REDDY ICE HOLDINGS INC

EDGAR

38 filing records in this dataset, filed from 2004-03-22 to 2012-05-14. Explore the available filing history and original sources.

Some recent filings are joint filings whose figures are reported under another filer: REDDY ICE CORP

Watchlist

Latest quarter

Revenue

35.9 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

-57.02%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: -20465000 USD Source
  • Revenue: 35894000 USD Source

Operating cash flow

-12.2 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12219000 USD Source

Free cash flow

-22.2 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12219000 USD Source
  • Capital Expenditure: 10020000 USD Source
Cash and cash equivalents
54.4 million USD Source
Exact value

54387000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

306 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 99899000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 115446000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 312331000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 257591000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 35894000 USD · 2010-01-01 – 2010-03-31 Source

Net income

-6.4 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: 8238000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: 9988000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 4234000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 6259000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -22597000 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

40 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: -10976000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -18646000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 28308000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -10976000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 33528000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 28308000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -12219000 USD · 2010-01-01 – 2010-03-31 Source

Capital expenditure

29.9 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Capital expenditure: 18317000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 4586000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 20669000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 18317000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 24465000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 20669000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 10020000 USD · 2010-01-01 – 2010-03-31 Source

Free cash flow

10.1 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: -10976000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -18646000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 28308000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -10976000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 33528000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 28308000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -12219000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 18317000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 4586000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 20669000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 18317000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 24465000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 20669000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 10020000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-14.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2009-12-31
  • Operating income: 7 of 11 periods available· newest 2009-12-31
  • Net income: 7 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2009-12-31
  • Total assets: 7 of 11 periods available· newest 2009-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2009-12-31
  • Current liabilities: 7 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.2%

    Prior period

    USD 329.3 million

    –

    Current period

    USD 312.33 million

    –

    Exact inputs and evidence

    312331000 − 329298000 = -16967000 USD

    329298000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    312331000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 124.67 million

    Prior period

    −USD 120.43 million

    –

    Current period

    USD 4.23 million

    –

    Exact inputs and evidence

    4234000 − -120431000 = 124665000 USD

    -120431000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    4234000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -35.6%

    Prior period

    USD 52.03 million

    –

    Current period

    USD 33.53 million

    –

    Exact inputs and evidence

    33528000 − 52029000 = -18501000 USD

    52029000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    33528000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +35.9%

    Prior period

    USD 18 million

    –

    Current period

    USD 24.47 million

    –

    Exact inputs and evidence

    24465000 − 18004000 = 6461000 USD

    18004000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    24465000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 312.33 million 100% of revenue
  • Cost of revenue USD 219.65 million 70% of revenue
  • Operating expenses USD 50.78 million 16% of revenue
  • Other operating costs Derived USD 7.92 million 2.5% of revenue
  • Operating income USD 33.98 million 11% of revenue
  • Tax, interest and other Derived USD 29.75 million 9.5% of revenue
  • Net income USD 4.23 million 1.4% of revenue

Cash

  • Operating cash flow USD 33.53 million 11% of revenue
  • Capital expenditure USD 24.47 million 7.8% of revenue
  • Free cash flow Derived USD 9.06 million 2.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 13%85%
  • 2004 12%82%
  • 2005 Net loss: net income was −4% of revenue.
  • 2006 12%84%
  • 2007 11%86%
  • 2008 Operating loss: operating costs were 139% of revenue.
  • 2009 9.5%89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3186919000 73778000 Derived 13141000 11423000 Derived 1718000 26840000 Derived
Source
2004 2004-01-01 – 2004-12-31285727000 233577000 Derived 52150000 35599000 Derived 16551000 31798000 Derived
Source
2005 2005-01-01 – 2005-12-31306255000 258959000 Derived 47296000 59412000 Derived -12116000 36322000 Derived
Source
2006 2006-01-01 – 2006-12-31334950000 279994000 Derived 54956000 40295000 Derived 14661000 51683000 Derived
Source
2007 2007-01-01 – 2007-12-31339038000 291832000 Derived 47206000 36863000 Derived 10343000 37631000 Derived
Source
2008 2008-01-01 – 2008-12-31329298000 457063000 Derived -127765000 -7334000 Derived -120431000 34025000 Derived
Source
2009 2009-01-01 – 2009-12-31312331000 278352000 Derived 33979000 29745000 Derived 4234000 9063000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 312.3M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.366.2M274.6M183.1M91.5M0.0200320062009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue86919000
2004Revenue285727000
2005Revenue306255000
2006Revenue334950000
2007Revenue339038000
2008Revenue329298000
2009Revenue312331000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.2% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.247%180%112%44%-24%200320062009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year228.7%
2005Year over year7.2%
2006Year over year9.4%
2007Year over year1.2%
2008Year over year-2.9%
2009Year over year-5.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.9% 2009
Net margin 1.4% 2009
Free cash flow margin 2.9% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%16%-4%-24%-44%200320062009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin15.1%
2004Operating margin18.3%
2005Operating margin15.4%
2006Operating margin16.4%
2007Operating margin13.9%
2008Operating margin-38.8%
2009Operating margin10.9%
2003Net margin2%
2004Net margin5.8%
2005Net margin-4%
2006Net margin4.4%
2007Net margin3.1%
2008Net margin-36.6%
2009Net margin1.4%
2003Free cash flow margin30.9%
2004Free cash flow margin11.1%
2005Free cash flow margin11.9%
2006Free cash flow margin15.4%
2007Free cash flow margin11.1%
2008Free cash flow margin10.3%
2009Free cash flow margin2.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 33.5M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.9M56.9M37.9M19.0M0.0200320062009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow30092000
2004Operating cash flow47786000
2005Operating cash flow55587000
2006Operating cash flow70265000
2007Operating cash flow62236000
2008Operating cash flow52029000
2009Operating cash flow33528000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.1M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.8M41.9M27.9M14.0M0.0200320062009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow26840000
2004Free cash flow31798000
2005Free cash flow36322000
2006Free cash flow51683000
2007Free cash flow37631000
2008Free cash flow34025000
2009Free cash flow9063000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.22× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.48×2.61×1.74×0.87×0.00×200320062009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities1.23×
2004Current assets / current liabilities1.06×
2005Current assets / current liabilities1.84×
2006Current assets / current liabilities1.94×
2007Current assets / current liabilities1.39×
2008Current assets / current liabilities2.23×
2009Current assets / current liabilities3.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 1.72 million
Exact value

Exact value: 1718000 USD

2003-01-01 – 2003-12-31: 1718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.09 million
Exact value

Exact value: 30092000 USD

2003-01-01 – 2003-12-31: 30092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3252000 USD

2003-01-01 – 2003-12-31: 3252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.84 million
Calculation and evidence

30092000 − 3252000 USD

Exact free cash flow: 26840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 16.55 million
Exact value

Exact value: 16551000 USD

2004-01-01 – 2004-12-31: 16551000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.79 million
Exact value

Exact value: 47786000 USD

2004-01-01 – 2004-12-31: 47786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.99 million
Exact value

Exact value: 15988000 USD

2004-01-01 – 2004-12-31: 15988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.8 million
Calculation and evidence

47786000 − 15988000 USD

Exact free cash flow: 31798000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 12.12 million
Exact value

Exact value: -12116000 USD

2005-01-01 – 2005-12-31: -12116000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.59 million
Exact value

Exact value: 55587000 USD

2005-01-01 – 2005-12-31: 55587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.27 million
Exact value

Exact value: 19265000 USD

2005-01-01 – 2005-12-31: 19265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.32 million
Calculation and evidence

55587000 − 19265000 USD

Exact free cash flow: 36322000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 14.66 million
Exact value

Exact value: 14661000 USD

2006-01-01 – 2006-12-31: 14661000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.27 million
Exact value

Exact value: 70265000 USD

2006-01-01 – 2006-12-31: 70265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.58 million
Exact value

Exact value: 18582000 USD

2006-01-01 – 2006-12-31: 18582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.68 million
Calculation and evidence

70265000 − 18582000 USD

Exact free cash flow: 51683000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 10.34 million
Exact value

Exact value: 10343000 USD

2007-01-01 – 2007-12-31: 10343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.24 million
Exact value

Exact value: 62236000 USD

2007-01-01 – 2007-12-31: 62236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.61 million
Exact value

Exact value: 24605000 USD

2007-01-01 – 2007-12-31: 24605000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.63 million
Calculation and evidence

62236000 − 24605000 USD

Exact free cash flow: 37631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 120.43 million
Exact value

Exact value: -120431000 USD

2008-01-01 – 2008-12-31: -120431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.03 million
Exact value

Exact value: 52029000 USD

2008-01-01 – 2008-12-31: 52029000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18 million
Exact value

Exact value: 18004000 USD

2008-01-01 – 2008-12-31: 18004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.03 million
Calculation and evidence

52029000 − 18004000 USD

Exact free cash flow: 34025000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 4.23 million
Exact value

Exact value: 4234000 USD

2009-01-01 – 2009-12-31: 4234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.53 million
Exact value

Exact value: 33528000 USD

2009-01-01 – 2009-12-31: 33528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.47 million
Exact value

Exact value: 24465000 USD

2009-01-01 – 2009-12-31: 24465000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.06 million
Calculation and evidence

33528000 − 24465000 USD

Exact free cash flow: 9063000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001268984, 1268984, edgar:1268984