AMERICAN DEFENSE SYSTEMS INC

EDGAR

28 filing records in this dataset, filed from 2008-05-15 to 2012-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
151 thousand USD Source
Exact value

150740 USD

Long-term debt including current maturities
Not available
Shares outstanding
55.1 million shares Source
Exact value

55087192 shares

Reported share-count change

0.87% · 475 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 54612192 shares · 2011-09-30· Source
  • 55087192 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

132 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Net income: 9366609 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: 8632568 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -395269 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -130309 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: -76687 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

-18.8 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: -1700488 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -1725258 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -76419 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -55827 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -76419 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -43545 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -55827 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-19.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 5 of 11 periods available· newest 2011-12-31
  • Net income: 5 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2011-12-31
  • Total assets: 5 of 11 periods available· newest 2011-12-31
  • Total liabilities: 5 of 11 periods available· newest 2011-12-31
  • Current assets: 5 of 11 periods available· newest 2011-12-31
  • Current liabilities: 5 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 18.75 million

    Prior period

    −USD 9.38 million

    –

    Current period

    USD 9.37 million

    –

    Exact inputs and evidence

    9366609 − -9382359 = 18748968 USD

    -9382359 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    9366609 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -317.8%

    Prior period

    USD 780,754

    –

    Current period

    −USD 1.7 million

    –

    Exact inputs and evidence

    -1700488 − 780754 = -2481242 USD

    780754 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -1700488 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -97.6%

    Prior period

    USD 304,021

    –

    Current period

    USD 7,256

    –

    Exact inputs and evidence

    7256 − 304021 = -296765 USD

    304021 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    7256 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
USD 3.14 million
Exact value

Exact value: 3140015 USD

2007-01-01 – 2007-12-31: 3140015 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 4.51 million
Exact value

Exact value: -4506104 USD

2008-01-01 – 2008-12-31: -4506104 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.45 million
Exact value

Exact value: -10451252 USD

2008-01-01 – 2008-12-31: -10451252 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.46 million
Exact value

Exact value: 3461440 USD

2008-01-01 – 2008-12-31: 3461440 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.91 million
Calculation and evidence

-10451252 − 3461440 USD

Exact free cash flow: -13912692 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 16.29 million
Exact value

Exact value: -16289816 USD

2009-01-01 – 2009-12-31: -16289816 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1244497 USD

2009-01-01 – 2009-12-31: 1244497 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 420,119
Exact value

Exact value: 420119 USD

2009-01-01 – 2009-12-31: 420119 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 824,378
Calculation and evidence

1244497 − 420119 USD

Exact free cash flow: 824378 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 9.38 million
Exact value

Exact value: -9382359 USD

2010-01-01 – 2010-12-31: -9382359 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 780,754
Exact value

Exact value: 780754 USD

2010-01-01 – 2010-12-31: 780754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304,021
Exact value

Exact value: 304021 USD

2010-01-01 – 2010-12-31: 304021 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 476,733
Calculation and evidence

780754 − 304021 USD

Exact free cash flow: 476733 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 9.37 million
Exact value

Exact value: 9366609 USD

2011-01-01 – 2011-12-31: 9366609 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.7 million
Exact value

Exact value: -1700488 USD

2011-01-01 – 2011-12-31: -1700488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,256
Exact value

Exact value: 7256 USD

2011-01-01 – 2011-12-31: 7256 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Calculation and evidence

-1700488 − 7256 USD

Exact free cash flow: -1707744 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 464 latest values · 464 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001260996, 1260996, EAG, eag, edgar:1260996, ega

Also known as AMERICAN DEFENSE SYSTEMS INC