China New Energy Group CO

EDGAR

33 filing records in this dataset, filed from 2004-03-10 to 2010-11-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

162 thousand USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

-871.04%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: -1411656 USD Source
  • Revenue: 162066 USD Source

Operating cash flow

-592 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -487054 USD Source
  • Operating Cash Flow: 104829 USD Source
Cash and cash equivalents
581 thousand USD Source
Exact value

580731 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-22.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2009-12-31
  • Operating income: 5 of 11 periods available· newest 2009-12-31
  • Net income: 5 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2009-12-31
  • Total liabilities: 1 of 11 periods available· newest 2006-07-31
  • Current assets: 2 of 11 periods available· newest 2009-12-31
  • Current liabilities: 3 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +114.4%

    Prior period

    USD 5.49 million

    –

    Current period

    USD 11.77 million

    –

    Exact inputs and evidence

    11773895 − 5491227 = 6282668 USD

    5491227 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    11773895 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 9.57 million

    Prior period

    −USD 1.35 million

    –

    Current period

    USD 8.22 million

    –

    Exact inputs and evidence

    8224748 − -1346028 = 9570776 USD

    -1346028 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    8224748 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.19 million

    Prior period

    −USD 1.34 million

    –

    Current period

    USD 844,889

    –

    Exact inputs and evidence

    844889 − -1342284 = 2187173 USD

    -1342284 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    844889 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 11.77 million 100% of revenue
  • Cost of revenue USD 3.12 million 27% of revenue
  • Operating expenses USD 3.7 million 31% of revenue
  • Operating income USD 4.95 million 42% of revenue
  • Tax, interest and other Derived −USD 3.28 million −28% of revenue
  • Net income USD 8.22 million 70% of revenue

Cash

  • Operating cash flow USD 844,889 7.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Net loss: net income was −25% of revenue.
  • 2009 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-08-01 – 2006-07-310 34121 Derived -34121 -57854 Derived 23733 Unavailable
Source
2007 2006-08-01 – 2007-07-310 88921 Derived -88921 -41190 Derived -47731 Unavailable
Source
2008 2008-01-01 – 2008-12-315491227 3916175 Derived 1575052 2921080 Derived -1346028 Unavailable
Source
2009 2009-01-01 – 2009-12-3111773895 6826140 Derived 4947755 -3276993 Derived 8224748 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.8M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M9.5M6.4M3.2M0.02006200720082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue0
2008Revenue5491227
2009Revenue11773895

Revenue growth

Change in revenue from the same financial period one year earlier.

114.4% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124%93%62%31%0%2006200720082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year114.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 42% 2009
Net margin 69.9% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%50%23%-5%-32%2006200720082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating marginNot reported
2007Operating marginNot reported
2008Operating margin28.7%
2009Operating margin42%
2006Net marginNot reported
2007Net marginNot reported
2008Net margin-24.5%
2009Net margin69.9%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 844.9K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M385.6K-248.7K-883.0K-1.5M2006200720082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow46356
2007Operating cash flow-60089
2008Operating cash flow-1342284
2009Operating cash flow844889

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%20062007-07-312008-12-312009-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets53%
2007-07-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.14×0.86×0.57×0.29×0.00×2006-07-312007-07-3120082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-07-31Current assets / current liabilitiesNot reportedNo source recorded
2007-07-31Current assets / current liabilitiesNot reported
2008Current assets / current liabilities0.78×
2009Current assets / current liabilities1.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-08-01 – 2006-07-31
USD 23,733
Exact value

Exact value: 23733 USD

2005-08-01 – 2006-07-31: 23733 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,356
Exact value

Exact value: 46356 USD

2005-08-01 – 2006-07-31: 46356 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-08-01 – 2007-07-31
−USD 47,731
Exact value

Exact value: -47731 USD

2006-08-01 – 2007-07-31: -47731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60,089
Exact value

Exact value: -60089 USD

2006-08-01 – 2007-07-31: -60089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 2.83 million
Exact value

Exact value: 2832889 USD

2007-01-01 – 2007-12-31: 2832889 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 1.35 million
Exact value

Exact value: -1346028 USD

2008-01-01 – 2008-12-31: -1346028 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1342284 USD

2008-01-01 – 2008-12-31: -1342284 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 8.22 million
Exact value

Exact value: 8224748 USD

2009-01-01 – 2009-12-31: 8224748 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 844,889
Exact value

Exact value: 844889 USD

2009-01-01 – 2009-12-31: 844889 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001262159, 1262159, edgar:1262159

Also known as TRAVEL HUNT HOLDINGS INC