Revenue
225 million USD
2006-03-31 · USD
Exact inputs and evidence
- Revenue: 224674000 USD Source
14 filing records in this dataset, filed from 2003-11-10 to 2010-12-16. Explore the available filing history and original sources.
225 million USD
2006-03-31 · USD
9.16%
2006-03-31 · %
18.8 million USD
2006-03-31 · USD
17.2 million USD
2006-03-31 · USD
16712000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-12-16.
Financial data available through: 2003-12-26.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 637.53 million
–
Current period
USD 640.14 million
–
640138000 − 637530000 = 2608000 USD
637530000 USD · 2001-12-27 – 2002-12-26
Inspect prior input Prior source640138000 USD · 2002-12-27 – 2003-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.15 million
–
Current period
USD 7.15 million
–
7152000 − 7146000 = 6000 USD
7146000 USD · 2001-12-27 – 2002-12-26
Inspect prior input Prior source7152000 USD · 2002-12-27 – 2003-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.42 million
–
Current period
USD 33.09 million
–
33089000 − 10415000 = 22674000 USD
10415000 USD · 2001-12-27 – 2002-12-26
Inspect prior input Prior source33089000 USD · 2002-12-27 – 2003-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.94 million
–
Current period
USD 4.56 million
–
4556000 − 4944000 = -388000 USD
4944000 USD · 2001-12-27 – 2002-12-26
Inspect prior input Prior source4556000 USD · 2002-12-27 – 2003-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-12-27 – 2001-12-26 | 609356000 | 561541000 Derived | 47815000 | 52694000 Derived | -4879000 | 7483000 Derived | Source
|
| 2002 2001-12-27 – 2002-12-26 | 637530000 | 581715000 Derived | 55815000 | 48669000 Derived | 7146000 | 5471000 Derived | Source
|
| 2003 2002-12-27 – 2003-12-26 | 640138000 | 578541000 Derived | 61597000 | 54445000 Derived | 7152000 | 28533000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 609356000 |
|
| 2002 | Revenue | 637530000 |
|
| 2003 | Revenue | 640138000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 4.6% |
|
| 2003 | Year over year | 0.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 7.8% |
|
| 2002 | Operating margin | 8.8% |
|
| 2003 | Operating margin | 9.6% |
|
| 2001 | Net margin | -0.8% |
|
| 2002 | Net margin | 1.1% |
|
| 2003 | Net margin | 1.1% |
|
| 2001 | Free cash flow margin | 1.2% |
|
| 2002 | Free cash flow margin | 0.9% |
|
| 2003 | Free cash flow margin | 4.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 15697000 |
|
| 2002 | Operating cash flow | 10415000 |
|
| 2003 | Operating cash flow | 33089000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 7483000 |
|
| 2002 | Free cash flow | 5471000 |
|
| 2003 | Free cash flow | 28533000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-26 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-26 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 79.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-26 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-26 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 2.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-12-27 – 2001-12-26 | −USD 4.88 million Exact valueExact value: -4879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.7 million Exact valueExact value: 15697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.21 million Exact valueExact value: 8214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.48 million Calculation and evidence15697000 − 8214000 USD Exact free cash flow: 7483000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-27 – 2002-12-26 | USD 7.15 million Exact valueExact value: 7146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.42 million Exact valueExact value: 10415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.94 million Exact valueExact value: 4944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.47 million Calculation and evidence10415000 − 4944000 USD Exact free cash flow: 5471000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-27 – 2003-12-26 | USD 7.15 million Exact valueExact value: 7152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.09 million Exact valueExact value: 33089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.56 million Exact valueExact value: 4556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.53 million Calculation and evidence33089000 − 4556000 USD Exact free cash flow: 28533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001250189, 1250189, edgar:1250189