Revenue
33.2 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 33213669 USD Source
24 filing records in this dataset, filed from 2003-08-19 to 2008-08-19. Explore the available filing history and original sources.
33.2 million USD
2007-06-30 · USD
-0.99%
2007-06-30 · %
8.65 million USD
2007-06-30 · USD
-7.08 million USD
2007-06-30 · USD
55545661 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
132 million USD
2006-07-01 – 2007-06-30
35.9 million USD
2007-07-01 – 2008-06-30
47.8 million USD
2007-07-01 – 2008-06-30
26.3 million USD
2007-07-01 – 2008-06-30
21.5 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-19.
Financial data available through: 2006-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 95.88 million
–
Current period
USD 113.79 million
–
113785666 − 95881420 = 17904246 USD
95881420 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source113785666 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.1 million
–
Current period
USD 22.21 million
–
22211834 − 14098701 = 8113133 USD
14098701 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source22211834 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.09 million
–
Current period
USD 32.96 million
–
32957631 − 34093417 = -1135786 USD
34093417 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source32957631 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 374,450
–
Current period
USD 6.44 million
–
6439043 − 374450 = 6064593 USD
374450 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source6439043 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-10-01 – 2004-09-30 | 85540934 | 77383562 Derived | 8157372 | 303541 Derived | 7853831 | 15249040 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 95881420 | 71799394 Derived | 24082026 | 9983325 Derived | 14098701 | 33718967 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 113785666 | 76679289 Derived | 37106377 | 14894543 Derived | 22211834 | 26518588 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 85540934 |
|
| 2005 | Revenue | 95881420 |
|
| 2006 | Revenue | 113785666 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 12.1% |
|
| 2006 | Year over year | 18.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 9.5% |
|
| 2005 | Operating margin | 25.1% |
|
| 2006 | Operating margin | 32.6% |
|
| 2004 | Net margin | 9.2% |
|
| 2005 | Net margin | 14.7% |
|
| 2006 | Net margin | 19.5% |
|
| 2004 | Free cash flow margin | 17.8% |
|
| 2005 | Free cash flow margin | 35.2% |
|
| 2006 | Free cash flow margin | 23.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 17479109 |
|
| 2005 | Operating cash flow | 34093417 |
|
| 2006 | Operating cash flow | 32957631 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | 15249040 |
|
| 2005 | Free cash flow | 33718967 |
|
| 2006 | Free cash flow | 26518588 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-09-30 | Liabilities / assets | Not reported |
|
| 2005-09-30 | Liabilities / assets | Not reported |
|
| 2006-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 2.41× |
|
| 2005 | Current assets / current liabilities | 2.5× |
|
| 2006 | Current assets / current liabilities | 6.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-10-01 – 2004-09-30 | USD 7.85 million Exact valueExact value: 7853831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.48 million Exact valueExact value: 17479109 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Exact valueExact value: 2230069 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.25 million Calculation and evidence17479109 − 2230069 USD Exact free cash flow: 15249040 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 14.1 million Exact valueExact value: 14098701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.09 million Exact valueExact value: 34093417 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 374,450 Exact valueExact value: 374450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.72 million Calculation and evidence34093417 − 374450 USD Exact free cash flow: 33718967 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 22.21 million Exact valueExact value: 22211834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.96 million Exact valueExact value: 32957631 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6439043 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.52 million Calculation and evidence32957631 − 6439043 USD Exact free cash flow: 26518588 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001229899, 1229899, edgar:1229899