Revenue
-686 thousand USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: -686000 USD Source
23 filing records in this dataset, filed from 2004-05-14 to 2008-08-08. Explore the available filing history and original sources.
-686 thousand USD
2008-06-30 · USD
1,319.1%
2008-06-30 · %
-17.5 million USD
2008-06-30 · USD
-17.5 million USD
2008-06-30 · USD
14459000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
83.4 million USD
2007-07-01 – 2008-06-30
33.5 million USD
2007-07-01 – 2008-06-30
-85.7 million USD
2007-07-01 – 2008-06-30
736 thousand USD
2007-07-01 – 2008-06-30
-86.5 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-08.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 258.48 million
–
Current period
USD 142.39 million
–
142390000 − 258483000 = -116093000 USD
258483000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source142390000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 62.9 million
–
Current period
USD 20.05 million
–
20051000 − -62904000 = 82955000 USD
-62904000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source20051000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 43.17 million
–
Current period
−USD 92.81 million
–
-92806000 − -43165000 = -49641000 USD
-43165000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-92806000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 243,000
–
Current period
USD 651,000
–
651000 − 243000 = 408000 USD
243000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source651000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 28651000 | Unavailable | Unavailable | Unavailable | 2693000 | 2407000 Derived | Source
|
| 2003 2002-09-04 – 2003-09-03 | 20363000 | Unavailable | Unavailable | Unavailable | 1400000 | 2149000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 16145000 | Unavailable | Unavailable | Unavailable | -38477000 | -12247000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 254625000 | Unavailable | Unavailable | Unavailable | -54581000 | 126327000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 401165000 | Unavailable | Unavailable | Unavailable | -105952000 | 152608000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 258483000 | Unavailable | Unavailable | Unavailable | -62904000 | -43408000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 142390000 | Unavailable | Unavailable | Unavailable | 20051000 | -93457000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 28651000 |
|
| 2003 | Revenue | 20363000 |
|
| 2003 | Revenue | 16145000 |
|
| 2004 | Revenue | 254625000 |
|
| 2005 | Revenue | 401165000 |
|
| 2006 | Revenue | 258483000 |
|
| 2007 | Revenue | 142390000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -43.6% |
|
| 2004 | Year over year | 1,477.1% |
|
| 2005 | Year over year | 57.6% |
|
| 2006 | Year over year | -35.6% |
|
| 2007 | Year over year | -44.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-09-03 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2002 | Net margin | 9.4% |
|
| 2003 | Net margin | 6.9% |
|
| 2003 | Net margin | -238.3% |
|
| 2004 | Net margin | -21.4% |
|
| 2005 | Net margin | -26.4% |
|
| 2006 | Net margin | -24.3% |
|
| 2007 | Net margin | 14.1% |
|
| 2002 | Free cash flow margin | 8.4% |
|
| 2003 | Free cash flow margin | 10.6% |
|
| 2003 | Free cash flow margin | -75.9% |
|
| 2004 | Free cash flow margin | 49.6% |
|
| 2005 | Free cash flow margin | 38% |
|
| 2006 | Free cash flow margin | -16.8% |
|
| 2007 | Free cash flow margin | -65.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 2608000 |
|
| 2003 | Operating cash flow | 2215000 |
|
| 2003 | Operating cash flow | -11377000 |
|
| 2004 | Operating cash flow | 131211000 |
|
| 2005 | Operating cash flow | 155818000 |
|
| 2006 | Operating cash flow | -43165000 |
|
| 2007 | Operating cash flow | -92806000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 2407000 |
|
| 2003 | Free cash flow | 2149000 |
|
| 2003 | Free cash flow | -12247000 |
|
| 2004 | Free cash flow | 126327000 |
|
| 2005 | Free cash flow | 152608000 |
|
| 2006 | Free cash flow | -43408000 |
|
| 2007 | Free cash flow | -93457000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-09-03 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 15% |
|
| 2004 | Liabilities / assets | 56.1% |
|
| 2005 | Liabilities / assets | 70.6% |
|
| 2006 | Liabilities / assets | 69.7% |
|
| 2007 | Liabilities / assets | 67.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-09-03 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 2.69 million Exact valueExact value: 2693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.61 million Exact valueExact value: 2608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201,000 Exact valueExact value: 201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Calculation and evidence2608000 − 201000 USD Exact free cash flow: 2407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-09-04 – 2003-09-03 | USD 1.4 million Exact valueExact value: 1400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,000 Exact valueExact value: 66000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Calculation and evidence2215000 − 66000 USD Exact free cash flow: 2149000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 38.48 million Exact valueExact value: -38477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.38 million Exact valueExact value: -11377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 870,000 Exact valueExact value: 870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.25 million Calculation and evidence-11377000 − 870000 USD Exact free cash flow: -12247000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 54.58 million Exact valueExact value: -54581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131.21 million Exact valueExact value: 131211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.88 million Exact valueExact value: 4884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126.33 million Calculation and evidence131211000 − 4884000 USD Exact free cash flow: 126327000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 105.95 million Exact valueExact value: -105952000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.82 million Exact valueExact value: 155818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Exact valueExact value: 3210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.61 million Calculation and evidence155818000 − 3210000 USD Exact free cash flow: 152608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 62.9 million Exact valueExact value: -62904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.17 million Exact valueExact value: -43165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243,000 Exact valueExact value: 243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.41 million Calculation and evidence-43165000 − 243000 USD Exact free cash flow: -43408000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 20.05 million Exact valueExact value: 20051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92.81 million Exact valueExact value: -92806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 651,000 Exact valueExact value: 651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93.46 million Calculation and evidence-92806000 − 651000 USD Exact free cash flow: -93457000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001264242, 1264242, edgar:1264242