Revenue
218 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 218399 USD Source
30 filing records in this dataset, filed from 2003-03-28 to 2014-04-07. Explore the available filing history and original sources.
218 thousand USD
2011-09-30 · USD
-12.84%
2011-09-30 · %
13.1 thousand USD
2011-09-30 · USD
10292 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-04-07.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 396,466
–
Current period
USD 993,621
–
993621 − 396466 = 597155 USD
396466 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source993621 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 528,683
–
Current period
−USD 7,882
–
-7882 − -528683 = 520801 USD
-528683 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-7882 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 879,941
–
Current period
USD 485,998
–
485998 − 879941 = -393943 USD
879941 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source485998 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 1621723 | 926840 Derived | 694883 | -24141 Derived | 719024 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 396466 | 936094 Derived | -539628 | -10945 Derived | -528683 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 993621 | 1001508 Derived | -7887 | -5 Derived | -7882 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 1621723 |
|
| 2009 | Revenue | 396466 |
|
| 2010 | Revenue | 993621 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -75.6% |
|
| 2010 | Year over year | 150.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | 42.8% |
|
| 2009 | Operating margin | -136.1% |
|
| 2010 | Operating margin | -0.8% |
|
| 2008 | Net margin | 44.3% |
|
| 2009 | Net margin | -133.3% |
|
| 2010 | Net margin | -0.8% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | 664023 |
|
| 2009 | Operating cash flow | 879941 |
|
| 2010 | Operating cash flow | 485998 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 2.9% |
|
| 2009 | Liabilities / assets | 12% |
|
| 2010 | Liabilities / assets | 15.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 49.69× |
|
| 2009 | Current assets / current liabilities | 3.06× |
|
| 2010 | Current assets / current liabilities | 0.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | USD 719,024 Exact valueExact value: 719024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 664,023 Exact valueExact value: 664023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 528,683 Exact valueExact value: -528683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 879,941 Exact valueExact value: 879941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 7,882 Exact valueExact value: -7882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 485,998 Exact valueExact value: 485998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001224950, 1224950, edgar:1224950