BOSTON CAPITAL REAL ESTATE INVESTMENT TRUST INC

EDGAR

11 filing records in this dataset, filed from 2005-08-22 to 2007-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.37 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-4.3%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -317000 USD Source
  • Revenue: 7367000 USD Source
Cash and cash equivalents
9.78 million USD Source
Exact value

9780000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

28.4 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 27200000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 20242000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 6935000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 7102000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 7367000 USD · 2007-07-01 – 2007-09-30 Source

Net income

-9.09 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -9023000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -6094000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -1507000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -2435000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -2216000 USD · 2007-07-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2006-12-31
  • Operating income: 3 of 11 periods available· newest 2006-12-31
  • Net income: 3 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2006-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2006-12-31
  • Total liabilities: 2 of 11 periods available· newest 2006-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13%

    Prior period

    USD 24.06 million

    –

    Current period

    USD 27.2 million

    –

    Exact inputs and evidence

    27200000 − 24061000 = 3139000 USD

    24061000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    27200000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.73 million

    Prior period

    −USD 7.29 million

    –

    Current period

    −USD 9.02 million

    –

    Exact inputs and evidence

    -9023000 − -7291000 = -1732000 USD

    -7291000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -9023000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -869.2%

    Prior period

    USD 662,000

    –

    Current period

    −USD 5.09 million

    –

    Exact inputs and evidence

    -5092000 − 662000 = -5754000 USD

    662000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -5092000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 27.2 million 100% of revenue
  • Operating costs Derived USD 23.58 million 87% of revenue
  • Operating income USD 3.62 million 13% of revenue
  • Tax, interest and other Derived USD 12.64 million 46% of revenue
  • Net income −USD 9.02 million −33% of revenue

Cash

  • Operating cash flow −USD 5.09 million −19% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Net loss: net income was −37% of revenue.
  • 2005 Net loss: net income was −30% of revenue.
  • 2006 Net loss: net income was −33% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-3121257000 17276000 Derived 3981000 11819000 Derived -7838000 Unavailable
Source
2005 2005-01-01 – 2005-12-3124061000 19230000 Derived 4831000 12122000 Derived -7291000 Unavailable
Source
2006 2006-01-01 – 2006-12-3127200000 23584000 Derived 3616000 12639000 Derived -9023000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.2M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.4M22.0M14.7M7.3M0.0200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue21257000
2005Revenue24061000
2006Revenue27200000

Revenue growth

Change in revenue from the same financial period one year earlier.

13% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%10.7%7.1%3.6%0.0%200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year13.2%
2006Year over year13%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.3% 2006
Net margin -33.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%8%-8%-25%-41%200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin18.7%
2005Operating margin20.1%
2006Operating margin13.3%
2004Net margin-36.9%
2005Net margin-30.3%
2006Net margin-33.2%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.1M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-546.3K-2.2M-3.9M-5.6M200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-3385000
2005Operating cash flow662000
2006Operating cash flow-5092000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

98.6% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%90%60%30%0%2004-12-3120052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets111.1%
2006Liabilities / assets98.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 7.84 million
Exact value

Exact value: -7838000 USD

2004-01-01 – 2004-12-31: -7838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.39 million
Exact value

Exact value: -3385000 USD

2004-01-01 – 2004-12-31: -3385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 7.29 million
Exact value

Exact value: -7291000 USD

2005-01-01 – 2005-12-31: -7291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 662,000
Exact value

Exact value: 662000 USD

2005-01-01 – 2005-12-31: 662000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 9.02 million
Exact value

Exact value: -9023000 USD

2006-01-01 – 2006-12-31: -9023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.09 million
Exact value

Exact value: -5092000 USD

2006-01-01 – 2006-12-31: -5092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001260793, 1260793, edgar:1260793