Revenue
42.5 million iso4217-usd
2017 Q4 · iso4217-usd
Exact inputs and evidence
- Revenue: 42489000 iso4217-usd Source
66 filing records in this dataset, filed from 2005-11-09 to 2019-04-16. Reported financial figures are available; chart coverage varies by period.
42.5 million iso4217-usd
2017 Q4 · iso4217-usd
-27.82%
2017 Q4 · %
2.3 million iso4217-usd
2017 Q4 · iso4217-usd
1.65 million iso4217-usd
2017 Q4 · iso4217-usd
2568000 iso4217-usd
33115000 iso4217-usd
13263825 xbrli-shares
31.20% · 3.15 million xbrli-shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
179 million iso4217-usd
2017-01-01 – 2017-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-04-16.
Financial data available through: 2017-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
iso4217-usd 169.52 million
–
Current period
iso4217-usd 179.08 million
–
179081000 − 169523000 = 9558000 iso4217-usd
169523000 iso4217-usd · 2016-01-01 – 2016-12-31
Inspect prior input Prior source179081000 iso4217-usd · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−iso4217-usd 21.63 million
–
Current period
−iso4217-usd 23.43 million
–
-23432000 − -21629000 = -1803000 iso4217-usd
-21629000 iso4217-usd · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-23432000 iso4217-usd · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
iso4217-usd 20.89 million
–
Current period
iso4217-usd 5.9 million
–
5900000 − 20887000 = -14987000 iso4217-usd
20887000 iso4217-usd · 2016-01-01 – 2016-12-31
Inspect prior input Prior source5900000 iso4217-usd · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
iso4217-usd 41.9 million
–
Current period
iso4217-usd 11.84 million
–
11840000 − 41900000 = -30060000 iso4217-usd
41900000 iso4217-usd · 2016-01-01 – 2016-12-31
Inspect prior input Prior source11840000 iso4217-usd · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 143023000 | 147296000 Derived | -4273000 | 223000 Derived | -4496000 | -27783000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 169523000 | 190515000 Derived | -20992000 | 637000 Derived | -21629000 | -21013000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 179081000 | 200167000 Derived | -21086000 | 2346000 Derived | -23432000 | -5940000 Derived | Source
|
Amounts are exact, in iso4217-usd.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 143023000 |
|
| 2016 | Revenue | 169523000 |
|
| 2017 | Revenue | 179081000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 18.5% |
|
| 2017 | Year over year | 5.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -3% |
|
| 2016 | Operating margin | -12.4% |
|
| 2017 | Operating margin | -11.8% |
|
| 2015 | Net margin | -3.1% |
|
| 2016 | Net margin | -12.8% |
|
| 2017 | Net margin | -13.1% |
|
| 2015 | Free cash flow margin | -19.4% |
|
| 2016 | Free cash flow margin | -12.4% |
|
| 2017 | Free cash flow margin | -3.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | 10294000 |
|
| 2016 | Operating cash flow | 20887000 |
|
| 2017 | Operating cash flow | 5900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -27783000 |
|
| 2016 | Free cash flow | -21013000 |
|
| 2017 | Free cash flow | -5940000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 38.4% |
|
| 2016 | Liabilities / assets | 70.9% |
|
| 2017 | Liabilities / assets | 93.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0.71× |
|
| 2016 | Current assets / current liabilities | 0.45× |
|
| 2017 | Current assets / current liabilities | 0.45× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | iso4217-usd 2.71 million Exact valueExact value: 2712000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 9.46 million Exact valueExact value: 9460000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 14.45 million Exact valueExact value: 14445000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 4.99 million Calculation and evidence9460000 − 14445000 iso4217-usd Exact free cash flow: -4985000 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | iso4217-usd 703,000 Exact valueExact value: 703000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 14.74 million Exact valueExact value: 14744000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 21.86 million Exact valueExact value: 21855000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 7.11 million Calculation and evidence14744000 − 21855000 iso4217-usd Exact free cash flow: -7111000 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −iso4217-usd 4.5 million Exact valueExact value: -4496000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 10.29 million Exact valueExact value: 10294000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 38.08 million Exact valueExact value: 38077000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 27.78 million Calculation and evidence10294000 − 38077000 iso4217-usd Exact free cash flow: -27783000 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −iso4217-usd 21.63 million Exact valueExact value: -21629000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 20.89 million Exact valueExact value: 20887000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 41.9 million Exact valueExact value: 41900000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 21.01 million Calculation and evidence20887000 − 41900000 iso4217-usd Exact free cash flow: -21013000 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −iso4217-usd 23.43 million Exact valueExact value: -23432000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 5.9 million Exact valueExact value: 5900000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 11.84 million Exact valueExact value: 11840000 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 5.94 million Calculation and evidence5900000 − 11840000 iso4217-usd Exact free cash flow: -5940000 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 2,335 latest values · 2,335 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001265572, 1265572, edgar:1265572, kona
Also known as KONA GRILL INC