CCH II LLC

EDGAR

23 filing records in this dataset, filed from 2004-05-17 to 2010-06-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.74 billion USD

2010-03-31 · USD

Exact inputs and evidence
  • Revenue: 1735000000 USD Source

Operating margin

14.47%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: 251000000 USD Source
  • Revenue: 1735000000 USD Source

Operating cash flow

547 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 547000000 USD Source

Free cash flow

237 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 547000000 USD Source
  • Capital Expenditure: 310000000 USD Source
Cash and cash equivalents
56 million USD Source
Exact value

56000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-478 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -402000000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -304000000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -103000000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -86000000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -191000000 USD · 2007-07-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-06-30.

Financial data available through: 2006-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2006-12-31
  • Operating income: 4 of 11 periods available· newest 2006-12-31
  • Net income: 4 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2006-12-31
  • Total assets: 4 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2006-12-31
  • Current liabilities: 4 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.4%

    Prior period

    USD 5.03 billion

    –

    Current period

    USD 5.5 billion

    –

    Exact inputs and evidence

    5504000000 − 5033000000 = 471000000 USD

    5033000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    5504000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 23 million

    Prior period

    −USD 425 million

    –

    Current period

    −USD 402 million

    –

    Exact inputs and evidence

    -402000000 − -425000000 = 23000000 USD

    -425000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -402000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +16.4%

    Prior period

    USD 884 million

    –

    Current period

    USD 1.03 billion

    –

    Exact inputs and evidence

    1029000000 − 884000000 = 145000000 USD

    884000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1029000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.4%

    Prior period

    USD 1.09 billion

    –

    Current period

    USD 1.1 billion

    –

    Exact inputs and evidence

    1103000000 − 1088000000 = 15000000 USD

    1088000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1103000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 5.5 billion 100% of revenue
  • Operating costs Derived USD 5.14 billion 93% of revenue
  • Operating income USD 367 million 6.7% of revenue
  • Tax, interest and other Derived USD 769 million 14% of revenue
  • Net income −USD 402 million −7.3% of revenue

Cash

  • Operating cash flow USD 1.03 billion 19% of revenue
  • Capital expenditure USD 1.1 billion 20% of revenue
  • Free cash flow Derived −USD 74 million −1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Net loss: net income was −0.3% of revenue.
  • 2004 Operating loss: operating costs were 141% of revenue.
  • 2005 Net loss: net income was −8.4% of revenue.
  • 2006 Net loss: net income was −7.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-314819000000 4303000000 Derived 516000000 531000000 Derived -15000000 517000000 Derived
Source
2004 2004-01-01 – 2004-12-314760000000 6702000000 Derived -1942000000 1564000000 Derived -3506000000 116000000 Derived
Source
2005 2005-01-01 – 2005-12-315033000000 4729000000 Derived 304000000 729000000 Derived -425000000 -204000000 Derived
Source
2006 2006-01-01 – 2006-12-315504000000 5137000000 Derived 367000000 769000000 Derived -402000000 -74000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.5B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9B4.5B3.0B1.5B0.02003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue4819000000
2004Revenue4760000000
2005Revenue5033000000
2006Revenue5504000000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.4% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2%7.1%4.1%1.0%-2.1%2003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year-1.2%
2005Year over year5.7%
2006Year over year9.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.7% 2006
Net margin -7.3% 2006
Free cash flow margin -1.3% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-7%-31%-56%-80%2003200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin10.7%
2004Operating margin-40.8%
2005Operating margin6%
2006Operating margin6.7%
2003Net margin-0.3%
2004Net margin-73.7%
2005Net margin-8.4%
2006Net margin-7.3%
2003Free cash flow margin10.7%
2004Free cash flow margin2.4%
2005Free cash flow margin-4.1%
2006Free cash flow margin-1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1B 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.1B713.3M356.7M0.02003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow1321000000
2004Operating cash flow1009000000
2005Operating cash flow884000000
2006Operating cash flow1029000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -74M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.574.7M365.6M156.5M-52.6M-261.7M2003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow517000000
2004Free cash flow116000000
2005Free cash flow-204000000
2006Free cash flow-74000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.22× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.82×0.61×0.41×0.20×0.00×2003200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0.33×
2004Current assets / current liabilities0.76×
2005Current assets / current liabilities0.23×
2006Current assets / current liabilities0.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 15 million
Exact value

Exact value: -15000000 USD

2003-01-01 – 2003-12-31: -15000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 billion
Exact value

Exact value: 1321000000 USD

2003-01-01 – 2003-12-31: 1321000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 804 million
Exact value

Exact value: 804000000 USD

2003-01-01 – 2003-12-31: 804000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 517 million
Calculation and evidence

1321000000 − 804000000 USD

Exact free cash flow: 517000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3.51 billion
Exact value

Exact value: -3506000000 USD

2004-01-01 – 2004-12-31: -3506000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 billion
Exact value

Exact value: 1009000000 USD

2004-01-01 – 2004-12-31: 1009000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 893 million
Exact value

Exact value: 893000000 USD

2004-01-01 – 2004-12-31: 893000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116 million
Calculation and evidence

1009000000 − 893000000 USD

Exact free cash flow: 116000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 425 million
Exact value

Exact value: -425000000 USD

2005-01-01 – 2005-12-31: -425000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 884 million
Exact value

Exact value: 884000000 USD

2005-01-01 – 2005-12-31: 884000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 billion
Exact value

Exact value: 1088000000 USD

2005-01-01 – 2005-12-31: 1088000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204 million
Calculation and evidence

884000000 − 1088000000 USD

Exact free cash flow: -204000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 402 million
Exact value

Exact value: -402000000 USD

2006-01-01 – 2006-12-31: -402000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 billion
Exact value

Exact value: 1029000000 USD

2006-01-01 – 2006-12-31: 1029000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 billion
Exact value

Exact value: 1103000000 USD

2006-01-01 – 2006-12-31: 1103000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74 million
Calculation and evidence

1029000000 − 1103000000 USD

Exact free cash flow: -74000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001266604, 1266604, edgar:1266604