Fundies.
English

BROADBAND WIRELESS INTERNATIONAL CORP

EDGAR
Filing (10KSB) · filed 2006-11-30

33 filing records in this dataset, filed from 1998-05-12 to 2006-11-30. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest quarter

Revenue

331 thousand USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-32.18%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -106488 USD Source
  • Revenue: 330913 USD Source
Cash and cash equivalents
567 USD Source
Exact value

567 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-239 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Net income: -61426 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -64551 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -91647 USD · 2005-10-01 – 2005-12-31 Source
  • Net income: -224356 USD · 2005-04-01 – 2006-03-31 Source
  • Net income: -203167 USD · 2005-04-01 – 2005-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-30.

Financial data available through: 2006-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-03-31
  • Operating income: 2 of 11 periods available· newest 2001-03-31
  • Net income: 9 of 11 periods available· newest 2006-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2006-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2005-03-31
  • Total liabilities: 4 of 11 periods available· newest 2005-03-31
  • Current assets: 7 of 11 periods available· newest 2005-03-31
  • Current liabilities: 6 of 11 periods available· newest 2005-03-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2006-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 1.56 million

    Prior period

    −USD 1.79 million

    –

    Current period

    −USD 224,356

    –

    Exact inputs and evidence

    -224356 − -1788370 = 1564014 USD

    -1788370 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    -224356 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 269,425

    Prior period

    −USD 408,495

    –

    Current period

    −USD 139,070

    –

    Exact inputs and evidence

    -139070 − -408495 = 269425 USD

    -408495 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    -139070 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-04-01 – 2003-03-31

  • Revenue USD 23,800 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 97,369 −409% of revenue

Cash

  • Operating cash flow USD 134,440 565% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 4,274% of revenue.
  • 2001 Operating loss: operating costs were 68,074% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-04-01 – 2000-03-312990 127786 Derived -124796 462765 Derived -587561 Unavailable
Source
2001 2000-04-01 – 2001-03-311385 942819 Derived -941434 -101736 Derived -839698 Unavailable
Source
2002 2001-04-01 – 2002-03-3129721 UnavailableUnavailableUnavailable-689462 Unavailable
Source
2003 2002-04-01 – 2003-03-3123800 UnavailableUnavailableUnavailable-97369 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.8K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.1K24.1K16.0K8.0K0.02000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue2990
2001Revenue1385
2002Revenue29721
2003Revenue23800

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,214%1,605%996%387%-222%2000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-53.7%
2002Year over year2,045.9%
2003Year over year-19.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -67,973.6% 2001
Net margin -409.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,438%-14,274%-33,987%-53,699%-73,411%200020012002-03-312003-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-4,173.8%
2001Operating margin-67,973.6%
2002-03-31Operating marginNot reported
2003-03-31Operating marginNot reported
2000Net margin-19,650.9%
2001Net margin-60,628%
2002Net margin-2,319.8%
2003Net margin-409.1%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 134.4K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.193.9K-21.7K-237.2K-452.8K-668.4K2000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-468854
2001Operating cash flow-608903
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow134440

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-03-31Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported
2002-03-31Liabilities / assetsNot reported
2003-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.79×2.84×1.89×0.95×0.00×2000200120022003-03-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.27×
2001Current assets / current liabilities3.51×
2002Current assets / current liabilities0.32×
2003-03-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-04-01 – 1996-03-31
USD 8,048
Exact value

Exact value: 8048 USD

1995-04-01 – 1996-03-31: 8048 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
USD 53
Exact value

Exact value: 53 USD

1996-04-01 – 1997-03-31: 53 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
−USD 587,561
Exact value

Exact value: -587561 USD

1999-04-01 – 2000-03-31: -587561 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 468,854
Exact value

Exact value: -468854 USD

1999-04-01 – 2000-03-31: -468854 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 839,698
Exact value

Exact value: -839698 USD

2000-04-01 – 2001-03-31: -839698 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 608,903
Exact value

Exact value: -608903 USD

2000-04-01 – 2001-03-31: -608903 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 689,462
Exact value

Exact value: -689462 USD

2001-04-01 – 2002-03-31: -689462 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
−USD 97,369
Exact value

Exact value: -97369 USD

2002-04-01 – 2003-03-31: -97369 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134,440
Exact value

Exact value: 134440 USD

2002-04-01 – 2003-03-31: 134440 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 804,128
Exact value

Exact value: -804128 USD

2003-04-01 – 2004-03-31: -804128 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,754
Exact value

Exact value: 61754 USD

2003-04-01 – 2004-03-31: 61754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
−USD 1.79 million
Exact value

Exact value: -1788370 USD

2004-04-01 – 2005-03-31: -1788370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 408,495
Exact value

Exact value: -408495 USD

2004-04-01 – 2005-03-31: -408495 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-04-01 – 2006-03-31
−USD 224,356
Exact value

Exact value: -224356 USD

2005-04-01 – 2006-03-31: -224356 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,070
Exact value

Exact value: -139070 USD

2005-04-01 – 2006-03-31: -139070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000012388, 12388, edgar:12388

Also known as BLACK GIANT OIL CO