506 − 52763 = 5743 USD
52763 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source58506 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 5158178 | 13648705 Derived | -8490527 | 455330 Derived | -8945857 | -8852672 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 3049410 | 11481064 Derived | -8431654 | -202856 Derived | -8228798 | -5475827 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 5158178 |
|
| 2006 | Revenue | 3049410 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -40.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -164.6% |
|
| 2006 | Operating margin | -276.5% |
|
| 2005 | Net margin | -173.4% |
|
| 2006 | Net margin | -269.8% |
|
| 2005 | Free cash flow margin | -171.6% |
|
| 2006 | Free cash flow margin | -179.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -8799909 |
|
| 2006 | Operating cash flow | -5417321 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -8852672 |
|
| 2006 | Free cash flow | -5475827 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 38.9% |
|
| 2006 | Liabilities / assets | 14.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 2.76× |
|
| 2006 | Current assets / current liabilities | 6.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 8.95 million Exact valueExact value: -8945857 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.8 million Exact valueExact value: -8799909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,763 Exact valueExact value: 52763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.85 million Calculation and evidence-8799909 − 52763 USD Exact free cash flow: -8852672 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 8.23 million Exact valueExact value: -8228798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.42 million Exact valueExact value: -5417321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58,506 Exact valueExact value: 58506 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.48 million Calculation and evidence-5417321 − 58506 USD Exact free cash flow: -5475827 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001269515, 1269515, edgar:1269515
Also known as SALMON EXPRESS INC