Revenue
166 million USD
2008-03-29 · USD
Exact inputs and evidence
- Revenue: 166102000 USD Source
17 filing records in this dataset, filed from 2004-05-14 to 2008-05-12. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
166 million USD
2008-03-29 · USD
11.35%
2008-03-29 · %
-6.28 million USD
2008-03-29 · USD
-9.08 million USD
2008-03-29 · USD
51410000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-12.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 537.68 million
–
Current period
USD 608.9 million
–
608897000 − 537675000 = 71222000 USD
537675000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source608897000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.86 million
–
Current period
USD 27.07 million
–
27070000 − 21861000 = 5209000 USD
21861000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source27070000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36 million
–
Current period
USD 57.56 million
–
57562000 − 36004000 = 21558000 USD
36004000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source57562000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.57 million
–
Current period
USD 12.02 million
–
12023000 − 11573000 = 450000 USD
11573000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source12023000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 323509000 | 297069000 Derived | 26440000 | 30636000 Derived | -4196000 | 16815000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 370802000 | 329950000 Derived | 40852000 | 33935000 Derived | 6917000 | 15249000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 438499000 | 386832000 Derived | 51667000 | 26380000 Derived | 25287000 | 23835000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 201439000 | 189765000 Derived | 11674000 | 10638000 Derived | 1036000 | 21386000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 537675000 | 477422000 Derived | 60253000 | 38392000 Derived | 21861000 | 24431000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 608897000 | 538318000 Derived | 70579000 | 43509000 Derived | 27070000 | 45539000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 323509000 |
|
| 2003 | Revenue | 370802000 |
|
| 2004 | Revenue | 438499000 |
|
| 2005 | Revenue | 201439000 |
|
| 2006 | Revenue | 537675000 |
|
| 2007 | Revenue | 608897000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 14.6% |
|
| 2004 | Year over year | 18.3% |
|
| 2005 | Year over year | -54.1% |
|
| 2006 | Year over year | 166.9% |
|
| 2007 | Year over year | 13.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 8.2% |
|
| 2003 | Operating margin | 11% |
|
| 2004 | Operating margin | 11.8% |
|
| 2005 | Operating margin | 5.8% |
|
| 2006 | Operating margin | 11.2% |
|
| 2007 | Operating margin | 11.6% |
|
| 2002 | Net margin | -1.3% |
|
| 2003 | Net margin | 1.9% |
|
| 2004 | Net margin | 5.8% |
|
| 2005 | Net margin | 0.5% |
|
| 2006 | Net margin | 4.1% |
|
| 2007 | Net margin | 4.4% |
|
| 2002 | Free cash flow margin | 5.2% |
|
| 2003 | Free cash flow margin | 4.1% |
|
| 2004 | Free cash flow margin | 5.4% |
|
| 2005 | Free cash flow margin | 10.6% |
|
| 2006 | Free cash flow margin | 4.5% |
|
| 2007 | Free cash flow margin | 7.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 24012000 |
|
| 2003 | Operating cash flow | 22681000 |
|
| 2004 | Operating cash flow | 30258000 |
|
| 2005 | Operating cash flow | 26423000 |
|
| 2006 | Operating cash flow | 36004000 |
|
| 2007 | Operating cash flow | 57562000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 16815000 |
|
| 2003 | Free cash flow | 15249000 |
|
| 2004 | Free cash flow | 23835000 |
|
| 2005 | Free cash flow | 21386000 |
|
| 2006 | Free cash flow | 24431000 |
|
| 2007 | Free cash flow | 45539000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 3.13× |
|
| 2004 | Current assets / current liabilities | 2.98× |
|
| 2005 | Current assets / current liabilities | 3.22× |
|
| 2006 | Current assets / current liabilities | 3.13× |
|
| 2007 | Current assets / current liabilities | 3.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 4.2 million Exact valueExact value: -4196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.01 million Exact valueExact value: 24012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.2 million Exact valueExact value: 7197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.82 million Calculation and evidence24012000 − 7197000 USD Exact free cash flow: 16815000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 6.92 million Exact valueExact value: 6917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.68 million Exact valueExact value: 22681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.43 million Exact valueExact value: 7432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.25 million Calculation and evidence22681000 − 7432000 USD Exact free cash flow: 15249000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 25.29 million Exact valueExact value: 25287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.26 million Exact valueExact value: 30258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.42 million Exact valueExact value: 6423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.84 million Calculation and evidence30258000 − 6423000 USD Exact free cash flow: 23835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.04 million Exact valueExact value: 1036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.42 million Exact valueExact value: 26423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.04 million Exact valueExact value: 5037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.39 million Calculation and evidence26423000 − 5037000 USD Exact free cash flow: 21386000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 21.86 million Exact valueExact value: 21861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36 million Exact valueExact value: 36004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.57 million Exact valueExact value: 11573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.43 million Calculation and evidence36004000 − 11573000 USD Exact free cash flow: 24431000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 27.07 million Exact valueExact value: 27070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.56 million Exact valueExact value: 57562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.02 million Exact valueExact value: 12023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.54 million Calculation and evidence57562000 − 12023000 USD Exact free cash flow: 45539000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001264010, 1264010, edgar:1264010