Revenue
13.2 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 13232000 USD Source
57 filing records in this dataset, filed from 2003-08-07 to 2013-05-10. Explore the available filing history and original sources.
13.2 million USD
2011-09-30 · USD
26.45%
2011-09-30 · %
-27.7 million USD
2011-09-30 · USD
9581000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
37.7 million USD
2010-10-01 – 2011-09-30
-36.7 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-05-10.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.06 million
–
Current period
USD 22.28 million
–
22281000 − 20061000 = 2220000 USD
20061000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source22281000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.77 million
–
Current period
−USD 15.47 million
–
-15470000 − -8771000 = -6699000 USD
-8771000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-15470000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.6 million
–
Current period
USD 11.72 million
–
11715000 − -1603000 = 13318000 USD
-1603000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source11715000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 5700000 | 5207000 Derived | 493000 | 23000 Derived | 470000 | 210000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 5863000 | 5543000 Derived | 320000 | -89000 Derived | 409000 | -189000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 8417000 | 8034000 Derived | 383000 | 47000 Derived | 336000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 11028000 | 10377000 Derived | 651000 | -12000 Derived | 663000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 15488000 | 15500000 Derived | -12000 | -389000 Derived | 377000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 19248000 | 20025000 Derived | -777000 | -1024000 Derived | 247000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 16193000 | 22933000 Derived | -6740000 | -2634000 Derived | -4106000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 20061000 | 31901000 Derived | -11840000 | -3069000 Derived | -8771000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 22281000 | 43231000 Derived | -20950000 | -5480000 Derived | -15470000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 5700000 |
|
| 2003 | Revenue | 5863000 |
|
| 2004 | Revenue | 8417000 |
|
| 2005 | Revenue | 11028000 |
|
| 2006 | Revenue | 15488000 |
|
| 2007 | Revenue | 19248000 |
|
| 2008 | Revenue | 16193000 |
|
| 2009 | Revenue | 20061000 |
|
| 2010 | Revenue | 22281000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 2.9% |
|
| 2004 | Year over year | 43.6% |
|
| 2005 | Year over year | 31% |
|
| 2006 | Year over year | 40.4% |
|
| 2007 | Year over year | 24.3% |
|
| 2008 | Year over year | -15.9% |
|
| 2009 | Year over year | 23.9% |
|
| 2010 | Year over year | 11.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 8.6% |
|
| 2003 | Operating margin | 5.5% |
|
| 2004 | Operating margin | 4.6% |
|
| 2005 | Operating margin | 5.9% |
|
| 2006 | Operating margin | -0.1% |
|
| 2007 | Operating margin | -4% |
|
| 2008 | Operating margin | -41.6% |
|
| 2009 | Operating margin | -59% |
|
| 2010 | Operating margin | -94% |
|
| 2002 | Net margin | 8.2% |
|
| 2003 | Net margin | 7% |
|
| 2004 | Net margin | 4% |
|
| 2005 | Net margin | 6% |
|
| 2006 | Net margin | 2.4% |
|
| 2007 | Net margin | 1.3% |
|
| 2008 | Net margin | -25.4% |
|
| 2009 | Net margin | -43.7% |
|
| 2010 | Net margin | -69.4% |
|
| 2002 | Free cash flow margin | 3.7% |
|
| 2003 | Free cash flow margin | -3.2% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 279000 |
|
| 2003 | Operating cash flow | 183000 |
|
| 2004 | Operating cash flow | 831000 |
|
| 2005 | Operating cash flow | 1209000 |
|
| 2006 | Operating cash flow | 1821000 |
|
| 2007 | Operating cash flow | 1649000 |
|
| 2008 | Operating cash flow | -4367000 |
|
| 2009 | Operating cash flow | -1603000 |
|
| 2010 | Operating cash flow | 11715000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 210000 |
|
| 2003 | Free cash flow | -189000 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 10% |
|
| 2006 | Liabilities / assets | 12.8% |
|
| 2007 | Liabilities / assets | 18.2% |
|
| 2008 | Liabilities / assets | 24.2% |
|
| 2009 | Liabilities / assets | 40.6% |
|
| 2010 | Liabilities / assets | 76.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 2.99× |
|
| 2004 | Current assets / current liabilities | 4.11× |
|
| 2005 | Current assets / current liabilities | 7.03× |
|
| 2006 | Current assets / current liabilities | 5.77× |
|
| 2007 | Current assets / current liabilities | 3.33× |
|
| 2008 | Current assets / current liabilities | 2.05× |
|
| 2009 | Current assets / current liabilities | 1.25× |
|
| 2010 | Current assets / current liabilities | 1.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 470,000 Exact valueExact value: 470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 279,000 Exact valueExact value: 279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,000 Exact valueExact value: 69000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 210,000 Calculation and evidence279000 − 69000 USD Exact free cash flow: 210000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 409,000 Exact valueExact value: 409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183,000 Exact valueExact value: 183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 372,000 Exact valueExact value: 372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 189,000 Calculation and evidence183000 − 372000 USD Exact free cash flow: -189000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 336,000 Exact valueExact value: 336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 831,000 Exact valueExact value: 831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 663,000 Exact valueExact value: 663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 377,000 Exact valueExact value: 377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 247,000 Exact valueExact value: 247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 4.11 million Exact valueExact value: -4106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.37 million Exact valueExact value: -4367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 8.77 million Exact valueExact value: -8771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.6 million Exact valueExact value: -1603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 15.47 million Exact valueExact value: -15470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.72 million Exact valueExact value: 11715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001223112, 1223112, edgar:1223112
Also known as ADA-ES ING