ROCKWOOD SPECIALTIES GROUP INC

EDGAR

36 filing records in this dataset, filed from 2004-03-30 to 2011-10-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

941 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

16.05%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 151000000 USD Source
  • Revenue: 940900000 USD Source

Operating cash flow

192 million USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 372500000 USD Source
  • Operating Cash Flow: 180300000 USD Source

Free cash flow

118 million USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 372500000 USD Source
  • Operating Cash Flow: 180300000 USD Source
  • Capital Expenditure: 191400000 USD Source
  • Capital Expenditure: 116900000 USD Source
Cash and cash equivalents
330 million USD Source
Exact value

330400000 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.91 thousand shares Source
Exact value

1910 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

458 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 239400000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 129800000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 178000000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 94500000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 75900000 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-10-26.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-12-31
  • Operating income: 10 of 11 periods available· newest 2010-12-31
  • Net income: 10 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2010-12-31
  • Total assets: 9 of 11 periods available· newest 2010-12-31
  • Total liabilities: 9 of 11 periods available· newest 2010-12-31
  • Current assets: 9 of 11 periods available· newest 2010-12-31
  • Current liabilities: 9 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.3%

    Prior period

    USD 2.77 billion

    –

    Current period

    USD 3.19 billion

    –

    Exact inputs and evidence

    3191600000 − 2769100000 = 422500000 USD

    2769100000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    3191600000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,034.6%

    Prior period

    USD 21.1 million

    –

    Current period

    USD 239.4 million

    –

    Exact inputs and evidence

    239400000 − 21100000 = 218300000 USD

    21100000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    239400000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +31.6%

    Prior period

    USD 370.6 million

    –

    Current period

    USD 487.8 million

    –

    Exact inputs and evidence

    487800000 − 370600000 = 117200000 USD

    370600000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    487800000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +19%

    Prior period

    USD 151.5 million

    –

    Current period

    USD 180.3 million

    –

    Exact inputs and evidence

    180300000 − 151500000 = 28800000 USD

    151500000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    180300000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 3.19 billion 100% of revenue
  • Operating costs Derived USD 2.83 billion 89% of revenue
  • Operating income USD 357.7 million 11% of revenue
  • Tax, interest and other Derived USD 118.3 million 3.7% of revenue
  • Net income USD 239.4 million 7.5% of revenue

Cash

  • Operating cash flow USD 487.8 million 15% of revenue
  • Capital expenditure USD 180.3 million 5.6% of revenue
  • Free cash flow Derived USD 307.5 million 9.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net loss: net income was −5.7% of revenue.
  • 2002 Net loss: net income was −7.3% of revenue.
  • 2003 Net loss: net income was −9% of revenue.
  • 2004 Net loss: net income was −9% of revenue.
  • 2005 88%
  • 2006 89%
  • 2007 9.4%88%
  • 2008 Operating loss: operating costs were 113% of revenue.
  • 2009 93%
  • 2010 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31742631000 703213000 Derived 39418000 81507000 Derived -42089000 79016000 Derived
Source
2002 2002-01-01 – 2002-12-31759900000 706600000 Derived 53300000 108500000 Derived -55200000 -39400000 Derived
Source
2003 2003-01-01 – 2003-12-31797300000 736200000 Derived 61100000 133100000 Derived -72000000 11400000 Derived
Source
2004 2004-01-01 – 2004-12-311642500000 1512400000 Derived 130100000 278300000 Derived -148200000 66800000 Derived
Source
2005 2005-01-01 – 2005-12-312584700000 2279100000 Derived 305600000 182800000 Derived 122800000 104100000 Derived
Source
2006 2006-01-01 – 2006-12-312714700000 2406200000 Derived 308500000 205500000 Derived 103000000 139900000 Derived
Source
2007 2007-01-01 – 2007-12-313065200000 2694000000 Derived 371200000 83900000 Derived 287300000 175400000 Derived
Source
2008 2008-01-01 – 2008-12-313137000000 3554300000 Derived -417300000 179700000 Derived -597000000 82800000 Derived
Source
2009 2009-01-01 – 2009-12-312769100000 2570800000 Derived 198300000 177200000 Derived 21100000 219100000 Derived
Source
2010 2010-01-01 – 2010-12-313191600000 2833900000 Derived 357700000 118300000 Derived 239400000 307500000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4B2.6B1.7B861.7M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue742631000
2002Revenue759900000
2003Revenue797300000
2004Revenue1642500000
2005Revenue2584700000
2006Revenue2714700000
2007Revenue3065200000
2008Revenue3137000000
2009Revenue2769100000
2010Revenue3191600000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%81%47%13%-21%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year2.3%
2003Year over year4.9%
2004Year over year106%
2005Year over year57.4%
2006Year over year5%
2007Year over year12.9%
2008Year over year2.3%
2009Year over year-11.7%
2010Year over year15.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.2% 2010
Net margin 7.5% 2010
Free cash flow margin 9.6% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6%5.6%-3.5%-12.5%-21.5%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin5.3%
2002Operating margin7%
2003Operating margin7.7%
2004Operating margin7.9%
2005Operating margin11.8%
2006Operating margin11.4%
2007Operating margin12.1%
2008Operating margin-13.3%
2009Operating margin7.2%
2010Operating margin11.2%
2001Net margin-5.7%
2002Net margin-7.3%
2003Net margin-9%
2004Net margin-9%
2005Net margin4.8%
2006Net margin3.8%
2007Net margin9.4%
2008Net margin-19%
2009Net margin0.8%
2010Net margin7.5%
2001Free cash flow margin10.6%
2002Free cash flow margin-5.2%
2003Free cash flow margin1.4%
2004Free cash flow margin4.1%
2005Free cash flow margin4%
2006Free cash flow margin5.2%
2007Free cash flow margin5.7%
2008Free cash flow margin2.6%
2009Free cash flow margin7.9%
2010Free cash flow margin9.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 487.8M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.527.1M384.6M242.2M99.8M-42.7M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow113517000
2002Operating cash flow-3400000
2003Operating cash flow45700000
2004Operating cash flow179600000
2005Operating cash flow264800000
2006Operating cash flow305000000
2007Operating cash flow368600000
2008Operating cash flow301900000
2009Operating cash flow370600000
2010Operating cash flow487800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 307.5M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.335.3M234.7M134.1M33.4M-67.2M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow79016000
2002Free cash flow-39400000
2003Free cash flow11400000
2004Free cash flow66800000
2005Free cash flow104100000
2006Free cash flow139900000
2007Free cash flow175400000
2008Free cash flow82800000
2009Free cash flow219100000
2010Free cash flow307500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72.6% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%2001-12-3120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets80.2%
2003Liabilities / assets75.3%
2004Liabilities / assets82.6%
2005Liabilities / assets82.2%
2006Liabilities / assets77.9%
2007Liabilities / assets68.4%
2008Liabilities / assets78.3%
2009Liabilities / assets76.6%
2010Liabilities / assets72.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.60×1.95×1.30×0.65×0.00×2001-12-3120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities1.34×
2003Current assets / current liabilities1.58×
2004Current assets / current liabilities1.66×
2005Current assets / current liabilities1.66×
2006Current assets / current liabilities1.95×
2007Current assets / current liabilities2.17×
2008Current assets / current liabilities2.4×
2009Current assets / current liabilities2.37×
2010Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 42.09 million
Exact value

Exact value: -42089000 USD

2001-01-01 – 2001-12-31: -42089000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.52 million
Exact value

Exact value: 113517000 USD

2001-01-01 – 2001-12-31: 113517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.5 million
Exact value

Exact value: 34501000 USD

2001-01-01 – 2001-12-31: 34501000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.02 million
Calculation and evidence

113517000 − 34501000 USD

Exact free cash flow: 79016000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 55.2 million
Exact value

Exact value: -55200000 USD

2002-01-01 – 2002-12-31: -55200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Exact value

Exact value: -3400000 USD

2002-01-01 – 2002-12-31: -3400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36 million
Exact value

Exact value: 36000000 USD

2002-01-01 – 2002-12-31: 36000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.4 million
Calculation and evidence

-3400000 − 36000000 USD

Exact free cash flow: -39400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 72 million
Exact value

Exact value: -72000000 USD

2003-01-01 – 2003-12-31: -72000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.7 million
Exact value

Exact value: 45700000 USD

2003-01-01 – 2003-12-31: 45700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.3 million
Exact value

Exact value: 34300000 USD

2003-01-01 – 2003-12-31: 34300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.4 million
Calculation and evidence

45700000 − 34300000 USD

Exact free cash flow: 11400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 148.2 million
Exact value

Exact value: -148200000 USD

2004-01-01 – 2004-12-31: -148200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179.6 million
Exact value

Exact value: 179600000 USD

2004-01-01 – 2004-12-31: 179600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.8 million
Exact value

Exact value: 112800000 USD

2004-01-01 – 2004-12-31: 112800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.8 million
Calculation and evidence

179600000 − 112800000 USD

Exact free cash flow: 66800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 122.8 million
Exact value

Exact value: 122800000 USD

2005-01-01 – 2005-12-31: 122800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 264.8 million
Exact value

Exact value: 264800000 USD

2005-01-01 – 2005-12-31: 264800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160.7 million
Exact value

Exact value: 160700000 USD

2005-01-01 – 2005-12-31: 160700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.1 million
Calculation and evidence

264800000 − 160700000 USD

Exact free cash flow: 104100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 103 million
Exact value

Exact value: 103000000 USD

2006-01-01 – 2006-12-31: 103000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 305 million
Exact value

Exact value: 305000000 USD

2006-01-01 – 2006-12-31: 305000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165.1 million
Exact value

Exact value: 165100000 USD

2006-01-01 – 2006-12-31: 165100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.9 million
Calculation and evidence

305000000 − 165100000 USD

Exact free cash flow: 139900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 287.3 million
Exact value

Exact value: 287300000 USD

2007-01-01 – 2007-12-31: 287300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368.6 million
Exact value

Exact value: 368600000 USD

2007-01-01 – 2007-12-31: 368600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193.2 million
Exact value

Exact value: 193200000 USD

2007-01-01 – 2007-12-31: 193200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175.4 million
Calculation and evidence

368600000 − 193200000 USD

Exact free cash flow: 175400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 597 million
Exact value

Exact value: -597000000 USD

2008-01-01 – 2008-12-31: -597000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301.9 million
Exact value

Exact value: 301900000 USD

2008-01-01 – 2008-12-31: 301900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219.1 million
Exact value

Exact value: 219100000 USD

2008-01-01 – 2008-12-31: 219100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.8 million
Calculation and evidence

301900000 − 219100000 USD

Exact free cash flow: 82800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 21.1 million
Exact value

Exact value: 21100000 USD

2009-01-01 – 2009-12-31: 21100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 370.6 million
Exact value

Exact value: 370600000 USD

2009-01-01 – 2009-12-31: 370600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151.5 million
Exact value

Exact value: 151500000 USD

2009-01-01 – 2009-12-31: 151500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219.1 million
Calculation and evidence

370600000 − 151500000 USD

Exact free cash flow: 219100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 239.4 million
Exact value

Exact value: 239400000 USD

2010-01-01 – 2010-12-31: 239400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 487.8 million
Exact value

Exact value: 487800000 USD

2010-01-01 – 2010-12-31: 487800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180.3 million
Exact value

Exact value: 180300000 USD

2010-01-01 – 2010-12-31: 180300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 307.5 million
Calculation and evidence

487800000 − 180300000 USD

Exact free cash flow: 307500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 272 latest values · 272 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001261302, 1261302, edgar:1261302

Also known as ROCKWOOD SPECIALTIES GROUP INC