ADA-ES INC

EDGAR

57 filing records in this dataset, filed from 2003-08-07 to 2013-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.2 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

26.45%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 3500000 USD Source
  • Revenue: 13232000 USD Source

Operating cash flow

-27.7 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21719000 USD Source
  • Operating Cash Flow: 5936000 USD Source
Cash and cash equivalents
9.58 million USD Source
Exact value

9581000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

37.7 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 22281000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 13313000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 8467000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 7026000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 13232000 USD · 2011-07-01 – 2011-09-30 Source

Net income

-36.7 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -15470000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -12353000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -27542000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -2251000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -3811000 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-05-10.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2010-12-31
  • Operating income: 9 of 11 periods available· newest 2010-12-31
  • Net income: 9 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2003-12-31
  • Total assets: 8 of 11 periods available· newest 2010-12-31
  • Total liabilities: 6 of 11 periods available· newest 2010-12-31
  • Current assets: 8 of 11 periods available· newest 2010-12-31
  • Current liabilities: 8 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.1%

    Prior period

    USD 20.06 million

    –

    Current period

    USD 22.28 million

    –

    Exact inputs and evidence

    22281000 − 20061000 = 2220000 USD

    20061000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    22281000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.7 million

    Prior period

    −USD 8.77 million

    –

    Current period

    −USD 15.47 million

    –

    Exact inputs and evidence

    -15470000 − -8771000 = -6699000 USD

    -8771000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -15470000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 13.32 million

    Prior period

    −USD 1.6 million

    –

    Current period

    USD 11.72 million

    –

    Exact inputs and evidence

    11715000 − -1603000 = 13318000 USD

    -1603000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    11715000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 22.28 million 100% of revenue
  • Operating costs Derived USD 43.23 million 194% of revenue
  • Operating income −USD 20.95 million −94% of revenue
  • Tax, interest and other Derived −USD 5.48 million −25% of revenue
  • Net income −USD 15.47 million −69% of revenue

Cash

  • Operating cash flow USD 11.72 million 53% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 91%
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 95%
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Operating loss: operating costs were 100% of revenue.
  • 2007 Operating loss: operating costs were 104% of revenue.
  • 2008 Operating loss: operating costs were 142% of revenue.
  • 2009 Operating loss: operating costs were 159% of revenue.
  • 2010 Operating loss: operating costs were 194% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-315700000 5207000 Derived 493000 23000 Derived 470000 210000 Derived
Source
2003 2003-01-01 – 2003-12-315863000 5543000 Derived 320000 -89000 Derived 409000 -189000 Derived
Source
2004 2004-01-01 – 2004-12-318417000 8034000 Derived 383000 47000 Derived 336000 Unavailable
Source
2005 2005-01-01 – 2005-12-3111028000 10377000 Derived 651000 -12000 Derived 663000 Unavailable
Source
2006 2006-01-01 – 2006-12-3115488000 15500000 Derived -12000 -389000 Derived 377000 Unavailable
Source
2007 2007-01-01 – 2007-12-3119248000 20025000 Derived -777000 -1024000 Derived 247000 Unavailable
Source
2008 2008-01-01 – 2008-12-3116193000 22933000 Derived -6740000 -2634000 Derived -4106000 Unavailable
Source
2009 2009-01-01 – 2009-12-3120061000 31901000 Derived -11840000 -3069000 Derived -8771000 Unavailable
Source
2010 2010-01-01 – 2010-12-3122281000 43231000 Derived -20950000 -5480000 Derived -15470000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.3M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.1M18.0M12.0M6.0M0.0200220062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue5700000
2003Revenue5863000
2004Revenue8417000
2005Revenue11028000
2006Revenue15488000
2007Revenue19248000
2008Revenue16193000
2009Revenue20061000
2010Revenue22281000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.1% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%31%14%-3%-21%200220062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year2.9%
2004Year over year43.6%
2005Year over year31%
2006Year over year40.4%
2007Year over year24.3%
2008Year over year-15.9%
2009Year over year23.9%
2010Year over year11.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -94% 2010
Net margin -69.4% 2010
Free cash flow margin -3.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-13%-43%-72%-102%200220062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin8.6%
2003Operating margin5.5%
2004Operating margin4.6%
2005Operating margin5.9%
2006Operating margin-0.1%
2007Operating margin-4%
2008Operating margin-41.6%
2009Operating margin-59%
2010Operating margin-94%
2002Net margin8.2%
2003Net margin7%
2004Net margin4%
2005Net margin6%
2006Net margin2.4%
2007Net margin1.3%
2008Net margin-25.4%
2009Net margin-43.7%
2010Net margin-69.4%
2002Free cash flow margin3.7%
2003Free cash flow margin-3.2%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.7M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0M8.3M3.7M-989.8K-5.7M200220062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow279000
2003Operating cash flow183000
2004Operating cash flow831000
2005Operating cash flow1209000
2006Operating cash flow1821000
2007Operating cash flow1649000
2008Operating cash flow-4367000
2009Operating cash flow-1603000
2010Operating cash flow11715000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -189K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.241.9K126.2K10.5K-105.2K-220.9K200220062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow210000
2003Free cash flow-189000
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.3% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%62%41%21%0%2002-12-3120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets10%
2006Liabilities / assets12.8%
2007Liabilities / assets18.2%
2008Liabilities / assets24.2%
2009Liabilities / assets40.6%
2010Liabilities / assets76.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.88× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.60×5.70×3.80×1.90×0.00×2002-12-3120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities2.99×
2004Current assets / current liabilities4.11×
2005Current assets / current liabilities7.03×
2006Current assets / current liabilities5.77×
2007Current assets / current liabilities3.33×
2008Current assets / current liabilities2.05×
2009Current assets / current liabilities1.25×
2010Current assets / current liabilities1.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 470,000
Exact value

Exact value: 470000 USD

2002-01-01 – 2002-12-31: 470000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279,000
Exact value

Exact value: 279000 USD

2002-01-01 – 2002-12-31: 279000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,000
Exact value

Exact value: 69000 USD

2002-01-01 – 2002-12-31: 69000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 210,000
Calculation and evidence

279000 − 69000 USD

Exact free cash flow: 210000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 409,000
Exact value

Exact value: 409000 USD

2003-01-01 – 2003-12-31: 409000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183,000
Exact value

Exact value: 183000 USD

2003-01-01 – 2003-12-31: 183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 372,000
Exact value

Exact value: 372000 USD

2003-01-01 – 2003-12-31: 372000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 189,000
Calculation and evidence

183000 − 372000 USD

Exact free cash flow: -189000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 336,000
Exact value

Exact value: 336000 USD

2004-01-01 – 2004-12-31: 336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 831,000
Exact value

Exact value: 831000 USD

2004-01-01 – 2004-12-31: 831000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 663,000
Exact value

Exact value: 663000 USD

2005-01-01 – 2005-12-31: 663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1209000 USD

2005-01-01 – 2005-12-31: 1209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 377,000
Exact value

Exact value: 377000 USD

2006-01-01 – 2006-12-31: 377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1821000 USD

2006-01-01 – 2006-12-31: 1821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 247,000
Exact value

Exact value: 247000 USD

2007-01-01 – 2007-12-31: 247000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1649000 USD

2007-01-01 – 2007-12-31: 1649000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 4.11 million
Exact value

Exact value: -4106000 USD

2008-01-01 – 2008-12-31: -4106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.37 million
Exact value

Exact value: -4367000 USD

2008-01-01 – 2008-12-31: -4367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 8.77 million
Exact value

Exact value: -8771000 USD

2009-01-01 – 2009-12-31: -8771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Exact value

Exact value: -1603000 USD

2009-01-01 – 2009-12-31: -1603000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 15.47 million
Exact value

Exact value: -15470000 USD

2010-01-01 – 2010-12-31: -15470000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.72 million
Exact value

Exact value: 11715000 USD

2010-01-01 – 2010-12-31: 11715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001223112, 1223112, edgar:1223112

Also known as ADA-ES ING