Revenue
95 million USD
2022 Q2 · USD
Exact inputs and evidence
- Revenue: 95006000 USD Source
128 filing records in this dataset, filed from 2010-04-15 to 2022-07-26. Reported financial figures are available; chart coverage varies by period.
95 million USD
2022 Q2 · USD
6.7%
2022 Q2 · %
1.36 million USD
2022 Q2 · USD
-1.8 million USD
2022 Q2 · USD
77079000 USD
33559000 USD
53568000 shares
2.86% · 1.49 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-07-26.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 371.16 million
–
Current period
USD 290.29 million
–
290289000 − 371163000 = -80874000 USD
371163000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source290289000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.37 million
–
Current period
−USD 40.72 million
–
-40719000 − -4366000 = -36353000 USD
-4366000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-40719000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 54.93 million
–
Current period
−USD 20.59 million
–
-20587000 − 54930000 = -75517000 USD
54930000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-20587000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.87 million
–
Current period
USD 11.5 million
–
11499000 − 13870000 = -2371000 USD
13870000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source11499000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 411423000 | 408404000 Derived | 3019000 | 3224000 Derived | -205000 | 2143000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 292894000 | 344258000 Derived | -51364000 | 1969000 Derived | -53333000 | -80176000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 322540000 | 364198000 Derived | -41658000 | 1979000 Derived | -43637000 | 4728000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 356804000 | 371346000 Derived | -14542000 | 2534000 Derived | -17076000 | 25155000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 371163000 | 367597000 Derived | 3566000 | 7932000 Derived | -4366000 | 41060000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 290289000 | 328119000 Derived | -37830000 | 2889000 Derived | -40719000 | -32086000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 411423000 |
|
| 2017 | Revenue | 292894000 |
|
| 2018 | Revenue | 322540000 |
|
| 2019 | Revenue | 356804000 |
|
| 2020 | Revenue | 371163000 |
|
| 2021 | Revenue | 290289000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | -28.8% |
|
| 2018 | Year over year | 10.1% |
|
| 2019 | Year over year | 10.6% |
|
| 2020 | Year over year | 4% |
|
| 2021 | Year over year | -21.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 0.7% |
|
| 2017 | Operating margin | -17.5% |
|
| 2018 | Operating margin | -12.9% |
|
| 2019 | Operating margin | -4.1% |
|
| 2020 | Operating margin | 1% |
|
| 2021 | Operating margin | -13% |
|
| 2016 | Net margin | -0% |
|
| 2017 | Net margin | -18.2% |
|
| 2018 | Net margin | -13.5% |
|
| 2019 | Net margin | -4.8% |
|
| 2020 | Net margin | -1.2% |
|
| 2021 | Net margin | -14% |
|
| 2016 | Free cash flow margin | 0.5% |
|
| 2017 | Free cash flow margin | -27.4% |
|
| 2018 | Free cash flow margin | 1.5% |
|
| 2019 | Free cash flow margin | 7.1% |
|
| 2020 | Free cash flow margin | 11.1% |
|
| 2021 | Free cash flow margin | -11.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 53836000 |
|
| 2017 | Operating cash flow | -32767000 |
|
| 2018 | Operating cash flow | 19595000 |
|
| 2019 | Operating cash flow | 34687000 |
|
| 2020 | Operating cash flow | 54930000 |
|
| 2021 | Operating cash flow | -20587000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 2143000 |
|
| 2017 | Free cash flow | -80176000 |
|
| 2018 | Free cash flow | 4728000 |
|
| 2019 | Free cash flow | 25155000 |
|
| 2020 | Free cash flow | 41060000 |
|
| 2021 | Free cash flow | -32086000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 42.3% |
|
| 2017 | Liabilities / assets | 51.7% |
|
| 2018 | Liabilities / assets | 53% |
|
| 2019 | Liabilities / assets | 52.1% |
|
| 2020 | Liabilities / assets | 44.3% |
|
| 2021 | Liabilities / assets | 49.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 1.85× |
|
| 2017 | Current assets / current liabilities | 1.72× |
|
| 2018 | Current assets / current liabilities | 2× |
|
| 2019 | Current assets / current liabilities | 2.12× |
|
| 2020 | Current assets / current liabilities | 2.65× |
|
| 2021 | Current assets / current liabilities | 2.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 17.53 million Exact valueExact value: -17530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.79 million Exact valueExact value: -8790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.74 million Exact valueExact value: 12738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.53 million Calculation and evidence-8790000 − 12738000 USD Exact free cash flow: -21528000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 34.34 million Exact valueExact value: -34339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.51 million Exact valueExact value: 4511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.57 million Exact valueExact value: 19566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.06 million Calculation and evidence4511000 − 19566000 USD Exact free cash flow: -15055000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 19.72 million Exact valueExact value: -19719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 451,000 Exact valueExact value: -451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.03 million Exact valueExact value: 11027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.48 million Calculation and evidence-451000 − 11027000 USD Exact free cash flow: -11478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 3.67 million Exact valueExact value: 3668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.14 million Exact valueExact value: 26138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.84 million Exact valueExact value: 16837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.3 million Calculation and evidence26138000 − 16837000 USD Exact free cash flow: 9301000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 205,000 Exact valueExact value: -205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.84 million Exact valueExact value: 53836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.69 million Exact valueExact value: 51693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Calculation and evidence53836000 − 51693000 USD Exact free cash flow: 2143000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 53.33 million Exact valueExact value: -53333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.77 million Exact valueExact value: -32767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.41 million Exact valueExact value: 47409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80.18 million Calculation and evidence-32767000 − 47409000 USD Exact free cash flow: -80176000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 43.64 million Exact valueExact value: -43637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.6 million Exact valueExact value: 19595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.87 million Exact valueExact value: 14867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.73 million Calculation and evidence19595000 − 14867000 USD Exact free cash flow: 4728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 17.08 million Exact valueExact value: -17076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.69 million Exact valueExact value: 34687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.53 million Exact valueExact value: 9532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.16 million Calculation and evidence34687000 − 9532000 USD Exact free cash flow: 25155000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 4.37 million Exact valueExact value: -4366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.93 million Exact valueExact value: 54930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.87 million Exact valueExact value: 13870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.06 million Calculation and evidence54930000 − 13870000 USD Exact free cash flow: 41060000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 40.72 million Exact valueExact value: -40719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.59 million Exact valueExact value: -20587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.5 million Exact valueExact value: 11499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.09 million Calculation and evidence-20587000 − 11499000 USD Exact free cash flow: -32086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
128 filings · 4,572 latest values · 4,572 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001227025, 1227025, NPTN, edgar:1227025
Also known as NEOPHOTONICS CORP, NeoPhotonics Corp