CLEARANT INC

EDGAR

31 filing records in this dataset, filed from 2003-08-11 to 2009-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

402 thousand USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

-121.64%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: -489000 USD Source
  • Revenue: 402000 USD Source

Operating cash flow

-227 thousand USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -501000 USD Source
  • Operating Cash Flow: -274000 USD Source

Free cash flow

-227 thousand USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -501000 USD Source
  • Operating Cash Flow: -274000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
104 thousand USD Source
Exact value

104000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.79 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 462000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 1883000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 1431000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 474000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 402000 USD · 2009-04-01 – 2009-06-30 Source

Net income

-2.17 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: -566000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -2162000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -1594000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -498000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -540000 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

-1.32 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: -1120000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -661000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1477000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -1120000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -274000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -501000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -274000 USD · 2009-01-01 – 2009-03-31 Source

Capital expenditure

5 thousand USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Capital expenditure: 20000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 15000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 20000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 20000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-03-31 Source

Free cash flow

-1.32 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: -1120000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -661000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1477000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -1120000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -274000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -501000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -274000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 20000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 15000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 20000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 20000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-14.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2008-12-31
  • Operating income: 6 of 11 periods available· newest 2008-12-31
  • Net income: 6 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2008-12-31
  • Total assets: 6 of 11 periods available· newest 2008-12-31
  • Total liabilities: 5 of 11 periods available· newest 2008-12-31
  • Current assets: 5 of 11 periods available· newest 2008-12-31
  • Current liabilities: 6 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +73.7%

    Prior period

    USD 1.08 million

    –

    Current period

    USD 1.88 million

    –

    Exact inputs and evidence

    1883000 − 1084000 = 799000 USD

    1084000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1883000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.29 million

    Prior period

    −USD 3.45 million

    –

    Current period

    −USD 2.16 million

    –

    Exact inputs and evidence

    -2162000 − -3447000 = 1285000 USD

    -3447000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -2162000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.05 million

    Prior period

    −USD 2.53 million

    –

    Current period

    −USD 1.48 million

    –

    Exact inputs and evidence

    -1477000 − -2530000 = 1053000 USD

    -2530000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -1477000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +100%

    Prior period

    USD 10,000

    –

    Current period

    USD 20,000

    –

    Exact inputs and evidence

    20000 − 10000 = 10000 USD

    10000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    20000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 1.88 million 100% of revenue
  • Cost of revenue USD 1.02 million 54% of revenue
  • Operating expenses USD 2.99 million 159% of revenue
  • Operating income −USD 2.12 million −113% of revenue
  • Tax, interest and other Derived USD 40,000 2.1% of revenue
  • Net income −USD 2.16 million −115% of revenue

Cash

  • Operating cash flow −USD 1.48 million −78% of revenue
  • Capital expenditure USD 20,000 1.1% of revenue
  • Free cash flow Derived −USD 1.5 million −80% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 3,151% of revenue.
  • 2004 Operating loss: operating costs were 1,488% of revenue.
  • 2005 Operating loss: operating costs were 2,155% of revenue.
  • 2006 Operating loss: operating costs were 1,408% of revenue.
  • 2007 Operating loss: operating costs were 443% of revenue.
  • 2008 Operating loss: operating costs were 213% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31408000 12857000 Derived -12449000 254000 Derived -12703000 -11636000 Derived
Source
2004 2004-01-01 – 2004-12-311006000 14968000 Derived -13962000 867000 Derived -14829000 -10293000 Derived
Source
2005 2005-01-01 – 2005-12-31541000 11660000 Derived -11119000 471000 Derived -11590000 -11961000 Derived
Source
2006 2006-01-01 – 2006-12-31770000 10842000 Derived -10072000 -274000 Derived -9798000 -9387000 Derived
Source
2007 2007-01-01 – 2007-12-311084000 4803000 Derived -3719000 -272000 Derived -3447000 -2540000 Derived
Source
2008 2008-01-01 – 2008-12-311883000 4005000 Derived -2122000 40000 Derived -2162000 -1497000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.5M1.0M508.4K0.0200320062008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue408000
2004Revenue1006000
2005Revenue541000
2006Revenue770000
2007Revenue1084000
2008Revenue1883000

Revenue growth

Change in revenue from the same financial period one year earlier.

73.7% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162%106%50%-6%-62%200320062008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year146.6%
2005Year over year-46.2%
2006Year over year42.3%
2007Year over year40.8%
2008Year over year73.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -112.7% 2008
Net margin -114.8% 2008
Free cash flow margin -79.5% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.249%-654%-1,557%-2,460%-3,363%200320062008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-3,051.2%
2004Operating margin-1,387.9%
2005Operating margin-2,055.3%
2006Operating margin-1,308.1%
2007Operating margin-343.1%
2008Operating margin-112.7%
2003Net margin-3,113.5%
2004Net margin-1,474.1%
2005Net margin-2,142.3%
2006Net margin-1,272.5%
2007Net margin-318%
2008Net margin-114.8%
2003Free cash flow margin-2,852%
2004Free cash flow margin-1,023.2%
2005Free cash flow margin-2,210.9%
2006Free cash flow margin-1,219.1%
2007Free cash flow margin-234.3%
2008Free cash flow margin-79.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.946.3K-2.5M-5.9M-9.3M-12.8M200320062008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-11384000
2004Operating cash flow-10237000
2005Operating cash flow-11829000
2006Operating cash flow-9253000
2007Operating cash flow-2530000
2008Operating cash flow-1477000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.956.9K-2.5M-6.0M-9.4M-12.9M200320062008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-11636000
2004Free cash flow-10293000
2005Free cash flow-11961000
2006Free cash flow-9387000
2007Free cash flow-2540000
2008Free cash flow-1497000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

155.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.359%270%180%90%0%2003-12-3120062008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets332.8%
2005Liabilities / assets24.9%
2006Liabilities / assets80.7%
2007Liabilities / assets79%
2008Liabilities / assets155.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.73×2.79×1.86×0.93×0.00×2003-12-3120062008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reported
2004Current assets / current liabilities0.08×
2005Current assets / current liabilities3.45×
2006Current assets / current liabilities0.56×
2007Current assets / current liabilities0.72×
2008Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 12.7 million
Exact value

Exact value: -12703000 USD

2003-01-01 – 2003-12-31: -12703000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.38 million
Exact value

Exact value: -11384000 USD

2003-01-01 – 2003-12-31: -11384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,000
Exact value

Exact value: 252000 USD

2003-01-01 – 2003-12-31: 252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.64 million
Calculation and evidence

-11384000 − 252000 USD

Exact free cash flow: -11636000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 14.83 million
Exact value

Exact value: -14829000 USD

2004-01-01 – 2004-12-31: -14829000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.24 million
Exact value

Exact value: -10237000 USD

2004-01-01 – 2004-12-31: -10237000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,000
Exact value

Exact value: 56000 USD

2004-01-01 – 2004-12-31: 56000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.29 million
Calculation and evidence

-10237000 − 56000 USD

Exact free cash flow: -10293000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 11.59 million
Exact value

Exact value: -11590000 USD

2005-01-01 – 2005-12-31: -11590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.83 million
Exact value

Exact value: -11829000 USD

2005-01-01 – 2005-12-31: -11829000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132,000
Exact value

Exact value: 132000 USD

2005-01-01 – 2005-12-31: 132000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.96 million
Calculation and evidence

-11829000 − 132000 USD

Exact free cash flow: -11961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 9.8 million
Exact value

Exact value: -9798000 USD

2006-01-01 – 2006-12-31: -9798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.25 million
Exact value

Exact value: -9253000 USD

2006-01-01 – 2006-12-31: -9253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134,000
Exact value

Exact value: 134000 USD

2006-01-01 – 2006-12-31: 134000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.39 million
Calculation and evidence

-9253000 − 134000 USD

Exact free cash flow: -9387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 3.45 million
Exact value

Exact value: -3447000 USD

2007-01-01 – 2007-12-31: -3447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.53 million
Exact value

Exact value: -2530000 USD

2007-01-01 – 2007-12-31: -2530000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,000
Exact value

Exact value: 10000 USD

2007-01-01 – 2007-12-31: 10000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Calculation and evidence

-2530000 − 10000 USD

Exact free cash flow: -2540000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 2.16 million
Exact value

Exact value: -2162000 USD

2008-01-01 – 2008-12-31: -2162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Exact value

Exact value: -1477000 USD

2008-01-01 – 2008-12-31: -1477000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,000
Exact value

Exact value: 20000 USD

2008-01-01 – 2008-12-31: 20000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Calculation and evidence

-1477000 − 20000 USD

Exact free cash flow: -1497000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001238579, 1238579, edgar:1238579

Also known as BLISS ESSENTIALS CORP