ENDOCYTE INC

EDGAR

140 filing records in this dataset, filed from 2010-08-17 to 2018-12-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

14.5 thousand Unit12

2018 Q2 · Unit12

Exact inputs and evidence

Operating margin

-84,631.95%

2018 Q2 · %

Exact inputs and evidence
  • Operating Income: -12242011 Unit12 Source
  • Revenue: 14465 Unit12 Source

Operating cash flow

-11.1 million Unit12

2018 Q2 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -18758887 Unit12 Source
  • Operating Cash Flow: -7705009 Unit12 Source

Free cash flow

-11.1 million Unit12

2018 Q2 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -18758887 Unit12 Source
  • Operating Cash Flow: -7705009 Unit12 Source
  • Capital Expenditure: 14708 Unit12 Source
  • Capital Expenditure: 5225 Unit12 Source
Cash and cash equivalents
67.3 million Unit12 Source
Exact value

67268340 Unit12

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
81.3 million Unit1 Source
Exact value

81323300 Unit1

Reported share-count change

69.92% · 33.5 million Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 47859381 Unit1 · 2017-09-30· Source
  • 81323300 Unit1 · 2018-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-12-21.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2017-12-31
  • Operating income: 4 of 11 periods available· newest 2017-12-31
  • Net income: 4 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2017-12-31
  • Total assets: 3 of 11 periods available· newest 2017-12-31
  • Total liabilities: 3 of 11 periods available· newest 2017-12-31
  • Current assets: 3 of 11 periods available· newest 2017-12-31
  • Current liabilities: 3 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    Unit12 70,000

    –

    Current period

    Unit12 70,000

    –

    Exact inputs and evidence

    70000 − 70000 = 0 Unit12

    70000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    70000 Unit12 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −Unit12 11.18 million

    Prior period

    −Unit12 43.89 million

    –

    Current period

    −Unit12 55.06 million

    –

    Exact inputs and evidence

    -55064150 − -43887573 = -11176577 Unit12

    -43887573 Unit12 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -55064150 Unit12 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 992,101

    Prior period

    −Unit12 34.65 million

    –

    Current period

    −Unit12 33.66 million

    –

    Exact inputs and evidence

    -33658654 − -34650755 = 992101 Unit12

    -34650755 Unit12 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -33658654 Unit12 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -88.4%

    Prior period

    Unit12 713,839

    –

    Current period

    Unit12 82,455

    –

    Exact inputs and evidence

    82455 − 713839 = -631384 Unit12

    713839 Unit12 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    82455 Unit12 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue Unit12 70,000 100% of revenue
  • Operating costs Derived Unit12 56.18 million 80,251% of revenue
  • Operating income −Unit12 56.11 million −80,151% of revenue
  • Tax, interest and other Derived −Unit12 1.04 million −1,488% of revenue
  • Net income −Unit12 55.06 million −78,663% of revenue

Cash

  • Operating cash flow −Unit12 33.66 million −48,084% of revenue
  • Capital expenditure Unit12 82,455 118% of revenue
  • Free cash flow Derived −Unit12 33.74 million −48,202% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Net income was higher than operating income, so the split is not drawn.
  • 2015 Operating loss: operating costs were 60,061% of revenue.
  • 2016 Operating loss: operating costs were 63,986% of revenue.
  • 2017 Operating loss: operating costs were 80,251% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3170353483 65326755 Derived 5026728 -432749 Derived 5459477 -43707512 Derived
Source
2015 2015-01-01 – 2015-12-3170000 42042937 Derived -41972937 -703188 Derived -41269749 -32559741 Derived
Source
2016 2016-01-01 – 2016-12-3170000 44790324 Derived -44720324 -832751 Derived -43887573 -35364594 Derived
Source
2017 2017-01-01 – 2017-12-3170000 56176045 Derived -56106045 -1041895 Derived -55064150 -33741109 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 70K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.0M57.0M38.0M19.0M0.02014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Revenue70353483
2015Revenue70000
2016Revenue70000
2017Revenue70000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%2014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-99.9%
2016Year over year0%
2017Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -80,151.5% 2017
Net margin -78,663.1% 2017
Free cash flow margin -48,201.6% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,421%-16,826%-40,072%-63,318%-86,564%2014201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin7.1%
2015Operating margin-59,961.3%
2016Operating margin-63,886.2%
2017Operating margin-80,151.5%
2014Net margin7.8%
2015Net margin-58,956.8%
2016Net margin-62,696.5%
2017Net margin-78,663.1%
2014Free cash flow margin-62.1%
2015Free cash flow margin-46,513.9%
2016Free cash flow margin-50,520.8%
2017Free cash flow margin-48,201.6%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -33.7M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M-8.9M-21.1M-33.3M-45.6M2014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Operating cash flow-42205768
2015Operating cash flow-32218125
2016Operating cash flow-34650755
2017Operating cash flow-33658654

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -33.7M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M-9.2M-21.9M-34.5M-47.2M2014201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Free cash flow-43707512
2015Free cash flow-32559741
2016Free cash flow-35364594
2017Free cash flow-33741109

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.2% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7%4.2%2.8%1.4%0.0%2014-12-31201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets3.9%
2016Liabilities / assets4.4%
2017Liabilities / assets5.2%

Current assets to current liabilities

Current assets divided by current liabilities.

21.68× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.52×22.89×15.26×7.63×0.00×2014-12-31201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities28.26×
2016Current assets / current liabilities25.22×
2017Current assets / current liabilities21.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
Unit12 5.46 million
Exact value

Exact value: 5459477 Unit12

2014-01-01 – 2014-12-31: 5459477 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 42.21 million
Exact value

Exact value: -42205768 Unit12

2014-01-01 – 2014-12-31: -42205768 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.5 million
Exact value

Exact value: 1501744 Unit12

2014-01-01 – 2014-12-31: 1501744 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 43.71 million
Calculation and evidence

-42205768 − 1501744 Unit12

Exact free cash flow: -43707512 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit12 41.27 million
Exact value

Exact value: -41269749 Unit12

2015-01-01 – 2015-12-31: -41269749 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 32.22 million
Exact value

Exact value: -32218125 Unit12

2015-01-01 – 2015-12-31: -32218125 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 341,616
Exact value

Exact value: 341616 Unit12

2015-01-01 – 2015-12-31: 341616 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 32.56 million
Calculation and evidence

-32218125 − 341616 Unit12

Exact free cash flow: -32559741 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−Unit12 43.89 million
Exact value

Exact value: -43887573 Unit12

2016-01-01 – 2016-12-31: -43887573 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 34.65 million
Exact value

Exact value: -34650755 Unit12

2016-01-01 – 2016-12-31: -34650755 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 713,839
Exact value

Exact value: 713839 Unit12

2016-01-01 – 2016-12-31: 713839 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 35.36 million
Calculation and evidence

-34650755 − 713839 Unit12

Exact free cash flow: -35364594 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−Unit12 55.06 million
Exact value

Exact value: -55064150 Unit12

2017-01-01 – 2017-12-31: -55064150 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 33.66 million
Exact value

Exact value: -33658654 Unit12

2017-01-01 – 2017-12-31: -33658654 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 82,455
Exact value

Exact value: 82455 Unit12

2017-01-01 – 2017-12-31: 82455 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 33.74 million
Calculation and evidence

-33658654 − 82455 Unit12

Exact free cash flow: -33741109 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

140 filings · 2,308 latest values · 2,308 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001235007, 1235007, ECYT, ecyt, edgar:1235007

Also known as ENDOCYTE INC