EL PASO EXPLORATION & PRODUCTION CO

EDGAR

14 filing records in this dataset, filed from 2004-09-30 to 2007-05-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

505 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

33.86%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 171000000 USD Source
  • Revenue: 505000000 USD Source

Operating cash flow

349 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 349000000 USD Source

Free cash flow

-236 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 349000000 USD Source
  • Capital Expenditure: 585000000 USD Source
Cash and cash equivalents
20 million USD Source
Exact value

20000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

236 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 46000000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 41000000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 196000000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 146000000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 99000000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-08.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2003-12-31
  • Operating income: 5 of 11 periods available· newest 2006-12-31
  • Net income: 5 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2006-12-31
  • Total assets: 4 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2006-12-31
  • Current liabilities: 4 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +21%

    Prior period

    USD 162 million

    –

    Current period

    USD 196 million

    –

    Exact inputs and evidence

    196000000 − 162000000 = 34000000 USD

    162000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    196000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +54.9%

    Prior period

    USD 683 million

    –

    Current period

    USD 1.06 billion

    –

    Exact inputs and evidence

    1058000000 − 683000000 = 375000000 USD

    683000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1058000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +34.7%

    Prior period

    USD 827 million

    –

    Current period

    USD 1.11 billion

    –

    Exact inputs and evidence

    1114000000 − 827000000 = 287000000 USD

    827000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1114000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 895 million 100% of revenue
  • Operating costs Derived USD 155 million 17% of revenue
  • Operating income USD 740 million 83% of revenue
  • Tax, interest and other Derived USD 345 million 39% of revenue
  • Net income USD 395 million 44% of revenue

Cash

  • Operating cash flow USD 1.45 billion 161% of revenue
  • Capital expenditure USD 1.34 billion 149% of revenue
  • Free cash flow Derived USD 110 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 44%39%17%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31895000000 155000000 Derived 740000000 345000000 Derived 395000000 110000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 895M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.966.6M725.0M483.3M241.7M0.02003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue895000000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 82.7% 2003
Net margin 44.1% 2003
Free cash flow margin 12.3% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%2003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin82.7%
2003Net margin44.1%
2003Free cash flow margin12.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4B 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B780.3M390.2M0.02003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow1445000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 110M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118.8M89.1M59.4M29.7M0.02003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow110000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.35× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.46×1.10×0.73×0.37×0.00×2003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities1.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 303 million
Exact value

Exact value: 303000000 USD

2002-01-01 – 2002-12-31: 303000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 774 million
Exact value

Exact value: 774000000 USD

2002-01-01 – 2002-12-31: 774000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 billion
Exact value

Exact value: 1290000000 USD

2002-01-01 – 2002-12-31: 1290000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 516 million
Calculation and evidence

774000000 − 1290000000 USD

Exact free cash flow: -516000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 395 million
Exact value

Exact value: 395000000 USD

2003-01-01 – 2003-12-31: 395000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 billion
Exact value

Exact value: 1445000000 USD

2003-01-01 – 2003-12-31: 1445000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 billion
Exact value

Exact value: 1335000000 USD

2003-01-01 – 2003-12-31: 1335000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110 million
Calculation and evidence

1445000000 − 1335000000 USD

Exact free cash flow: 110000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 261 million
Exact value

Exact value: 261000000 USD

2004-01-01 – 2004-12-31: 261000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 748 million
Exact value

Exact value: 748000000 USD

2004-01-01 – 2004-12-31: 748000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 719 million
Exact value

Exact value: 719000000 USD

2004-01-01 – 2004-12-31: 719000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29 million
Calculation and evidence

748000000 − 719000000 USD

Exact free cash flow: 29000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 162 million
Exact value

Exact value: 162000000 USD

2005-01-01 – 2005-12-31: 162000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 683 million
Exact value

Exact value: 683000000 USD

2005-01-01 – 2005-12-31: 683000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 827 million
Exact value

Exact value: 827000000 USD

2005-01-01 – 2005-12-31: 827000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144 million
Calculation and evidence

683000000 − 827000000 USD

Exact free cash flow: -144000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 196 million
Exact value

Exact value: 196000000 USD

2006-01-01 – 2006-12-31: 196000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 billion
Exact value

Exact value: 1058000000 USD

2006-01-01 – 2006-12-31: 1058000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 billion
Exact value

Exact value: 1114000000 USD

2006-01-01 – 2006-12-31: 1114000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56 million
Calculation and evidence

1058000000 − 1114000000 USD

Exact free cash flow: -56000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001239454, 1239454, edgar:1239454

Also known as EL PASO PRODUCTION HOLDING CO