Revenue
278 million USD
2020 Q3 · USD
Exact inputs and evidence
- Revenue: 278426000 USD Source
115 filing records in this dataset, filed from 2013-09-09 to 2020-12-31. Reported financial figures are available; chart coverage varies by period.
278 million USD
2020 Q3 · USD
13.67%
2020 Q3 · %
54.6 million USD
2020 Q3 · USD
44.3 million USD
2020 Q3 · USD
167315000 USD
1654777000 USD
141507297 shares
-3.17% · -4.63 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.1 billion USD
2019-10-01 – 2020-09-30
18.6 million USD
2019-10-01 – 2020-09-30
204 million USD
2019-10-01 – 2020-09-30
42.6 million USD
2019-10-01 – 2020-09-30
161 million USD
2019-10-01 – 2020-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-12-31.
Financial data available through: 2019-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.15 billion
–
Current period
USD 1.11 billion
–
1113278000 − 1145291000 = -32013000 USD
1145291000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source1113278000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.53 million
–
Current period
−USD 12.35 million
–
-12347000 − 4534000 = -16881000 USD
4534000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-12347000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 182.55 million
–
Current period
USD 161.97 million
–
161973000 − 182552000 = -20579000 USD
182552000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source161973000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45.88 million
–
Current period
USD 39.13 million
–
39126000 − 45880000 = -6754000 USD
45880000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source39126000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 292156000 | 382503000 Derived | -90347000 | 48951000 Derived | -139298000 | 27155000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 520296000 | 583344000 Derived | -63048000 | 96139000 Derived | -159187000 | -907000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 629845000 | 617367000 Derived | 12478000 | 55313000 Derived | -42835000 | 118989000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 741315000 | 688129000 Derived | 53186000 | 78956000 Derived | -25770000 | 145985000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1111142000 | 1150482000 Derived | -39340000 | 33491000 Derived | -72831000 | 117702000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 1176867000 | 1137036000 Derived | 39831000 | 147139000 Derived | -107308000 | 158211000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 1145291000 | 998345000 Derived | 146946000 | 142412000 Derived | 4534000 | 136672000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 1113278000 | 964292000 Derived | 148986000 | 161333000 Derived | -12347000 | 122847000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 292156000 |
|
| 2013 | Revenue | 520296000 |
|
| 2014 | Revenue | 629845000 |
|
| 2015 | Revenue | 741315000 |
|
| 2016 | Revenue | 1111142000 |
|
| 2017 | Revenue | 1176867000 |
|
| 2018 | Revenue | 1145291000 |
|
| 2019 | Revenue | 1113278000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 78.1% |
|
| 2014 | Year over year | 21.1% |
|
| 2015 | Year over year | 17.7% |
|
| 2016 | Year over year | 49.9% |
|
| 2017 | Year over year | 5.9% |
|
| 2018 | Year over year | -2.7% |
|
| 2019 | Year over year | -2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -30.9% |
|
| 2013 | Operating margin | -12.1% |
|
| 2014 | Operating margin | 2% |
|
| 2015 | Operating margin | 7.2% |
|
| 2016 | Operating margin | -3.5% |
|
| 2017 | Operating margin | 3.4% |
|
| 2018 | Operating margin | 12.8% |
|
| 2019 | Operating margin | 13.4% |
|
| 2012 | Net margin | -47.7% |
|
| 2013 | Net margin | -30.6% |
|
| 2014 | Net margin | -6.8% |
|
| 2015 | Net margin | -3.5% |
|
| 2016 | Net margin | -6.6% |
|
| 2017 | Net margin | -9.1% |
|
| 2018 | Net margin | 0.4% |
|
| 2019 | Net margin | -1.1% |
|
| 2012 | Free cash flow margin | 9.3% |
|
| 2013 | Free cash flow margin | -0.2% |
|
| 2014 | Free cash flow margin | 18.9% |
|
| 2015 | Free cash flow margin | 19.7% |
|
| 2016 | Free cash flow margin | 10.6% |
|
| 2017 | Free cash flow margin | 13.4% |
|
| 2018 | Free cash flow margin | 11.9% |
|
| 2019 | Free cash flow margin | 11% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 55318000 |
|
| 2013 | Operating cash flow | 32616000 |
|
| 2014 | Operating cash flow | 142893000 |
|
| 2015 | Operating cash flow | 177228000 |
|
| 2016 | Operating cash flow | 154961000 |
|
| 2017 | Operating cash flow | 201273000 |
|
| 2018 | Operating cash flow | 182552000 |
|
| 2019 | Operating cash flow | 161973000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | 27155000 |
|
| 2013 | Free cash flow | -907000 |
|
| 2014 | Free cash flow | 118989000 |
|
| 2015 | Free cash flow | 145985000 |
|
| 2016 | Free cash flow | 117702000 |
|
| 2017 | Free cash flow | 158211000 |
|
| 2018 | Free cash flow | 136672000 |
|
| 2019 | Free cash flow | 122847000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 95.4% |
|
| 2013 | Liabilities / assets | 88.9% |
|
| 2014 | Liabilities / assets | 88.3% |
|
| 2015 | Liabilities / assets | 90% |
|
| 2016 | Liabilities / assets | 94.8% |
|
| 2017 | Liabilities / assets | 96.8% |
|
| 2018 | Liabilities / assets | 93.3% |
|
| 2019 | Liabilities / assets | 92.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.25× |
|
| 2013 | Current assets / current liabilities | 0.43× |
|
| 2014 | Current assets / current liabilities | 0.31× |
|
| 2015 | Current assets / current liabilities | 0.24× |
|
| 2016 | Current assets / current liabilities | 0.3× |
|
| 2017 | Current assets / current liabilities | 0.32× |
|
| 2018 | Current assets / current liabilities | 0.44× |
|
| 2019 | Current assets / current liabilities | 0.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 139.3 million Exact valueExact value: -139298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.32 million Exact valueExact value: 55318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.16 million Exact valueExact value: 28163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.16 million Calculation and evidence55318000 − 28163000 USD Exact free cash flow: 27155000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 159.19 million Exact valueExact value: -159187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.62 million Exact valueExact value: 32616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.52 million Exact valueExact value: 33523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 907,000 Calculation and evidence32616000 − 33523000 USD Exact free cash flow: -907000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 42.84 million Exact valueExact value: -42835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142.89 million Exact valueExact value: 142893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.9 million Exact valueExact value: 23904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118.99 million Calculation and evidence142893000 − 23904000 USD Exact free cash flow: 118989000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 25.77 million Exact valueExact value: -25770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177.23 million Exact valueExact value: 177228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.24 million Exact valueExact value: 31243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145.99 million Calculation and evidence177228000 − 31243000 USD Exact free cash flow: 145985000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 72.83 million Exact valueExact value: -72831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154.96 million Exact valueExact value: 154961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.26 million Exact valueExact value: 37259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.7 million Calculation and evidence154961000 − 37259000 USD Exact free cash flow: 117702000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 107.31 million Exact valueExact value: -107308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201.27 million Exact valueExact value: 201273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.06 million Exact valueExact value: 43062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158.21 million Calculation and evidence201273000 − 43062000 USD Exact free cash flow: 158211000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 4.53 million Exact valueExact value: 4534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182.55 million Exact valueExact value: 182552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.88 million Exact valueExact value: 45880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 136.67 million Calculation and evidence182552000 − 45880000 USD Exact free cash flow: 136672000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 12.35 million Exact valueExact value: -12347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161.97 million Exact valueExact value: 161973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.13 million Exact valueExact value: 39126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122.85 million Calculation and evidence161973000 − 39126000 USD Exact free cash flow: 122847000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
115 filings · 5,633 latest values · 5,633 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001237746, 1237746, EIGI, edgar:1237746
Also known as BIZLAND INC, ENDURANCE INTERNATIONAL GROUP INC, Endurance International Group Holdings, Inc.