Revenue
137 million USD
2012 Q3 · USD
Exact inputs and evidence
- Revenue: 137205000 USD Source
39 filing records in this dataset, filed from 2004-05-17 to 2012-11-09. Reported financial figures are available; chart coverage varies by period.
137 million USD
2012 Q3 · USD
4.85%
2012 Q3 · %
41.3 million USD
2012 Q3 · USD
28.6 million USD
2012 Q3 · USD
39446000 USD
348160000 USD
24431768 shares
0.19% · 47.3 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
553 million USD
2011-10-01 – 2012-09-30
107 million USD
2011-10-01 – 2012-09-30
54.7 million USD
2011-10-01 – 2012-09-30
51.9 million USD
2011-10-01 – 2012-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-09.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 522.49 million
–
Current period
USD 557.72 million
–
557723000 − 522490000 = 35233000 USD
522490000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source557723000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 119.63 million
–
Current period
USD 87.56 million
–
87564000 − 119630000 = -32066000 USD
119630000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source87564000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 54.99 million
–
Current period
USD 53.41 million
–
53408000 − 54994000 = -1586000 USD
54994000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source53408000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 202180000 | 193196000 Derived | 8984000 | 11411000 Derived | -2427000 | 13291000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 223353000 | 214823000 Derived | 8530000 | 9630000 Derived | -1100000 | 30963000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 249112000 | 233086000 Derived | 16026000 | 11042000 Derived | 4984000 | 31547000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 258940000 | 234193000 Derived | 24747000 | 18981000 Derived | 5766000 | 29711000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 286160000 | 287153000 Derived | -993000 | 8903000 Derived | -9896000 | 10116000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 325564000 | 315242000 Derived | 10322000 | 13137000 Derived | -2815000 | 22436000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 343991000 | 320696000 Derived | 23295000 | 19817000 Derived | 3478000 | 41678000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 471418000 | 423001000 Derived | 48417000 | 50476000 Derived | -2059000 | 64819000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 522490000 | 480943000 Derived | 41547000 | 33003000 Derived | 8544000 | 64636000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 557723000 | 506780000 Derived | 50943000 | Unavailable | Unavailable | 34156000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 202180000 |
|
| 2003 | Revenue | 223353000 |
|
| 2004 | Revenue | 249112000 |
|
| 2005 | Revenue | 258940000 |
|
| 2006 | Revenue | 286160000 |
|
| 2007 | Revenue | 325564000 |
|
| 2008 | Revenue | 343991000 |
|
| 2009 | Revenue | 471418000 |
|
| 2010 | Revenue | 522490000 |
|
| 2011 | Revenue | 557723000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 10.5% |
|
| 2004 | Year over year | 11.5% |
|
| 2005 | Year over year | 3.9% |
|
| 2006 | Year over year | 10.5% |
|
| 2007 | Year over year | 13.8% |
|
| 2008 | Year over year | 5.7% |
|
| 2009 | Year over year | 37% |
|
| 2010 | Year over year | 10.8% |
|
| 2011 | Year over year | 6.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 4.4% |
|
| 2003 | Operating margin | 3.8% |
|
| 2004 | Operating margin | 6.4% |
|
| 2005 | Operating margin | 9.6% |
|
| 2006 | Operating margin | -0.3% |
|
| 2007 | Operating margin | 3.2% |
|
| 2008 | Operating margin | 6.8% |
|
| 2009 | Operating margin | 10.3% |
|
| 2010 | Operating margin | 8% |
|
| 2011 | Operating margin | 9.1% |
|
| 2002 | Net margin | -1.2% |
|
| 2003 | Net margin | -0.5% |
|
| 2004 | Net margin | 2% |
|
| 2005 | Net margin | 2.2% |
|
| 2006 | Net margin | -3.5% |
|
| 2007 | Net margin | -0.9% |
|
| 2008 | Net margin | 1% |
|
| 2009 | Net margin | -0.4% |
|
| 2010 | Net margin | 1.6% |
|
| 2011-12-31 | Net margin | Not reported |
|
| 2002 | Free cash flow margin | 6.6% |
|
| 2003 | Free cash flow margin | 13.9% |
|
| 2004 | Free cash flow margin | 12.7% |
|
| 2005 | Free cash flow margin | 11.5% |
|
| 2006 | Free cash flow margin | 3.5% |
|
| 2007 | Free cash flow margin | 6.9% |
|
| 2008 | Free cash flow margin | 12.1% |
|
| 2009 | Free cash flow margin | 13.7% |
|
| 2010 | Free cash flow margin | 12.4% |
|
| 2011 | Free cash flow margin | 6.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 34929000 |
|
| 2003 | Operating cash flow | 48077000 |
|
| 2004 | Operating cash flow | 54929000 |
|
| 2005 | Operating cash flow | 51297000 |
|
| 2006 | Operating cash flow | 35121000 |
|
| 2007 | Operating cash flow | 41962000 |
|
| 2008 | Operating cash flow | 73725000 |
|
| 2009 | Operating cash flow | 105423000 |
|
| 2010 | Operating cash flow | 119630000 |
|
| 2011 | Operating cash flow | 87564000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 13291000 |
|
| 2003 | Free cash flow | 30963000 |
|
| 2004 | Free cash flow | 31547000 |
|
| 2005 | Free cash flow | 29711000 |
|
| 2006 | Free cash flow | 10116000 |
|
| 2007 | Free cash flow | 22436000 |
|
| 2008 | Free cash flow | 41678000 |
|
| 2009 | Free cash flow | 64819000 |
|
| 2010 | Free cash flow | 64636000 |
|
| 2011 | Free cash flow | 34156000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 59.4% |
|
| 2004 | Liabilities / assets | 32% |
|
| 2005 | Liabilities / assets | 49.5% |
|
| 2006 | Liabilities / assets | 53% |
|
| 2007 | Liabilities / assets | 75.9% |
|
| 2008 | Liabilities / assets | 71.7% |
|
| 2009 | Liabilities / assets | 79.8% |
|
| 2010 | Liabilities / assets | 82.1% |
|
| 2011 | Liabilities / assets | 81% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 0.77× |
|
| 2004 | Current assets / current liabilities | 1.15× |
|
| 2005 | Current assets / current liabilities | 1.57× |
|
| 2006 | Current assets / current liabilities | 1.46× |
|
| 2007 | Current assets / current liabilities | 1.43× |
|
| 2008 | Current assets / current liabilities | 1.68× |
|
| 2009 | Current assets / current liabilities | 1.39× |
|
| 2010 | Current assets / current liabilities | 1.55× |
|
| 2011 | Current assets / current liabilities | 1.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 2.43 million Exact valueExact value: -2427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.93 million Exact valueExact value: 34929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.64 million Exact valueExact value: 21638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.29 million Calculation and evidence34929000 − 21638000 USD Exact free cash flow: 13291000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.1 million Exact valueExact value: -1100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.08 million Exact valueExact value: 48077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.11 million Exact valueExact value: 17114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.96 million Calculation and evidence48077000 − 17114000 USD Exact free cash flow: 30963000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 4.98 million Exact valueExact value: 4984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.93 million Exact valueExact value: 54929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.38 million Exact valueExact value: 23382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.55 million Calculation and evidence54929000 − 23382000 USD Exact free cash flow: 31547000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 5.77 million Exact valueExact value: 5766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.3 million Exact valueExact value: 51297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.59 million Exact valueExact value: 21586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.71 million Calculation and evidence51297000 − 21586000 USD Exact free cash flow: 29711000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 9.9 million Exact valueExact value: -9896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.12 million Exact valueExact value: 35121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.01 million Exact valueExact value: 25005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.12 million Calculation and evidence35121000 − 25005000 USD Exact free cash flow: 10116000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 2.82 million Exact valueExact value: -2815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.96 million Exact valueExact value: 41962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.53 million Exact valueExact value: 19526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.44 million Calculation and evidence41962000 − 19526000 USD Exact free cash flow: 22436000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 3.48 million Exact valueExact value: 3478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.73 million Exact valueExact value: 73725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.05 million Exact valueExact value: 32047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.68 million Calculation and evidence73725000 − 32047000 USD Exact free cash flow: 41678000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.06 million Exact valueExact value: -2059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.42 million Exact valueExact value: 105423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.6 million Exact valueExact value: 40604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.82 million Calculation and evidence105423000 − 40604000 USD Exact free cash flow: 64819000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 8.54 million Exact valueExact value: 8544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119.63 million Exact valueExact value: 119630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.99 million Exact valueExact value: 54994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.64 million Calculation and evidence119630000 − 54994000 USD Exact free cash flow: 64636000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | Unavailable Not reported for this period. | USD 87.56 million Exact valueExact value: 87564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.41 million Exact valueExact value: 53408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.16 million Calculation and evidence87564000 − 53408000 USD Exact free cash flow: 34156000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 813 latest values · 813 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001268671, 1268671, edgar:1268671
Also known as TNS INC