VIBE RECORDS, INC. NEVADA

EDGAR

33 filing records in this dataset, filed from 2003-03-31 to 2012-01-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2008-03-31 · USD

Exact inputs and evidence

Operating cash flow

-32.2 thousand USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -64714 USD Source
  • Operating Cash Flow: -32509 USD Source
Cash and cash equivalents
23.8 thousand USD Source
Exact value

23809 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-125 thousand USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Net income: 105196 USD · 2006-10-01 – 2007-06-30 Source
  • Net income: 147629 USD · 2006-10-01 – 2007-03-31 Source
  • Net income: 77341 USD · 2006-10-01 – 2007-09-30 Source
  • Net income: 105196 USD · 2006-10-01 – 2007-06-30 Source
  • Net income: -31155 USD · 2007-10-01 – 2007-12-31 Source
  • Net income: -23300 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-01-11.

Financial data available through: 2009-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2009-09-30
  • Operating income: 6 of 11 periods available· newest 2009-09-30
  • Net income: 6 of 11 periods available· newest 2009-09-30
  • Operating cash flow: 6 of 11 periods available· newest 2009-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2009-09-30
  • Total liabilities: 6 of 11 periods available· newest 2009-09-30
  • Current assets: 6 of 11 periods available· newest 2009-09-30
  • Current liabilities: 4 of 11 periods available· newest 2007-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2009-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    0 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 632,092

    Prior period

    −USD 651,197

    –

    Current period

    −USD 1.28 million

    –

    Exact inputs and evidence

    -1283289 − -651197 = -632092 USD

    -651197 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -1283289 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 29,359

    Prior period

    −USD 302,022

    –

    Current period

    −USD 331,381

    –

    Exact inputs and evidence

    -331381 − -302022 = -29359 USD

    -302022 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -331381 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-01 – 2009-09-30

  • Revenue USD 0
  • Operating costs Derived USD 1.03 million
  • Operating income −USD 1.03 million
  • Tax, interest and other Derived USD 251,911
  • Net income −USD 1.28 million

Cash

  • Operating cash flow −USD 331,381
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Operating loss: operating costs were 282% of revenue.
  • 2005 Operating loss: operating costs were 373% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-10-01 – 2004-09-3030000 84458 Derived -54458 40106 Derived -94564 Unavailable
Source
2005 2004-10-01 – 2005-09-30106000 395817 Derived -289817 38880 Derived -328697 Unavailable
Source
2006 2005-10-01 – 2006-09-300 581177 Derived -581177 179172 Derived -760349 Unavailable
Source
2007 2006-10-01 – 2007-09-300 163234 Derived -163234 -240575 Derived 77341 Unavailable
Source
2008 2007-10-01 – 2008-09-300 440071 Derived -440071 211126 Derived -651197 Unavailable
Source
2009 2008-10-01 – 2009-09-300 1031378 Derived -1031378 251911 Derived -1283289 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.5K85.9K57.2K28.6K0.0200420072009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue30000
2005Revenue106000
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.282%179%77%-26%-128%200420072009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year253.3%
2006Year over year-100%
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -273.4% 2005
Net margin -310.1% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-66%-158%-249%-340%200420072009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-181.5%
2005Operating margin-273.4%
2006Operating marginNot reported
2007Operating marginNot reported
2008Operating marginNot reported
2009Operating marginNot reported
2004Net margin-315.2%
2005Net margin-310.1%
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -331.4K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.5K-74.8K-178.0K-281.2K-384.5K200420072009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-18287
2005Operating cash flow-129393
2006Operating cash flow-356001
2007Operating cash flow-142393
2008Operating cash flow-302022
2009Operating cash flow-331381

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

4,557.2% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,922%3,691%2,461%1,230%0%200420072009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets109.1%
2005Liabilities / assets145.9%
2006Liabilities / assets149.2%
2007Liabilities / assets1,110.3%
2008Liabilities / assets1,508.3%
2009Liabilities / assets4,557.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.99×0.74×0.49×0.25×0.00×200420072009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0.92×
2005Current assets / current liabilities0.69×
2006Current assets / current liabilities0.67×
2007Current assets / current liabilities0.14×
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-10-01 – 2004-09-30
−USD 94,564
Exact value

Exact value: -94564 USD

2003-10-01 – 2004-09-30: -94564 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,287
Exact value

Exact value: -18287 USD

2003-10-01 – 2004-09-30: -18287 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-10-01 – 2005-09-30
−USD 328,697
Exact value

Exact value: -328697 USD

2004-10-01 – 2005-09-30: -328697 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 129,393
Exact value

Exact value: -129393 USD

2004-10-01 – 2005-09-30: -129393 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 760,349
Exact value

Exact value: -760349 USD

2005-10-01 – 2006-09-30: -760349 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 356,001
Exact value

Exact value: -356001 USD

2005-10-01 – 2006-09-30: -356001 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-10-01 – 2007-09-30
USD 77,341
Exact value

Exact value: 77341 USD

2006-10-01 – 2007-09-30: 77341 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 142,393
Exact value

Exact value: -142393 USD

2006-10-01 – 2007-09-30: -142393 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-10-01 – 2008-09-30
−USD 651,197
Exact value

Exact value: -651197 USD

2007-10-01 – 2008-09-30: -651197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 302,022
Exact value

Exact value: -302022 USD

2007-10-01 – 2008-09-30: -302022 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-10-01 – 2009-09-30
−USD 1.28 million
Exact value

Exact value: -1283289 USD

2008-10-01 – 2009-09-30: -1283289 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 331,381
Exact value

Exact value: -331381 USD

2008-10-01 – 2009-09-30: -331381 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001222792, 1222792, edgar:1222792

Also known as BENACQUISTA GALLERIES INC