Revenue
35.9 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 35894000 USD Source
38 filing records in this dataset, filed from 2004-03-22 to 2012-05-14. Explore the available filing history and original sources.
Some recent filings are joint filings whose figures are reported under another filer: REDDY ICE CORP
35.9 million USD
2010-03-31 · USD
-57.02%
2010-03-31 · %
-12.2 million USD
2010-03-31 · USD
-22.2 million USD
2010-03-31 · USD
54387000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
306 million USD
2009-04-01 – 2010-03-31
-6.4 million USD
2009-04-01 – 2010-03-31
40 million USD
2009-04-01 – 2010-03-31
29.9 million USD
2009-04-01 – 2010-03-31
10.1 million USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-05-14.
Financial data available through: 2009-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 329.3 million
–
Current period
USD 312.33 million
–
312331000 − 329298000 = -16967000 USD
329298000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source312331000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 120.43 million
–
Current period
USD 4.23 million
–
4234000 − -120431000 = 124665000 USD
-120431000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source4234000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 52.03 million
–
Current period
USD 33.53 million
–
33528000 − 52029000 = -18501000 USD
52029000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source33528000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18 million
–
Current period
USD 24.47 million
–
24465000 − 18004000 = 6461000 USD
18004000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source24465000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 86919000 | 73778000 Derived | 13141000 | 11423000 Derived | 1718000 | 26840000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 285727000 | 233577000 Derived | 52150000 | 35599000 Derived | 16551000 | 31798000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 306255000 | 258959000 Derived | 47296000 | 59412000 Derived | -12116000 | 36322000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 334950000 | 279994000 Derived | 54956000 | 40295000 Derived | 14661000 | 51683000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 339038000 | 291832000 Derived | 47206000 | 36863000 Derived | 10343000 | 37631000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 329298000 | 457063000 Derived | -127765000 | -7334000 Derived | -120431000 | 34025000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 312331000 | 278352000 Derived | 33979000 | 29745000 Derived | 4234000 | 9063000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 86919000 |
|
| 2004 | Revenue | 285727000 |
|
| 2005 | Revenue | 306255000 |
|
| 2006 | Revenue | 334950000 |
|
| 2007 | Revenue | 339038000 |
|
| 2008 | Revenue | 329298000 |
|
| 2009 | Revenue | 312331000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 228.7% |
|
| 2005 | Year over year | 7.2% |
|
| 2006 | Year over year | 9.4% |
|
| 2007 | Year over year | 1.2% |
|
| 2008 | Year over year | -2.9% |
|
| 2009 | Year over year | -5.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 15.1% |
|
| 2004 | Operating margin | 18.3% |
|
| 2005 | Operating margin | 15.4% |
|
| 2006 | Operating margin | 16.4% |
|
| 2007 | Operating margin | 13.9% |
|
| 2008 | Operating margin | -38.8% |
|
| 2009 | Operating margin | 10.9% |
|
| 2003 | Net margin | 2% |
|
| 2004 | Net margin | 5.8% |
|
| 2005 | Net margin | -4% |
|
| 2006 | Net margin | 4.4% |
|
| 2007 | Net margin | 3.1% |
|
| 2008 | Net margin | -36.6% |
|
| 2009 | Net margin | 1.4% |
|
| 2003 | Free cash flow margin | 30.9% |
|
| 2004 | Free cash flow margin | 11.1% |
|
| 2005 | Free cash flow margin | 11.9% |
|
| 2006 | Free cash flow margin | 15.4% |
|
| 2007 | Free cash flow margin | 11.1% |
|
| 2008 | Free cash flow margin | 10.3% |
|
| 2009 | Free cash flow margin | 2.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 30092000 |
|
| 2004 | Operating cash flow | 47786000 |
|
| 2005 | Operating cash flow | 55587000 |
|
| 2006 | Operating cash flow | 70265000 |
|
| 2007 | Operating cash flow | 62236000 |
|
| 2008 | Operating cash flow | 52029000 |
|
| 2009 | Operating cash flow | 33528000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 26840000 |
|
| 2004 | Free cash flow | 31798000 |
|
| 2005 | Free cash flow | 36322000 |
|
| 2006 | Free cash flow | 51683000 |
|
| 2007 | Free cash flow | 37631000 |
|
| 2008 | Free cash flow | 34025000 |
|
| 2009 | Free cash flow | 9063000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 1.23× |
|
| 2004 | Current assets / current liabilities | 1.06× |
|
| 2005 | Current assets / current liabilities | 1.84× |
|
| 2006 | Current assets / current liabilities | 1.94× |
|
| 2007 | Current assets / current liabilities | 1.39× |
|
| 2008 | Current assets / current liabilities | 2.23× |
|
| 2009 | Current assets / current liabilities | 3.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 1.72 million Exact valueExact value: 1718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.09 million Exact valueExact value: 30092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.25 million Exact valueExact value: 3252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.84 million Calculation and evidence30092000 − 3252000 USD Exact free cash flow: 26840000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 16.55 million Exact valueExact value: 16551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.79 million Exact valueExact value: 47786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.99 million Exact valueExact value: 15988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.8 million Calculation and evidence47786000 − 15988000 USD Exact free cash flow: 31798000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 12.12 million Exact valueExact value: -12116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.59 million Exact valueExact value: 55587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.27 million Exact valueExact value: 19265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.32 million Calculation and evidence55587000 − 19265000 USD Exact free cash flow: 36322000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 14.66 million Exact valueExact value: 14661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.27 million Exact valueExact value: 70265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.58 million Exact valueExact value: 18582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.68 million Calculation and evidence70265000 − 18582000 USD Exact free cash flow: 51683000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 10.34 million Exact valueExact value: 10343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.24 million Exact valueExact value: 62236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.61 million Exact valueExact value: 24605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.63 million Calculation and evidence62236000 − 24605000 USD Exact free cash flow: 37631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 120.43 million Exact valueExact value: -120431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.03 million Exact valueExact value: 52029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18 million Exact valueExact value: 18004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.03 million Calculation and evidence52029000 − 18004000 USD Exact free cash flow: 34025000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 4.23 million Exact valueExact value: 4234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.53 million Exact valueExact value: 33528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.47 million Exact valueExact value: 24465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.06 million Calculation and evidence33528000 − 24465000 USD Exact free cash flow: 9063000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001268984, 1268984, edgar:1268984