NEW GENERATION BIOFUELS HOLDINGS, INC

EDGAR

36 filing records in this dataset, filed from 2004-08-18 to 2011-09-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2011-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
7.77 thousand USD Source
Exact value

7773 USD

Long-term debt including current maturities
Not available
Shares outstanding
94 million shares Source
Exact value

94006013 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.1 thousand USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 15446 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 6351 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 0 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 0 USD · 2011-04-01 – 2011-06-30 Source

Net income

-9.92 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Net income: -1152274 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -11600967 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -7072906 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -2347639 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -1896050 USD · 2011-04-01 – 2011-06-30 Source

Operating cash flow

-6.25 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Operating cash flow: -5239712 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -3165193 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -7090748 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -5239712 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -1312589 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -2328924 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -1312589 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-09-13.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-12-31
  • Operating income: 3 of 11 periods available· newest 2010-12-31
  • Net income: 6 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2009-12-31
  • Total assets: 6 of 11 periods available· newest 2010-12-31
  • Total liabilities: 6 of 11 periods available· newest 2010-12-31
  • Current assets: 6 of 11 periods available· newest 2010-12-31
  • Current liabilities: 6 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -91.4%

    Prior period

    USD 178,938

    –

    Current period

    USD 15,446

    –

    Exact inputs and evidence

    15446 − 178938 = -163492 USD

    178938 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    15446 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.8 million

    Prior period

    −USD 14.4 million

    –

    Current period

    −USD 11.6 million

    –

    Exact inputs and evidence

    -11600967 − -14396801 = 2795834 USD

    -14396801 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -11600967 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 15,446 100% of revenue
  • Operating costs Derived USD 10.74 million 69,514% of revenue
  • Operating income −USD 10.72 million −69,414% of revenue
  • Tax, interest and other Derived USD 879,357 5,693% of revenue
  • Net income −USD 11.6 million −75,107% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 56,695% of revenue.
  • 2009 Operating loss: operating costs were 7,007% of revenue.
  • 2010 Operating loss: operating costs were 69,514% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3150958 UnavailableUnavailableUnavailable-57090 -57716 Derived
Source
2004 2004-01-01 – 2004-12-31160564 UnavailableUnavailableUnavailable-120731 -107509 Derived
Source
2005 2005-01-01 – 2005-12-3163454 UnavailableUnavailableUnavailable-71266 -69141 Derived
Source
2008 2008-01-01 – 2008-12-3122943 13007608 Derived -12984665 500672 Derived -13485337 -6684657 Derived
Source
2009 2009-01-01 – 2009-12-31178938 12537653 Derived -12358715 2038086 Derived -14396801 -7971938 Derived
Source
2010 2010-01-01 – 2010-12-3115446 10737056 Derived -10721610 879357 Derived -11600967 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.4K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.193.3K144.9K96.6K48.3K0.0200320082010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue50958
2004Revenue160564
2005Revenue63454
2008Revenue22943
2009Revenue178938
2010Revenue15446

Revenue growth

Change in revenue from the same financial period one year earlier.

-91.4% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.742%518%294%71%-153%200320082010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year215.1%
2005Year over year-60.5%
2008Year over yearNo prior comparable period
2009Year over year679.9%
2010Year over year-91.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -69,413.5% 2010
Net margin -75,106.6% 2010
Free cash flow margin -4,455.1% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,009%-15,772%-37,553%-59,334%-81,115%2003-12-3120082010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2008Operating margin-56,595.3%
2009Operating margin-6,906.7%
2010Operating margin-69,413.5%
2003Net margin-112%
2004Net margin-75.2%
2005Net margin-112.3%
2008Net margin-58,777.6%
2009Net margin-8,045.7%
2010Net margin-75,106.6%
2003Free cash flow margin-113.3%
2004Free cash flow margin-67%
2005Free cash flow margin-109%
2008Free cash flow margin-29,135.9%
2009Free cash flow margin-4,455.1%
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.1M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.567.3K-1.5M-3.5M-5.6M-7.7M200320082010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-50509
2004Operating cash flow-105422
2005Operating cash flow-69141
2008Operating cash flow-6298328
2009Operating cash flow-7090748
2010Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.637.8K-1.7M-4.0M-6.3M-8.6M200320082010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-57716
2004Free cash flow-107509
2005Free cash flow-69141
2008Free cash flow-6684657
2009Free cash flow-7971938
2010Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.2% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,766%4,325%2,883%1,442%0%200320082010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets121.2%
2004Liabilities / assets347.2%
2005Liabilities / assets5,339.3%
2008Liabilities / assets76.3%
2009Liabilities / assets87.5%
2010Liabilities / assets88.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.28× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.40×3.30×2.20×1.10×0.00×200320082010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities4.08×
2004Current assets / current liabilities0.21×
2005Current assets / current liabilities0.02×
2008Current assets / current liabilities0.54×
2009Current assets / current liabilities0.28×
2010Current assets / current liabilities0.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 57,090
Exact value

Exact value: -57090 USD

2003-01-01 – 2003-12-31: -57090 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,509
Exact value

Exact value: -50509 USD

2003-01-01 – 2003-12-31: -50509 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,207
Exact value

Exact value: 7207 USD

2003-01-01 – 2003-12-31: 7207 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,716
Calculation and evidence

-50509 − 7207 USD

Exact free cash flow: -57716 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 120,731
Exact value

Exact value: -120731 USD

2004-01-01 – 2004-12-31: -120731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105,422
Exact value

Exact value: -105422 USD

2004-01-01 – 2004-12-31: -105422 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,087
Exact value

Exact value: 2087 USD

2004-01-01 – 2004-12-31: 2087 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107,509
Calculation and evidence

-105422 − 2087 USD

Exact free cash flow: -107509 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 71,266
Exact value

Exact value: -71266 USD

2005-01-01 – 2005-12-31: -71266 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,141
Exact value

Exact value: -69141 USD

2005-01-01 – 2005-12-31: -69141 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,141
Calculation and evidence

-69141 − 0 USD

Exact free cash flow: -69141 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 13.49 million
Exact value

Exact value: -13485337 USD

2008-01-01 – 2008-12-31: -13485337 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.3 million
Exact value

Exact value: -6298328 USD

2008-01-01 – 2008-12-31: -6298328 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386,329
Exact value

Exact value: 386329 USD

2008-01-01 – 2008-12-31: 386329 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.68 million
Calculation and evidence

-6298328 − 386329 USD

Exact free cash flow: -6684657 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 14.4 million
Exact value

Exact value: -14396801 USD

2009-01-01 – 2009-12-31: -14396801 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.09 million
Exact value

Exact value: -7090748 USD

2009-01-01 – 2009-12-31: -7090748 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 881,190
Exact value

Exact value: 881190 USD

2009-01-01 – 2009-12-31: 881190 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.97 million
Calculation and evidence

-7090748 − 881190 USD

Exact free cash flow: -7971938 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 11.6 million
Exact value

Exact value: -11600967 USD

2010-01-01 – 2010-12-31: -11600967 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 100 latest values · 100 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001268236, 1268236, NGBF, edgar:1268236

Also known as H2Diesel Holdings, Inc, NEW GENERATION BIOFUELS HOLDINGS, INC, New Generation Biofuels Holdings, Inc, WIRELESS HOLDINGS INC