SeaBright Holdings, Inc.

EDGAR

34 filing records in this dataset, filed from 2005-03-28 to 2012-11-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

69.3 million USD

2012 Q3 · USD

Exact inputs and evidence

Net margin

2.02%

2012 Q3 · %

Exact inputs and evidence

Operating cash flow

9.47 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 28961000 USD Source
  • Operating Cash Flow: 19487000 USD Source

Free cash flow

9.35 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 28961000 USD Source
  • Operating Cash Flow: 19487000 USD Source
  • Capital Expenditure: 978000 USD Source
  • Capital Expenditure: 856000 USD Source
Cash and cash equivalents
51.3 million USD Source
Exact value

51286000 USD

Long-term debt including current maturities
Not available
Shares outstanding
22.5 million shares Source
Exact value

22459963 shares

Reported share-count change

0.72% · 161 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22299173 shares · 2011-09-30· Source
  • 22459963 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

280 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Revenue: 277161000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 203622000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 73321000 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 64317000 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 69261000 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

39.3 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: 27566000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 17222000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 19347000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 19487000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 19347000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 28961000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 19487000 USD · 2012-01-01 – 2012-06-30 Source

Capital expenditure

1.24 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Capital expenditure: 1558000 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 1296000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 339000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 856000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 339000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 978000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 856000 USD · 2012-01-01 – 2012-06-30 Source

Free cash flow

38.1 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: 27566000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 17222000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 19347000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 19487000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 19347000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 28961000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 19487000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 1558000 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 1296000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 339000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 856000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 339000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 978000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 856000 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-02.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2011-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2011-12-31
  • Total assets: 8 of 11 periods available· newest 2011-12-31
  • Total liabilities: 8 of 11 periods available· newest 2011-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.1%

    Prior period

    USD 298.36 million

    –

    Current period

    USD 277.16 million

    –

    Exact inputs and evidence

    277161000 − 298359000 = -21198000 USD

    298359000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    277161000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 12.94 million

    Prior period

    −USD 1.58 million

    –

    Current period

    −USD 14.53 million

    –

    Exact inputs and evidence

    -14526000 − -1583000 = -12943000 USD

    -1583000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -14526000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -51.4%

    Prior period

    USD 56.69 million

    –

    Current period

    USD 27.57 million

    –

    Exact inputs and evidence

    27566000 − 56690000 = -29124000 USD

    56690000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    27566000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.4%

    Prior period

    USD 2.66 million

    –

    Current period

    USD 1.56 million

    –

    Exact inputs and evidence

    1558000 − 2657000 = -1099000 USD

    2657000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    1558000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 277.16 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 14.53 million −5.2% of revenue

Cash

  • Operating cash flow USD 27.57 million 9.9% of revenue
  • Capital expenditure USD 1.56 million 0.6% of revenue
  • Free cash flow Derived USD 26.01 million 9.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-3186669000 UnavailableUnavailableUnavailable7206000 40714000 Derived
Source
2005 2005-01-01 – 2005-12-31172250000 UnavailableUnavailableUnavailable18292000 82045000 Derived
Source
2006 2006-01-01 – 2006-12-31205927000 UnavailableUnavailableUnavailable33229000 89458000 Derived
Source
2007 2007-01-01 – 2007-12-3143152000 UnavailableUnavailableUnavailable39912000 93127000 Derived
Source
2008 2008-01-01 – 2008-12-3133671000 UnavailableUnavailableUnavailable29278000 62023000 Derived
Source
2009 2009-01-01 – 2009-12-31273425000 UnavailableUnavailableUnavailable13535000 66167000 Derived
Source
2010 2010-01-01 – 2010-12-31298359000 UnavailableUnavailableUnavailable-1583000 54033000 Derived
Source
2011 2011-01-01 – 2011-12-31277161000 UnavailableUnavailableUnavailable-14526000 26008000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 277.2M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.322.2M241.7M161.1M80.6M0.0200420082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue86669000
2005Revenue172250000
2006Revenue205927000
2007Revenue43152000
2008Revenue33671000
2009Revenue273425000
2010Revenue298359000
2011Revenue277161000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.775%546%317%87%-142%200420082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year98.7%
2006Year over year19.6%
2007Year over year-79%
2008Year over year-22%
2009Year over year712%
2010Year over year9.1%
2011Year over year-7.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -5.2% 2011
Free cash flow margin 9.4% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.233%169%105%41%-23%2004-12-312008-12-312011-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2004Net margin8.3%
2005Net margin10.6%
2006Net margin16.1%
2007Net margin92.5%
2008Net margin87%
2009Net margin5%
2010Net margin-0.5%
2011Net margin-5.2%
2004Free cash flow margin47%
2005Free cash flow margin47.6%
2006Free cash flow margin43.4%
2007Free cash flow margin215.8%
2008Free cash flow margin184.2%
2009Free cash flow margin24.2%
2010Free cash flow margin18.1%
2011Free cash flow margin9.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 27.6M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.1M76.6M51.1M25.5M0.0200420082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow41028000
2005Operating cash flow82732000
2006Operating cash flow90263000
2007Operating cash flow94558000
2008Operating cash flow66934000
2009Operating cash flow68250000
2010Operating cash flow56690000
2011Operating cash flow27566000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 26M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.6M75.4M50.3M25.1M0.0200420082011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow40714000
2005Free cash flow82045000
2006Free cash flow89458000
2007Free cash flow93127000
2008Free cash flow62023000
2009Free cash flow66167000
2010Free cash flow54033000
2011Free cash flow26008000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.5% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%200420082011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets74.2%
2005Liabilities / assets63.6%
2006Liabilities / assets59.4%
2007Liabilities / assets61%
2008Liabilities / assets61.5%
2009Liabilities / assets62.7%
2010Liabilities / assets65.8%
2011Liabilities / assets67.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 7.21 million
Exact value

Exact value: 7206000 USD

2004-01-01 – 2004-12-31: 7206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.03 million
Exact value

Exact value: 41028000 USD

2004-01-01 – 2004-12-31: 41028000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 314,000
Exact value

Exact value: 314000 USD

2004-01-01 – 2004-12-31: 314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.71 million
Calculation and evidence

41028000 − 314000 USD

Exact free cash flow: 40714000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 18.29 million
Exact value

Exact value: 18292000 USD

2005-01-01 – 2005-12-31: 18292000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.73 million
Exact value

Exact value: 82732000 USD

2005-01-01 – 2005-12-31: 82732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 687,000
Exact value

Exact value: 687000 USD

2005-01-01 – 2005-12-31: 687000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.05 million
Calculation and evidence

82732000 − 687000 USD

Exact free cash flow: 82045000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 33.23 million
Exact value

Exact value: 33229000 USD

2006-01-01 – 2006-12-31: 33229000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.26 million
Exact value

Exact value: 90263000 USD

2006-01-01 – 2006-12-31: 90263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 805,000
Exact value

Exact value: 805000 USD

2006-01-01 – 2006-12-31: 805000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.46 million
Calculation and evidence

90263000 − 805000 USD

Exact free cash flow: 89458000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 39.91 million
Exact value

Exact value: 39912000 USD

2007-01-01 – 2007-12-31: 39912000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.56 million
Exact value

Exact value: 94558000 USD

2007-01-01 – 2007-12-31: 94558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1431000 USD

2007-01-01 – 2007-12-31: 1431000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.13 million
Calculation and evidence

94558000 − 1431000 USD

Exact free cash flow: 93127000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 29.28 million
Exact value

Exact value: 29278000 USD

2008-01-01 – 2008-12-31: 29278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.93 million
Exact value

Exact value: 66934000 USD

2008-01-01 – 2008-12-31: 66934000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Exact value

Exact value: 4911000 USD

2008-01-01 – 2008-12-31: 4911000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.02 million
Calculation and evidence

66934000 − 4911000 USD

Exact free cash flow: 62023000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 13.54 million
Exact value

Exact value: 13535000 USD

2009-01-01 – 2009-12-31: 13535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.25 million
Exact value

Exact value: 68250000 USD

2009-01-01 – 2009-12-31: 68250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2083000 USD

2009-01-01 – 2009-12-31: 2083000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.17 million
Calculation and evidence

68250000 − 2083000 USD

Exact free cash flow: 66167000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 1.58 million
Exact value

Exact value: -1583000 USD

2010-01-01 – 2010-12-31: -1583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.69 million
Exact value

Exact value: 56690000 USD

2010-01-01 – 2010-12-31: 56690000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 million
Exact value

Exact value: 2657000 USD

2010-01-01 – 2010-12-31: 2657000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.03 million
Calculation and evidence

56690000 − 2657000 USD

Exact free cash flow: 54033000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 14.53 million
Exact value

Exact value: -14526000 USD

2011-01-01 – 2011-12-31: -14526000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.57 million
Exact value

Exact value: 27566000 USD

2011-01-01 – 2011-12-31: 27566000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1558000 USD

2011-01-01 – 2011-12-31: 1558000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.01 million
Calculation and evidence

27566000 − 1558000 USD

Exact free cash flow: 26008000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 466 latest values · 466 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001267201, 1267201, edgar:1267201

Also known as SEABRIGHT INSURANCE HOLDINGS INC, SeaBright Holdings, Inc.