Revenue
876 million USD
2011-07-01 · USD
Exact inputs and evidence
- Revenue: 876005000 USD Source
34 filing records in this dataset, filed from 2004-03-25 to 2011-08-08. Explore the available filing history and original sources.
876 million USD
2011-07-01 · USD
10.07%
2011-07-01 · %
-47.5 million USD
2011-07-01 · USD
-71.5 million USD
2011-07-01 · USD
71723000 USD
1476259000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-08-08.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.11 billion
–
Current period
USD 3.13 billion
–
3127677000 − 3110881000 = 16796000 USD
3110881000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source3127677000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 48.63 million
–
Current period
USD 32.73 million
–
32730000 − -48625000 = 81355000 USD
-48625000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source32730000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 143.79 million
–
Current period
USD 139.03 million
–
139033000 − 143785000 = -4752000 USD
143785000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source139033000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 68.69 million
–
Current period
USD 76.84 million
–
76838000 − 68689000 = 8149000 USD
68689000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source76838000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-06-30 – 2001-06-29 | 1132833000 | 1067864000 Derived | 64969000 | 32362000 Derived | 32607000 | Unavailable | Source
|
| 2003 2002-01-04 – 2003-01-03 | 2147932000 | 2058714000 Derived | 89218000 | 71873000 Derived | 17345000 | 157037000 Derived | Source
|
| 2004 2003-01-03 – 2004-01-02 | 2903069000 | 2751171000 Derived | 151898000 | 148099000 Derived | 3799000 | 176837000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2849681000 | 2729685000 Derived | 119996000 | 128441000 Derived | -8445000 | 103533000 Derived | Source
|
| 2005 2004-12-31 – 2005-12-30 | 2948522000 | 2871130000 Derived | 77392000 | 297980000 Derived | -220588000 | 61525000 Derived | Source
|
| 2006 2005-12-30 – 2006-12-29 | 2839268000 | 2963624000 Derived | -124356000 | -222334000 Derived | 97978000 | -92073000 Derived | Source
|
| 2007 2006-12-29 – 2007-12-28 | 3041740000 | 2974662000 Derived | 67078000 | 198850000 Derived | -131772000 | -91456000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 3315877000 | 3183301000 Derived | 132576000 | 192097000 Derived | -59521000 | -93220000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 3110881000 | 2913306000 Derived | 197575000 | 246200000 Derived | -48625000 | 75096000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 3127677000 | 2869742000 Derived | 257935000 | 225205000 Derived | 32730000 | 62195000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 1132833000 |
|
| 2003 | Revenue | 2147932000 |
|
| 2004 | Revenue | 2903069000 |
|
| 2004 | Revenue | 2849681000 |
|
| 2005 | Revenue | 2948522000 |
|
| 2006 | Revenue | 2839268000 |
|
| 2007 | Revenue | 3041740000 |
|
| 2008 | Revenue | 3315877000 |
|
| 2009 | Revenue | 3110881000 |
|
| 2010 | Revenue | 3127677000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 35.2% |
|
| 2004 | Year over year | -1.8% |
|
| 2005 | Year over year | 3.5% |
|
| 2006 | Year over year | -3.7% |
|
| 2007 | Year over year | 7.1% |
|
| 2008 | Year over year | 9% |
|
| 2009 | Year over year | -6.2% |
|
| 2010 | Year over year | 0.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 5.7% |
|
| 2003 | Operating margin | 4.2% |
|
| 2004 | Operating margin | 5.2% |
|
| 2004 | Operating margin | 4.2% |
|
| 2005 | Operating margin | 2.6% |
|
| 2006 | Operating margin | -4.4% |
|
| 2007 | Operating margin | 2.2% |
|
| 2008 | Operating margin | 4% |
|
| 2009 | Operating margin | 6.4% |
|
| 2010 | Operating margin | 8.2% |
|
| 2001 | Net margin | 2.9% |
|
| 2003 | Net margin | 0.8% |
|
| 2004 | Net margin | 0.1% |
|
| 2004 | Net margin | -0.3% |
|
| 2005 | Net margin | -7.5% |
|
| 2006 | Net margin | 3.5% |
|
| 2007 | Net margin | -4.3% |
|
| 2008 | Net margin | -1.8% |
|
| 2009 | Net margin | -1.6% |
|
| 2010 | Net margin | 1% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | 7.3% |
|
| 2004 | Free cash flow margin | 6.1% |
|
| 2004 | Free cash flow margin | 3.6% |
|
| 2005 | Free cash flow margin | 2.1% |
|
| 2006 | Free cash flow margin | -3.2% |
|
| 2007 | Free cash flow margin | -3% |
|
| 2008 | Free cash flow margin | -2.8% |
|
| 2009 | Free cash flow margin | 2.4% |
|
| 2010 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | 231019000 |
|
| 2004 | Operating cash flow | 275677000 |
|
| 2004 | Operating cash flow | 197060000 |
|
| 2005 | Operating cash flow | 134906000 |
|
| 2006 | Operating cash flow | -6492000 |
|
| 2007 | Operating cash flow | 11619000 |
|
| 2008 | Operating cash flow | 4795000 |
|
| 2009 | Operating cash flow | 143785000 |
|
| 2010 | Operating cash flow | 139033000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | 157037000 |
|
| 2004 | Free cash flow | 176837000 |
|
| 2004 | Free cash flow | 103533000 |
|
| 2005 | Free cash flow | 61525000 |
|
| 2006 | Free cash flow | -92073000 |
|
| 2007 | Free cash flow | -91456000 |
|
| 2008 | Free cash flow | -93220000 |
|
| 2009 | Free cash flow | 75096000 |
|
| 2010 | Free cash flow | 62195000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-29 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 81.7% |
|
| 2004 | Liabilities / assets | 79.4% |
|
| 2004 | Liabilities / assets | 78.3% |
|
| 2005 | Liabilities / assets | 87.4% |
|
| 2006 | Liabilities / assets | 81.4% |
|
| 2007 | Liabilities / assets | 82.4% |
|
| 2008 | Liabilities / assets | 88.8% |
|
| 2009 | Liabilities / assets | 87.7% |
|
| 2010 | Liabilities / assets | 84.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 1.18× |
|
| 2004 | Current assets / current liabilities | 1.1× |
|
| 2004 | Current assets / current liabilities | 1.06× |
|
| 2005 | Current assets / current liabilities | 1.34× |
|
| 2006 | Current assets / current liabilities | 1.29× |
|
| 2007 | Current assets / current liabilities | 1.27× |
|
| 2008 | Current assets / current liabilities | 1.28× |
|
| 2009 | Current assets / current liabilities | 1.42× |
|
| 2010 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-06-30 – 2001-06-29 | USD 32.61 million Exact valueExact value: 32607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-01-04 – 2003-01-03 | USD 17.35 million Exact valueExact value: 17345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231.02 million Exact valueExact value: 231019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.98 million Exact valueExact value: 73982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157.04 million Calculation and evidence231019000 − 73982000 USD Exact free cash flow: 157037000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-01-03 – 2004-01-02 | USD 3.8 million Exact valueExact value: 3799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 275.68 million Exact valueExact value: 275677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.84 million Exact valueExact value: 98840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176.84 million Calculation and evidence275677000 − 98840000 USD Exact free cash flow: 176837000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 8.45 million Exact valueExact value: -8445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 197.06 million Exact valueExact value: 197060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.53 million Exact valueExact value: 93527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.53 million Calculation and evidence197060000 − 93527000 USD Exact free cash flow: 103533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-12-31 – 2005-12-30 | −USD 220.59 million Exact valueExact value: -220588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.91 million Exact valueExact value: 134906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.38 million Exact valueExact value: 73381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.53 million Calculation and evidence134906000 − 73381000 USD Exact free cash flow: 61525000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-12-30 – 2006-12-29 | USD 97.98 million Exact valueExact value: 97978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.49 million Exact valueExact value: -6492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.58 million Exact valueExact value: 85581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92.07 million Calculation and evidence-6492000 − 85581000 USD Exact free cash flow: -92073000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-29 – 2007-12-28 | −USD 131.77 million Exact valueExact value: -131772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.62 million Exact valueExact value: 11619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.08 million Exact valueExact value: 103075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91.46 million Calculation and evidence11619000 − 103075000 USD Exact free cash flow: -91456000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 59.52 million Exact valueExact value: -59521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.8 million Exact valueExact value: 4795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.02 million Exact valueExact value: 98015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93.22 million Calculation and evidence4795000 − 98015000 USD Exact free cash flow: -93220000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 48.63 million Exact valueExact value: -48625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143.79 million Exact valueExact value: 143785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.69 million Exact valueExact value: 68689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.1 million Calculation and evidence143785000 − 68689000 USD Exact free cash flow: 75096000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 32.73 million Exact valueExact value: 32730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.03 million Exact valueExact value: 139033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.84 million Exact valueExact value: 76838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.2 million Calculation and evidence139033000 − 76838000 USD Exact free cash flow: 62195000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001262768, 1262768, edgar:1262768
Also known as DIVERSEY HOLDINGS INC, JOHNSONDIVERSEY HOLDINGS INC