GENESIS HEALTHCARE CORP

EDGAR

17 filing records in this dataset, filed from 2004-02-04 to 2007-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

496 million USD

2007-03-31 · USD

Exact inputs and evidence

Net margin

1.08%

2007-03-31 · %

Exact inputs and evidence

Operating cash flow

41.8 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 84337000 USD Source
  • Operating Cash Flow: 42488000 USD Source

Free cash flow

15.8 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 84337000 USD Source
  • Operating Cash Flow: 42488000 USD Source
  • Capital Expenditure: 53157000 USD Source
  • Capital Expenditure: 27095000 USD Source
Cash and cash equivalents
33.1 million USD Source
Exact value

33092000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

32.5 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 29191000 USD · 2005-10-01 – 2006-06-30 Source
  • Net income: 19505000 USD · 2005-10-01 – 2006-03-31 Source
  • Net income: 35877000 USD · 2005-10-01 – 2006-09-30 Source
  • Net income: 29191000 USD · 2005-10-01 – 2006-06-30 Source
  • Net income: 10722000 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: 5361000 USD · 2007-01-01 – 2007-03-31 Source

Operating cash flow

118 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 47788000 USD · 2005-10-01 – 2006-06-30 Source
  • Operating cash flow: 48009000 USD · 2005-10-01 – 2006-03-31 Source
  • Operating cash flow: 81328000 USD · 2005-10-01 – 2006-09-30 Source
  • Operating cash flow: 47788000 USD · 2005-10-01 – 2006-06-30 Source
  • Operating cash flow: 42488000 USD · 2006-10-01 – 2006-12-31 Source
  • Operating cash flow: 84337000 USD · 2006-10-01 – 2007-03-31 Source
  • Operating cash flow: 42488000 USD · 2006-10-01 – 2006-12-31 Source

Capital expenditure

101 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 77467000 USD · 2005-10-01 – 2006-06-30 Source
  • Capital expenditure: 53962000 USD · 2005-10-01 – 2006-03-31 Source
  • Capital expenditure: 102066000 USD · 2005-10-01 – 2006-09-30 Source
  • Capital expenditure: 77467000 USD · 2005-10-01 – 2006-06-30 Source
  • Capital expenditure: 27095000 USD · 2006-10-01 – 2006-12-31 Source
  • Capital expenditure: 53157000 USD · 2006-10-01 – 2007-03-31 Source
  • Capital expenditure: 27095000 USD · 2006-10-01 – 2006-12-31 Source

Free cash flow

16.4 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 47788000 USD · 2005-10-01 – 2006-06-30 Source
  • Operating cash flow: 48009000 USD · 2005-10-01 – 2006-03-31 Source
  • Operating cash flow: 81328000 USD · 2005-10-01 – 2006-09-30 Source
  • Operating cash flow: 47788000 USD · 2005-10-01 – 2006-06-30 Source
  • Operating cash flow: 42488000 USD · 2006-10-01 – 2006-12-31 Source
  • Operating cash flow: 84337000 USD · 2006-10-01 – 2007-03-31 Source
  • Operating cash flow: 42488000 USD · 2006-10-01 – 2006-12-31 Source
  • Capital expenditure: 77467000 USD · 2005-10-01 – 2006-06-30 Source
  • Capital expenditure: 53962000 USD · 2005-10-01 – 2006-03-31 Source
  • Capital expenditure: 102066000 USD · 2005-10-01 – 2006-09-30 Source
  • Capital expenditure: 77467000 USD · 2005-10-01 – 2006-06-30 Source
  • Capital expenditure: 27095000 USD · 2006-10-01 – 2006-12-31 Source
  • Capital expenditure: 53157000 USD · 2006-10-01 – 2007-03-31 Source
  • Capital expenditure: 27095000 USD · 2006-10-01 – 2006-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-10.

Financial data available through: 2006-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2006-09-30
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2006-09-30
  • Operating cash flow: 5 of 11 periods available· newest 2006-09-30
  • Capital expenditure: 5 of 11 periods available· newest 2006-09-30
  • Total assets: 5 of 11 periods available· newest 2006-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2006-09-30
  • Current liabilities: 5 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.4%

    Prior period

    USD 1.71 billion

    –

    Current period

    USD 1.77 billion

    –

    Exact inputs and evidence

    1770298000 − 1711433000 = 58865000 USD

    1711433000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    1770298000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -22.1%

    Prior period

    USD 46.07 million

    –

    Current period

    USD 35.88 million

    –

    Exact inputs and evidence

    35877000 − 46068000 = -10191000 USD

    46068000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    35877000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -36.7%

    Prior period

    USD 128.45 million

    –

    Current period

    USD 81.33 million

    –

    Exact inputs and evidence

    81328000 − 128445000 = -47117000 USD

    128445000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    81328000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +81.9%

    Prior period

    USD 56.1 million

    –

    Current period

    USD 102.07 million

    –

    Exact inputs and evidence

    102066000 − 56100000 = 45966000 USD

    56100000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    102066000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-10-01 – 2006-09-30

  • Revenue USD 1.77 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 35.88 million 2% of revenue

Cash

  • Operating cash flow USD 81.33 million 4.6% of revenue
  • Capital expenditure USD 102.07 million 5.8% of revenue
  • Free cash flow Derived −USD 20.74 million −1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-10-01 – 2002-09-301337572000 UnavailableUnavailableUnavailable37551000 66518000 Derived
Source
2003 2002-10-01 – 2003-09-301409425000 UnavailableUnavailableUnavailable10036000 37863000 Derived
Source
2004 2003-10-01 – 2004-09-301558197000 UnavailableUnavailableUnavailable28242000 112145000 Derived
Source
2005 2004-10-01 – 2005-09-301711433000 UnavailableUnavailableUnavailable46068000 72345000 Derived
Source
2006 2005-10-01 – 2006-09-301770298000 UnavailableUnavailableUnavailable35877000 -20738000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.4B956.0M478.0M0.020022003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue1337572000
2003Revenue1409425000
2004Revenue1558197000
2005Revenue1711433000
2006Revenue1770298000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.4% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4%8.5%5.7%2.8%0.0%20022003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year5.4%
2004Year over year10.6%
2005Year over year9.8%
2006Year over year3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2% 2006
Free cash flow margin -1.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9%5.4%3.0%0.6%-1.8%2002-09-302003-09-302004-09-302005-09-302006-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-09-30Operating marginNot reported
2003-09-30Operating marginNot reported
2004-09-30Operating marginNot reported
2005-09-30Operating marginNot reported
2006-09-30Operating marginNot reported
2002Net margin2.8%
2003Net margin0.7%
2004Net margin1.8%
2005Net margin2.7%
2006Net margin2%
2002Free cash flow margin5%
2003Free cash flow margin2.7%
2004Free cash flow margin7.2%
2005Free cash flow margin4.2%
2006Free cash flow margin-1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 81.3M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155.8M116.9M77.9M39.0M0.020022003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow101405000
2003Operating cash flow68822000
2004Operating cash flow144282000
2005Operating cash flow128445000
2006Operating cash flow81328000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20.7M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122.8M84.2M45.7M7.2M-31.4M20022003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow66518000
2003Free cash flow37863000
2004Free cash flow112145000
2005Free cash flow72345000
2006Free cash flow-20738000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported
2004-09-30Liabilities / assetsNot reported
2005-09-30Liabilities / assetsNot reported
2006-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.07× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.23×1.67×1.12×0.56×0.00×20022003200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities1.37×
2003Current assets / current liabilities1.58×
2004Current assets / current liabilities1.9×
2005Current assets / current liabilities2.06×
2006Current assets / current liabilities2.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-10-01 – 2002-09-30
USD 37.55 million
Exact value

Exact value: 37551000 USD

2001-10-01 – 2002-09-30: 37551000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.41 million
Exact value

Exact value: 101405000 USD

2001-10-01 – 2002-09-30: 101405000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.89 million
Exact value

Exact value: 34887000 USD

2001-10-01 – 2002-09-30: 34887000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.52 million
Calculation and evidence

101405000 − 34887000 USD

Exact free cash flow: 66518000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 10.04 million
Exact value

Exact value: 10036000 USD

2002-10-01 – 2003-09-30: 10036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.82 million
Exact value

Exact value: 68822000 USD

2002-10-01 – 2003-09-30: 68822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.96 million
Exact value

Exact value: 30959000 USD

2002-10-01 – 2003-09-30: 30959000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.86 million
Calculation and evidence

68822000 − 30959000 USD

Exact free cash flow: 37863000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 28.24 million
Exact value

Exact value: 28242000 USD

2003-10-01 – 2004-09-30: 28242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.28 million
Exact value

Exact value: 144282000 USD

2003-10-01 – 2004-09-30: 144282000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.14 million
Exact value

Exact value: 32137000 USD

2003-10-01 – 2004-09-30: 32137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.15 million
Calculation and evidence

144282000 − 32137000 USD

Exact free cash flow: 112145000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 46.07 million
Exact value

Exact value: 46068000 USD

2004-10-01 – 2005-09-30: 46068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.45 million
Exact value

Exact value: 128445000 USD

2004-10-01 – 2005-09-30: 128445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.1 million
Exact value

Exact value: 56100000 USD

2004-10-01 – 2005-09-30: 56100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.35 million
Calculation and evidence

128445000 − 56100000 USD

Exact free cash flow: 72345000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 35.88 million
Exact value

Exact value: 35877000 USD

2005-10-01 – 2006-09-30: 35877000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.33 million
Exact value

Exact value: 81328000 USD

2005-10-01 – 2006-09-30: 81328000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.07 million
Exact value

Exact value: 102066000 USD

2005-10-01 – 2006-09-30: 102066000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.74 million
Calculation and evidence

81328000 − 102066000 USD

Exact free cash flow: -20738000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001236736, 1236736, edgar:1236736