Revenue
110 million USD
2005-06-30 · USD
Exact inputs and evidence
- Revenue: 109965000 USD Source
7 filing records in this dataset, filed from 2004-03-12 to 2005-08-05. Explore the available filing history and original sources.
110 million USD
2005-06-30 · USD
34.76%
2005-06-30 · %
113 million USD
2005-06-30 · USD
61265000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
843 million USD
2004-07-01 – 2005-06-30
164 million USD
2004-07-01 – 2005-06-30
478 million USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-05.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 507.72 million
–
Current period
USD 814.49 million
–
814494000 − 507718000 = 306776000 USD
507718000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source814494000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 234.8 million
–
Current period
USD 171.8 million
–
171798000 − 234799000 = -63001000 USD
234799000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source171798000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 207.87 million
–
Current period
USD 376.42 million
–
376424000 − 207868000 = 168556000 USD
207868000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source376424000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 482060000 | 308165000 Derived | 173895000 | 77374000 Derived | 96521000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 404281000 | 263930000 Derived | 140351000 | 39695000 Derived | 100656000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 507718000 | 321779000 Derived | 185939000 | -48860000 Derived | 234799000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 814494000 | 614505000 Derived | 199989000 | 28191000 Derived | 171798000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 482060000 |
|
| 2002 | Revenue | 404281000 |
|
| 2003 | Revenue | 507718000 |
|
| 2004 | Revenue | 814494000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -16.1% |
|
| 2003 | Year over year | 25.6% |
|
| 2004 | Year over year | 60.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 36.1% |
|
| 2002 | Operating margin | 34.7% |
|
| 2003 | Operating margin | 36.6% |
|
| 2004 | Operating margin | 24.6% |
|
| 2001 | Net margin | 20% |
|
| 2002 | Net margin | 24.9% |
|
| 2003 | Net margin | 46.2% |
|
| 2004 | Net margin | 21.1% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 341764000 |
|
| 2002 | Operating cash flow | 187146000 |
|
| 2003 | Operating cash flow | 207868000 |
|
| 2004 | Operating cash flow | 376424000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 79.7% |
|
| 2003 | Liabilities / assets | 72.7% |
|
| 2004 | Liabilities / assets | 72.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 96.52 million Exact valueExact value: 96521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 341.76 million Exact valueExact value: 341764000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 100.66 million Exact valueExact value: 100656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187.15 million Exact valueExact value: 187146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 234.8 million Exact valueExact value: 234799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207.87 million Exact valueExact value: 207868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 171.8 million Exact valueExact value: 171798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 376.42 million Exact valueExact value: 376424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001228862, 1228862, edgar:1228862
Also known as CATELLUS SUBCO INC