CepTor CORP

EDGAR

17 filing records in this dataset, filed from 2003-12-11 to 2007-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2004-07-31 · USD

Exact inputs and evidence
Cash and cash equivalents
12.3 thousand USD Source
Exact value

12315 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-13.8 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: -4502459 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -13267590 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -9394052 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 329007 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -5710205 USD · 2006-04-01 – 2006-06-30 Source

Operating cash flow

-6.05 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Operating cash flow: -5616613 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -3471912 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -7367096 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -5616613 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -573337 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -2151482 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -573337 USD · 2006-01-01 – 2006-03-31 Source

Capital expenditure

3.97 thousand USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Capital expenditure: 13023 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 9049 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 13023 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 13023 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-03-31 Source

Free cash flow

-6.05 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Operating cash flow: -5616613 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -3471912 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -7367096 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -5616613 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -573337 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -2151482 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -573337 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 13023 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 9049 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 13023 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 13023 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2006-12-31
  • Total assets: 6 of 11 periods available· newest 2006-12-31
  • Total liabilities: 5 of 11 periods available· newest 2005-12-31
  • Current assets: 4 of 11 periods available· newest 2006-12-31
  • Current liabilities: 4 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 5.11 million

    Prior period

    −USD 13.27 million

    –

    Current period

    −USD 8.16 million

    –

    Exact inputs and evidence

    -8161979 − -13267590 = 5105611 USD

    -13267590 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -8161979 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.47 million

    Prior period

    −USD 7.37 million

    –

    Current period

    −USD 3.9 million

    –

    Exact inputs and evidence

    -3899767 − -7367096 = 3467329 USD

    -7367096 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -3899767 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 13,023

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 13023 = -13023 USD

    13023 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    0 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-05-01 – 2003-04-30
−USD 163
Exact value

Exact value: -163 USD

2002-05-01 – 2003-04-30: -163 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 163
Exact value

Exact value: -163 USD

2002-05-01 – 2003-04-30: -163 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 72,498
Exact value

Exact value: 72498 USD

2003-01-01 – 2003-12-31: 72498 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 113,066
Exact value

Exact value: -113066 USD

2003-01-01 – 2003-12-31: -113066 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 113,066
Calculation and evidence

-113066 − 0 USD

Exact free cash flow: -113066 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-01 – 2004-04-30
−USD 44,505
Exact value

Exact value: -44505 USD

2003-05-01 – 2004-04-30: -44505 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41,505
Exact value

Exact value: -41505 USD

2003-05-01 – 2004-04-30: -41505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 14.55 million
Exact value

Exact value: -14547889 USD

2004-01-01 – 2004-12-31: -14547889 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.95 million
Exact value

Exact value: -2954443 USD

2004-01-01 – 2004-12-31: -2954443 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,524
Exact value

Exact value: 71524 USD

2004-01-01 – 2004-12-31: 71524 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.03 million
Calculation and evidence

-2954443 − 71524 USD

Exact free cash flow: -3025967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 13.27 million
Exact value

Exact value: -13267590 USD

2005-01-01 – 2005-12-31: -13267590 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.37 million
Exact value

Exact value: -7367096 USD

2005-01-01 – 2005-12-31: -7367096 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,023
Exact value

Exact value: 13023 USD

2005-01-01 – 2005-12-31: 13023 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.38 million
Calculation and evidence

-7367096 − 13023 USD

Exact free cash flow: -7380119 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 8.16 million
Exact value

Exact value: -8161979 USD

2006-01-01 – 2006-12-31: -8161979 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.9 million
Exact value

Exact value: -3899767 USD

2006-01-01 – 2006-12-31: -3899767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.9 million
Calculation and evidence

-3899767 − 0 USD

Exact free cash flow: -3899767 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001231472, 1231472, edgar:1231472

Also known as MEDALLION CREST MANAGEMENT INC