Revenue
0 USD
2004-07-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
17 filing records in this dataset, filed from 2003-12-11 to 2007-11-14. Explore the available filing history and original sources.
0 USD
2004-07-31 · USD
12315 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-13.8 million USD
2005-07-01 – 2006-06-30
-6.05 million USD
2005-07-01 – 2006-06-30
3.97 thousand USD
2005-07-01 – 2006-06-30
-6.05 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 13.27 million
–
Current period
−USD 8.16 million
–
-8161979 − -13267590 = 5105611 USD
-13267590 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-8161979 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.37 million
–
Current period
−USD 3.9 million
–
-3899767 − -7367096 = 3467329 USD
-7367096 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-3899767 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13,023
–
Current period
USD 0
–
0 − 13023 = -13023 USD
13023 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source0 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-05-01 – 2003-04-30 | −USD 163 Exact valueExact value: -163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 163 Exact valueExact value: -163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 72,498 Exact valueExact value: 72498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 113,066 Exact valueExact value: -113066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 113,066 Calculation and evidence-113066 − 0 USD Exact free cash flow: -113066 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-05-01 – 2004-04-30 | −USD 44,505 Exact valueExact value: -44505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41,505 Exact valueExact value: -41505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 14.55 million Exact valueExact value: -14547889 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.95 million Exact valueExact value: -2954443 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,524 Exact valueExact value: 71524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.03 million Calculation and evidence-2954443 − 71524 USD Exact free cash flow: -3025967 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 13.27 million Exact valueExact value: -13267590 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.37 million Exact valueExact value: -7367096 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,023 Exact valueExact value: 13023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.38 million Calculation and evidence-7367096 − 13023 USD Exact free cash flow: -7380119 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 8.16 million Exact valueExact value: -8161979 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.9 million Exact valueExact value: -3899767 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.9 million Calculation and evidence-3899767 − 0 USD Exact free cash flow: -3899767 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001231472, 1231472, edgar:1231472
Also known as MEDALLION CREST MANAGEMENT INC