CATELLUS DEVELOPMENT CORP

EDGAR

7 filing records in this dataset, filed from 2004-03-12 to 2005-08-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

110 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating margin

34.76%

2005-06-30 · %

Exact inputs and evidence
  • Operating Income: 38221000 USD Source
  • Revenue: 109965000 USD Source

Operating cash flow

113 million USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 206614000 USD Source
  • Operating Cash Flow: 94087000 USD Source
Cash and cash equivalents
61.3 million USD Source
Exact value

61265000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

843 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Revenue: 116429000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 814494000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 316701000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 119045000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 109965000 USD · 2005-04-01 – 2005-06-30 Source

Net income

164 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Net income: 29813000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: 171798000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: 97238000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: 33318000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 26182000 USD · 2005-04-01 – 2005-06-30 Source

Operating cash flow

478 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: 168142000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 105278000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 376424000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 168142000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 94087000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 206614000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 94087000 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-05.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2004-12-31
  • Operating income: 4 of 11 periods available· newest 2004-12-31
  • Net income: 4 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2004-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2004-12-31
  • Total liabilities: 3 of 11 periods available· newest 2004-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +60.4%

    Prior period

    USD 507.72 million

    –

    Current period

    USD 814.49 million

    –

    Exact inputs and evidence

    814494000 − 507718000 = 306776000 USD

    507718000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    814494000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -26.8%

    Prior period

    USD 234.8 million

    –

    Current period

    USD 171.8 million

    –

    Exact inputs and evidence

    171798000 − 234799000 = -63001000 USD

    234799000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    171798000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +81.1%

    Prior period

    USD 207.87 million

    –

    Current period

    USD 376.42 million

    –

    Exact inputs and evidence

    376424000 − 207868000 = 168556000 USD

    207868000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    376424000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 814.49 million 100% of revenue
  • Operating costs Derived USD 614.51 million 75% of revenue
  • Operating income USD 199.99 million 25% of revenue
  • Tax, interest and other Derived USD 28.19 million 3.5% of revenue
  • Net income USD 171.8 million 21% of revenue

Cash

  • Operating cash flow USD 376.42 million 46% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 20%16%64%
  • 2002 25%9.8%65%
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 21%75%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31482060000 308165000 Derived 173895000 77374000 Derived 96521000 Unavailable
Source
2002 2002-01-01 – 2002-12-31404281000 263930000 Derived 140351000 39695000 Derived 100656000 Unavailable
Source
2003 2003-01-01 – 2003-12-31507718000 321779000 Derived 185939000 -48860000 Derived 234799000 Unavailable
Source
2004 2004-01-01 – 2004-12-31814494000 614505000 Derived 199989000 28191000 Derived 171798000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 814.5M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.879.7M659.7M439.8M219.9M0.02001200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue482060000
2002Revenue404281000
2003Revenue507718000
2004Revenue814494000

Revenue growth

Change in revenue from the same financial period one year earlier.

60.4% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%44%22%-0%-22%2001200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-16.1%
2003Year over year25.6%
2004Year over year60.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 24.6% 2004
Net margin 21.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%37%25%12%0%2001200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin36.1%
2002Operating margin34.7%
2003Operating margin36.6%
2004Operating margin24.6%
2001Net margin20%
2002Net margin24.9%
2003Net margin46.2%
2004Net margin21.1%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 376.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.406.5M304.9M203.3M101.6M0.02001200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow341764000
2002Operating cash flow187146000
2003Operating cash flow207868000
2004Operating cash flow376424000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72.5% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%65%43%22%0%2001-12-31200220032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets79.7%
2003Liabilities / assets72.7%
2004Liabilities / assets72.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 96.52 million
Exact value

Exact value: 96521000 USD

2001-01-01 – 2001-12-31: 96521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 341.76 million
Exact value

Exact value: 341764000 USD

2001-01-01 – 2001-12-31: 341764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 100.66 million
Exact value

Exact value: 100656000 USD

2002-01-01 – 2002-12-31: 100656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187.15 million
Exact value

Exact value: 187146000 USD

2002-01-01 – 2002-12-31: 187146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 234.8 million
Exact value

Exact value: 234799000 USD

2003-01-01 – 2003-12-31: 234799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207.87 million
Exact value

Exact value: 207868000 USD

2003-01-01 – 2003-12-31: 207868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 171.8 million
Exact value

Exact value: 171798000 USD

2004-01-01 – 2004-12-31: 171798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 376.42 million
Exact value

Exact value: 376424000 USD

2004-01-01 – 2004-12-31: 376424000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001228862, 1228862, edgar:1228862

Also known as CATELLUS SUBCO INC