MONITRONICS INTERNATIONAL INC

EDGAR

52 filing records in this dataset, filed from 2004-12-17 to 2021-03-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

129 million USD

2020 Q4 · USD

Exact inputs and evidence

Operating margin

-5.64%

2020 Q4 · %

Exact inputs and evidence
  • Operating Income: -99600000 USD Source
  • Operating Income: -92302000 USD Source
  • Revenue: 503597000 USD Source
  • Revenue: 374235000 USD Source

Operating cash flow

36.2 million USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 128621000 USD Source
  • Operating Cash Flow: 92397000 USD Source
Cash and cash equivalents
6.12 million USD Source
Exact value

6123000 USD

Long-term debt including current maturities
979 million USD Source
Exact value

979219000 USD

Shares outstanding
22.5 million shares Source
Exact value

22500000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22500000 shares · 2019-12-31· Source
  • 22500000 shares · 2020-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-03-19.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2020-12-31
  • Operating income: 9 of 11 periods available· newest 2020-12-31
  • Net income: 8 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2020-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2020-12-31
  • Total liabilities: 4 of 11 periods available· newest 2020-12-31
  • Current assets: 4 of 11 periods available· newest 2020-12-31
  • Current liabilities: 4 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 503.6 million 100% of revenue
  • Operating costs Derived USD 603.2 million 120% of revenue
  • Operating income −USD 99.6 million −20% of revenue
  • Tax, interest and other Derived USD 82.16 million 16% of revenue
  • Net income −USD 181.76 million −36% of revenue

Cash

  • Operating cash flow USD 128.62 million 26% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net loss: net income was −13% of revenue.
  • 2017 Net loss: net income was −20% of revenue.
  • 2018 Operating loss: operating costs were 191% of revenue.
  • 2020 Operating loss: operating costs were 120% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31570372000 502723000 Derived 67649000 143956000 Derived -76307000 Unavailable
Source
2017 2017-01-01 – 2017-12-31553455000 521151000 Derived 32304000 143599000 Derived -111295000 Unavailable
Source
2018 2018-01-01 – 2018-12-31540358000 1034501000 Derived -494143000 184607000 Derived -678750000 Unavailable
Source
2020 2020-01-01 – 2020-12-31503597000 603197000 Derived -99600000 82156000 Derived -181756000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 503.6M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.616.0M462.0M308.0M154.0M0.02016201720182020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue570372000
2017Revenue553455000
2018Revenue540358000
2020Revenue503597000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.24%-0.62%-1.48%-2.34%-3.20%2016201720182020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-3%
2018Year over year-2.4%
2020Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -19.8% 2020
Net margin -36.1% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-17%-57%-97%-137%2016201720182020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin11.9%
2017Operating margin5.8%
2018Operating margin-91.4%
2020Operating margin-19.8%
2016Net margin-13.4%
2017Net margin-20.1%
2018Net margin-125.6%
2020Net margin-36.1%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 128.6M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.205.8M154.3M102.9M51.4M0.02016201720182020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow190527000
2017Operating cash flow150204000
2018Operating cash flow104503000
2020Operating cash flow128621000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.1% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157%118%78%39%0%2016201720182020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets89.4%
2017Liabilities / assets94.7%
2018Liabilities / assets145.1%
2020Liabilities / assets88.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.46× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.49×0.37×0.25×0.12×0.00×2016201720182020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.3×
2017Current assets / current liabilities0.27×
2018Current assets / current liabilities0.02×
2020Current assets / current liabilities0.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 149.71 million
Exact value

Exact value: 149705000 USD

2011-01-01 – 2011-12-31: 149705000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 16.78 million
Exact value

Exact value: -16776000 USD

2012-01-01 – 2012-12-31: -16776000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167.28 million
Exact value

Exact value: 167284000 USD

2012-01-01 – 2012-12-31: 167284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 16.69 million
Exact value

Exact value: -16687000 USD

2013-01-01 – 2013-12-31: -16687000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214.65 million
Exact value

Exact value: 214649000 USD

2013-01-01 – 2013-12-31: 214649000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 29.72 million
Exact value

Exact value: -29717000 USD

2014-01-01 – 2014-12-31: -29717000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234.28 million
Exact value

Exact value: 234282000 USD

2014-01-01 – 2014-12-31: 234282000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 72.45 million
Exact value

Exact value: -72448000 USD

2015-01-01 – 2015-12-31: -72448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 209.16 million
Exact value

Exact value: 209162000 USD

2015-01-01 – 2015-12-31: 209162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 76.31 million
Exact value

Exact value: -76307000 USD

2016-01-01 – 2016-12-31: -76307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190.53 million
Exact value

Exact value: 190527000 USD

2016-01-01 – 2016-12-31: 190527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 111.3 million
Exact value

Exact value: -111295000 USD

2017-01-01 – 2017-12-31: -111295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150.2 million
Exact value

Exact value: 150204000 USD

2017-01-01 – 2017-12-31: 150204000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 678.75 million
Exact value

Exact value: -678750000 USD

2018-01-01 – 2018-12-31: -678750000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.5 million
Exact value

Exact value: 104503000 USD

2018-01-01 – 2018-12-31: 104503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 181.76 million
Exact value

Exact value: -181756000 USD

2020-01-01 – 2020-12-31: -181756000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.62 million
Exact value

Exact value: 128621000 USD

2020-01-01 – 2020-12-31: 128621000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 2,871 latest values · 2,871 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001265107, 1265107, edgar:1265107

Also known as MONITRONICS INTERNATIONAL INC, MONITRONICS INTERNATIONAL, INC