QUANTA CAPITAL HOLDINGS LTD

EDGAR

23 filing records in this dataset, filed from 2004-05-14 to 2008-08-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-686 thousand USD

2008-06-30 · USD

Exact inputs and evidence

Net margin

1,319.1%

2008-06-30 · %

Exact inputs and evidence

Operating cash flow

-17.5 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -35768000 USD Source
  • Operating Cash Flow: -18269000 USD Source

Free cash flow

-17.5 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -35768000 USD Source
  • Operating Cash Flow: -18269000 USD Source
  • Capital Expenditure: 85000 USD Source
  • Capital Expenditure: 84000 USD Source
Cash and cash equivalents
14.5 million USD Source
Exact value

14459000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

83.4 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 42386000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 142390000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 112395000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 11734000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: -686000 USD · 2008-04-01 – 2008-06-30 Source

Net income

33.5 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: 18027000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 20051000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 14621000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: 19081000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 10032000 USD · 2008-01-01 – 2008-06-30 Source
  • Net income: 19081000 USD · 2008-01-01 – 2008-03-31 Source

Operating cash flow

-85.7 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: -80818000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -42848000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -92806000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -80818000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -18269000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -35768000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -18269000 USD · 2008-01-01 – 2008-03-31 Source

Capital expenditure

736 thousand USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 651000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 84000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 85000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 84000 USD · 2008-01-01 – 2008-03-31 Source

Free cash flow

-86.5 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: -80818000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -42848000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -92806000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -80818000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -18269000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -35768000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -18269000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 651000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 84000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 85000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 84000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-08.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2007-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2007-12-31
  • Total assets: 5 of 11 periods available· newest 2007-12-31
  • Total liabilities: 5 of 11 periods available· newest 2007-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 7 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -44.9%

    Prior period

    USD 258.48 million

    –

    Current period

    USD 142.39 million

    –

    Exact inputs and evidence

    142390000 − 258483000 = -116093000 USD

    258483000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    142390000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 82.96 million

    Prior period

    −USD 62.9 million

    –

    Current period

    USD 20.05 million

    –

    Exact inputs and evidence

    20051000 − -62904000 = 82955000 USD

    -62904000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    20051000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 49.64 million

    Prior period

    −USD 43.17 million

    –

    Current period

    −USD 92.81 million

    –

    Exact inputs and evidence

    -92806000 − -43165000 = -49641000 USD

    -43165000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -92806000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +167.9%

    Prior period

    USD 243,000

    –

    Current period

    USD 651,000

    –

    Exact inputs and evidence

    651000 − 243000 = 408000 USD

    243000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    651000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 142.39 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 20.05 million 14% of revenue

Cash

  • Operating cash flow −USD 92.81 million −65% of revenue
  • Capital expenditure USD 651,000 0.5% of revenue
  • Free cash flow Derived −USD 93.46 million −66% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-3128651000 UnavailableUnavailableUnavailable2693000 2407000 Derived
Source
2003 2002-09-04 – 2003-09-0320363000 UnavailableUnavailableUnavailable1400000 2149000 Derived
Source
2003 2003-01-01 – 2003-12-3116145000 UnavailableUnavailableUnavailable-38477000 -12247000 Derived
Source
2004 2004-01-01 – 2004-12-31254625000 UnavailableUnavailableUnavailable-54581000 126327000 Derived
Source
2005 2005-01-01 – 2005-12-31401165000 UnavailableUnavailableUnavailable-105952000 152608000 Derived
Source
2006 2006-01-01 – 2006-12-31258483000 UnavailableUnavailableUnavailable-62904000 -43408000 Derived
Source
2007 2007-01-01 – 2007-12-31142390000 UnavailableUnavailableUnavailable20051000 -93457000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 142.4M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.433.3M324.9M216.6M108.3M0.0200220042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue28651000
2003Revenue20363000
2003Revenue16145000
2004Revenue254625000
2005Revenue401165000
2006Revenue258483000
2007Revenue142390000

Revenue growth

Change in revenue from the same financial period one year earlier.

-44.9% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,599%1,157%716%275%-167%200220042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over year-43.6%
2004Year over year1,477.1%
2005Year over year57.6%
2006Year over year-35.6%
2007Year over year-44.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 14.1% 2007
Free cash flow margin -65.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%-11%-94%-178%-261%2002-12-312004-12-312007-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-09-03Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2002Net margin9.4%
2003Net margin6.9%
2003Net margin-238.3%
2004Net margin-21.4%
2005Net margin-26.4%
2006Net margin-24.3%
2007Net margin14.1%
2002Free cash flow margin8.4%
2003Free cash flow margin10.6%
2003Free cash flow margin-75.9%
2004Free cash flow margin49.6%
2005Free cash flow margin38%
2006Free cash flow margin-16.8%
2007Free cash flow margin-65.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -92.8M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175.7M103.6M31.5M-40.6M-112.7M200220042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow2608000
2003Operating cash flow2215000
2003Operating cash flow-11377000
2004Operating cash flow131211000
2005Operating cash flow155818000
2006Operating cash flow-43165000
2007Operating cash flow-92806000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -93.5M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172.3M100.9M29.6M-41.8M-113.1M200220042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow2407000
2003Free cash flow2149000
2003Free cash flow-12247000
2004Free cash flow126327000
2005Free cash flow152608000
2006Free cash flow-43408000
2007Free cash flow-93457000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.6% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%2002-12-3120042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-09-03Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assets15%
2004Liabilities / assets56.1%
2005Liabilities / assets70.6%
2006Liabilities / assets69.7%
2007Liabilities / assets67.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-09-03Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 2.69 million
Exact value

Exact value: 2693000 USD

2002-01-01 – 2002-12-31: 2693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Exact value

Exact value: 2608000 USD

2002-01-01 – 2002-12-31: 2608000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201,000
Exact value

Exact value: 201000 USD

2002-01-01 – 2002-12-31: 201000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Calculation and evidence

2608000 − 201000 USD

Exact free cash flow: 2407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-09-04 – 2003-09-03
USD 1.4 million
Exact value

Exact value: 1400000 USD

2002-09-04 – 2003-09-03: 1400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2215000 USD

2002-09-04 – 2003-09-03: 2215000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,000
Exact value

Exact value: 66000 USD

2002-09-04 – 2003-09-03: 66000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Calculation and evidence

2215000 − 66000 USD

Exact free cash flow: 2149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 38.48 million
Exact value

Exact value: -38477000 USD

2003-01-01 – 2003-12-31: -38477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.38 million
Exact value

Exact value: -11377000 USD

2003-01-01 – 2003-12-31: -11377000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 870,000
Exact value

Exact value: 870000 USD

2003-01-01 – 2003-12-31: 870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.25 million
Calculation and evidence

-11377000 − 870000 USD

Exact free cash flow: -12247000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 54.58 million
Exact value

Exact value: -54581000 USD

2004-01-01 – 2004-12-31: -54581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.21 million
Exact value

Exact value: 131211000 USD

2004-01-01 – 2004-12-31: 131211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Exact value

Exact value: 4884000 USD

2004-01-01 – 2004-12-31: 4884000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.33 million
Calculation and evidence

131211000 − 4884000 USD

Exact free cash flow: 126327000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 105.95 million
Exact value

Exact value: -105952000 USD

2005-01-01 – 2005-12-31: -105952000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155.82 million
Exact value

Exact value: 155818000 USD

2005-01-01 – 2005-12-31: 155818000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Exact value

Exact value: 3210000 USD

2005-01-01 – 2005-12-31: 3210000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.61 million
Calculation and evidence

155818000 − 3210000 USD

Exact free cash flow: 152608000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 62.9 million
Exact value

Exact value: -62904000 USD

2006-01-01 – 2006-12-31: -62904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.17 million
Exact value

Exact value: -43165000 USD

2006-01-01 – 2006-12-31: -43165000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243,000
Exact value

Exact value: 243000 USD

2006-01-01 – 2006-12-31: 243000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.41 million
Calculation and evidence

-43165000 − 243000 USD

Exact free cash flow: -43408000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 20.05 million
Exact value

Exact value: 20051000 USD

2007-01-01 – 2007-12-31: 20051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92.81 million
Exact value

Exact value: -92806000 USD

2007-01-01 – 2007-12-31: -92806000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 651,000
Exact value

Exact value: 651000 USD

2007-01-01 – 2007-12-31: 651000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93.46 million
Calculation and evidence

-92806000 − 651000 USD

Exact free cash flow: -93457000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001264242, 1264242, edgar:1264242