NEOPHOTONICS CORP

EDGAR

128 filing records in this dataset, filed from 2010-04-15 to 2022-07-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

95 million USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

6.7%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: 6366000 USD Source
  • Revenue: 95006000 USD Source

Operating cash flow

1.36 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10077000 USD Source
  • Operating Cash Flow: -11439000 USD Source

Free cash flow

-1.8 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10077000 USD Source
  • Operating Cash Flow: -11439000 USD Source
  • Capital Expenditure: 5202000 USD Source
  • Capital Expenditure: 2043000 USD Source
Cash and cash equivalents
77.1 million USD Source
Exact value

77079000 USD

Long-term debt including current maturities
33.6 million USD Source
Exact value

33559000 USD

Shares outstanding
53.6 million shares Source
Exact value

53568000 shares

Reported share-count change

2.86% · 1.49 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 52080000 shares · 2021-06-30· Source
  • 53568000 shares · 2022-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

349 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Revenue: 83742000 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 80612000 USD · 2021-10-01 – 2021-12-31 Source
  • Revenue: 89268000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 95006000 USD · 2022-04-01 – 2022-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-07-26.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2021-12-31
  • Total assets: 6 of 11 periods available· newest 2021-12-31
  • Total liabilities: 6 of 11 periods available· newest 2021-12-31
  • Current assets: 6 of 11 periods available· newest 2021-12-31
  • Current liabilities: 6 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.8%

    Prior period

    USD 371.16 million

    –

    Current period

    USD 290.29 million

    –

    Exact inputs and evidence

    290289000 − 371163000 = -80874000 USD

    371163000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    290289000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 36.35 million

    Prior period

    −USD 4.37 million

    –

    Current period

    −USD 40.72 million

    –

    Exact inputs and evidence

    -40719000 − -4366000 = -36353000 USD

    -4366000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -40719000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -137.5%

    Prior period

    USD 54.93 million

    –

    Current period

    −USD 20.59 million

    –

    Exact inputs and evidence

    -20587000 − 54930000 = -75517000 USD

    54930000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -20587000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -17.1%

    Prior period

    USD 13.87 million

    –

    Current period

    USD 11.5 million

    –

    Exact inputs and evidence

    11499000 − 13870000 = -2371000 USD

    13870000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    11499000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 290.29 million 100% of revenue
  • Cost of revenue USD 222.7 million 77% of revenue
  • Operating expenses USD 105.42 million 36% of revenue
  • Operating income −USD 37.83 million −13% of revenue
  • Tax, interest and other Derived USD 2.89 million 1% of revenue
  • Net income −USD 40.72 million −14% of revenue

Cash

  • Operating cash flow −USD 20.59 million −7.1% of revenue
  • Capital expenditure USD 11.5 million 4% of revenue
  • Free cash flow Derived −USD 32.09 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net loss: net income was −0% of revenue.
  • 2017 Operating loss: operating costs were 118% of revenue.
  • 2018 Operating loss: operating costs were 113% of revenue.
  • 2019 Operating loss: operating costs were 104% of revenue.
  • 2020 Net loss: net income was −1.2% of revenue.
  • 2021 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31411423000 408404000 Derived 3019000 3224000 Derived -205000 2143000 Derived
Source
2017 2017-01-01 – 2017-12-31292894000 344258000 Derived -51364000 1969000 Derived -53333000 -80176000 Derived
Source
2018 2018-01-01 – 2018-12-31322540000 364198000 Derived -41658000 1979000 Derived -43637000 4728000 Derived
Source
2019 2019-01-01 – 2019-12-31356804000 371346000 Derived -14542000 2534000 Derived -17076000 25155000 Derived
Source
2020 2020-01-01 – 2020-12-31371163000 367597000 Derived 3566000 7932000 Derived -4366000 41060000 Derived
Source
2021 2021-01-01 – 2021-12-31290289000 328119000 Derived -37830000 2889000 Derived -40719000 -32086000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 290.3M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.444.3M333.3M222.2M111.1M0.0201620192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue411423000
2017Revenue292894000
2018Revenue322540000
2019Revenue356804000
2020Revenue371163000
2021Revenue290289000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.8% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%2%-9%-21%-32%201620192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-28.8%
2018Year over year10.1%
2019Year over year10.6%
2020Year over year4%
2021Year over year-21.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -13% 2021
Net margin -14% 2021
Free cash flow margin -11.1% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%3%-8%-19%-30%201620192021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin0.7%
2017Operating margin-17.5%
2018Operating margin-12.9%
2019Operating margin-4.1%
2020Operating margin1%
2021Operating margin-13%
2016Net margin-0%
2017Net margin-18.2%
2018Net margin-13.5%
2019Net margin-4.8%
2020Net margin-1.2%
2021Net margin-14%
2016Free cash flow margin0.5%
2017Free cash flow margin-27.4%
2018Free cash flow margin1.5%
2019Free cash flow margin7.1%
2020Free cash flow margin11.1%
2021Free cash flow margin-11.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20.6M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.9M36.5M11.1M-14.4M-39.8M201620192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow53836000
2017Operating cash flow-32767000
2018Operating cash flow19595000
2019Operating cash flow34687000
2020Operating cash flow54930000
2021Operating cash flow-20587000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -32.1M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.8M15.6M-19.6M-54.7M-89.9M201620192021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow2143000
2017Free cash flow-80176000
2018Free cash flow4728000
2019Free cash flow25155000
2020Free cash flow41060000
2021Free cash flow-32086000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.9% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%201620192021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets42.3%
2017Liabilities / assets51.7%
2018Liabilities / assets53%
2019Liabilities / assets52.1%
2020Liabilities / assets44.3%
2021Liabilities / assets49.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.17× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.86×2.15×1.43×0.72×0.00×201620192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.85×
2017Current assets / current liabilities1.72×
2018Current assets / current liabilities2×
2019Current assets / current liabilities2.12×
2020Current assets / current liabilities2.65×
2021Current assets / current liabilities2.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 17.53 million
Exact value

Exact value: -17530000 USD

2012-01-01 – 2012-12-31: -17530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.79 million
Exact value

Exact value: -8790000 USD

2012-01-01 – 2012-12-31: -8790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.74 million
Exact value

Exact value: 12738000 USD

2012-01-01 – 2012-12-31: 12738000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.53 million
Calculation and evidence

-8790000 − 12738000 USD

Exact free cash flow: -21528000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 34.34 million
Exact value

Exact value: -34339000 USD

2013-01-01 – 2013-12-31: -34339000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.51 million
Exact value

Exact value: 4511000 USD

2013-01-01 – 2013-12-31: 4511000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.57 million
Exact value

Exact value: 19566000 USD

2013-01-01 – 2013-12-31: 19566000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.06 million
Calculation and evidence

4511000 − 19566000 USD

Exact free cash flow: -15055000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 19.72 million
Exact value

Exact value: -19719000 USD

2014-01-01 – 2014-12-31: -19719000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 451,000
Exact value

Exact value: -451000 USD

2014-01-01 – 2014-12-31: -451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.03 million
Exact value

Exact value: 11027000 USD

2014-01-01 – 2014-12-31: 11027000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.48 million
Calculation and evidence

-451000 − 11027000 USD

Exact free cash flow: -11478000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 3.67 million
Exact value

Exact value: 3668000 USD

2015-01-01 – 2015-12-31: 3668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.14 million
Exact value

Exact value: 26138000 USD

2015-01-01 – 2015-12-31: 26138000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.84 million
Exact value

Exact value: 16837000 USD

2015-01-01 – 2015-12-31: 16837000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.3 million
Calculation and evidence

26138000 − 16837000 USD

Exact free cash flow: 9301000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 205,000
Exact value

Exact value: -205000 USD

2016-01-01 – 2016-12-31: -205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.84 million
Exact value

Exact value: 53836000 USD

2016-01-01 – 2016-12-31: 53836000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.69 million
Exact value

Exact value: 51693000 USD

2016-01-01 – 2016-12-31: 51693000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Calculation and evidence

53836000 − 51693000 USD

Exact free cash flow: 2143000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 53.33 million
Exact value

Exact value: -53333000 USD

2017-01-01 – 2017-12-31: -53333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.77 million
Exact value

Exact value: -32767000 USD

2017-01-01 – 2017-12-31: -32767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.41 million
Exact value

Exact value: 47409000 USD

2017-01-01 – 2017-12-31: 47409000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.18 million
Calculation and evidence

-32767000 − 47409000 USD

Exact free cash flow: -80176000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 43.64 million
Exact value

Exact value: -43637000 USD

2018-01-01 – 2018-12-31: -43637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.6 million
Exact value

Exact value: 19595000 USD

2018-01-01 – 2018-12-31: 19595000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.87 million
Exact value

Exact value: 14867000 USD

2018-01-01 – 2018-12-31: 14867000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Calculation and evidence

19595000 − 14867000 USD

Exact free cash flow: 4728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 17.08 million
Exact value

Exact value: -17076000 USD

2019-01-01 – 2019-12-31: -17076000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.69 million
Exact value

Exact value: 34687000 USD

2019-01-01 – 2019-12-31: 34687000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.53 million
Exact value

Exact value: 9532000 USD

2019-01-01 – 2019-12-31: 9532000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.16 million
Calculation and evidence

34687000 − 9532000 USD

Exact free cash flow: 25155000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 4.37 million
Exact value

Exact value: -4366000 USD

2020-01-01 – 2020-12-31: -4366000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.93 million
Exact value

Exact value: 54930000 USD

2020-01-01 – 2020-12-31: 54930000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.87 million
Exact value

Exact value: 13870000 USD

2020-01-01 – 2020-12-31: 13870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.06 million
Calculation and evidence

54930000 − 13870000 USD

Exact free cash flow: 41060000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 40.72 million
Exact value

Exact value: -40719000 USD

2021-01-01 – 2021-12-31: -40719000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.59 million
Exact value

Exact value: -20587000 USD

2021-01-01 – 2021-12-31: -20587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.5 million
Exact value

Exact value: 11499000 USD

2021-01-01 – 2021-12-31: 11499000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.09 million
Calculation and evidence

-20587000 − 11499000 USD

Exact free cash flow: -32086000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

128 filings · 4,572 latest values · 4,572 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001227025, 1227025, NPTN, edgar:1227025

Also known as NEOPHOTONICS CORP, NeoPhotonics Corp