Revenue
7.91 million USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 7908000 USD Source
33 filing records in this dataset, filed from 2003-08-14 to 2010-10-28. Explore the available filing history and original sources.
7.91 million USD
2010-09-30 · USD
0.09%
2010-09-30 · %
2.11 million USD
2010-09-30 · USD
957000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.7 million USD
2009-10-01 – 2010-09-30
313 thousand USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-10-28.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45.31 million
–
Current period
USD 35.74 million
–
35740000 − 45313000 = -9573000 USD
45313000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source35740000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.61 million
–
Current period
USD 905,000
–
905000 − 4612000 = -3707000 USD
4612000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source905000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.62 million
–
Current period
USD 9.69 million
–
9689000 − 11619000 = -1930000 USD
11619000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source9689000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 49698040 | 43337615 Derived | 6360425 | 1123898 Derived | 5236527 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 31401000 | 27951000 Derived | 3450000 | -3093000 Derived | 6543000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 31797000 | 28468000 Derived | 3329000 | 523000 Derived | 2806000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 37138000 | 38623000 Derived | -1485000 | -2803000 Derived | 1318000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 34299000 | 36179000 Derived | -1880000 | -1660000 Derived | -220000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 35601000 | 38215000 Derived | -2614000 | 3307000 Derived | -5921000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 37520000 | 38993000 Derived | -1473000 | -3105000 Derived | 1632000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 45313000 | 45345000 Derived | -32000 | -4644000 Derived | 4612000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 35740000 | 35740000 Derived | 0 | -905000 Derived | 905000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 49698040 |
|
| 2002 | Revenue | 31401000 |
|
| 2003 | Revenue | 31797000 |
|
| 2004 | Revenue | 37138000 |
|
| 2005 | Revenue | 34299000 |
|
| 2006 | Revenue | 35601000 |
|
| 2007 | Revenue | 37520000 |
|
| 2008 | Revenue | 45313000 |
|
| 2009 | Revenue | 35740000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -36.8% |
|
| 2003 | Year over year | 1.3% |
|
| 2004 | Year over year | 16.8% |
|
| 2005 | Year over year | -7.6% |
|
| 2006 | Year over year | 3.8% |
|
| 2007 | Year over year | 5.4% |
|
| 2008 | Year over year | 20.8% |
|
| 2009 | Year over year | -21.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 12.8% |
|
| 2002 | Operating margin | 11% |
|
| 2003 | Operating margin | 10.5% |
|
| 2004 | Operating margin | -4% |
|
| 2005 | Operating margin | -5.5% |
|
| 2006 | Operating margin | -7.3% |
|
| 2007 | Operating margin | -3.9% |
|
| 2008 | Operating margin | -0.1% |
|
| 2009 | Operating margin | 0% |
|
| 2001 | Net margin | 10.5% |
|
| 2002 | Net margin | 20.8% |
|
| 2003 | Net margin | 8.8% |
|
| 2004 | Net margin | 3.5% |
|
| 2005 | Net margin | -0.6% |
|
| 2006 | Net margin | -16.6% |
|
| 2007 | Net margin | 4.3% |
|
| 2008 | Net margin | 10.2% |
|
| 2009 | Net margin | 2.5% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 10090286 |
|
| 2002 | Operating cash flow | 6856000 |
|
| 2003 | Operating cash flow | 3869000 |
|
| 2004 | Operating cash flow | 2588000 |
|
| 2005 | Operating cash flow | 3795000 |
|
| 2006 | Operating cash flow | 3009000 |
|
| 2007 | Operating cash flow | 9629000 |
|
| 2008 | Operating cash flow | 11619000 |
|
| 2009 | Operating cash flow | 9689000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 1.16× |
|
| 2003 | Current assets / current liabilities | 1.01× |
|
| 2004 | Current assets / current liabilities | 0.92× |
|
| 2005 | Current assets / current liabilities | 0.69× |
|
| 2006 | Current assets / current liabilities | 0.75× |
|
| 2007 | Current assets / current liabilities | 0.64× |
|
| 2008 | Current assets / current liabilities | 0.94× |
|
| 2009 | Current assets / current liabilities | 1.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 5.24 million Exact valueExact value: 5236527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.09 million Exact valueExact value: 10090286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 6.54 million Exact valueExact value: 6543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.86 million Exact valueExact value: 6856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.81 million Exact valueExact value: 2806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Exact valueExact value: 3869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.32 million Exact valueExact value: 1318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.59 million Exact valueExact value: 2588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 220,000 Exact valueExact value: -220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 5.92 million Exact valueExact value: -5921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.01 million Exact valueExact value: 3009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 1.63 million Exact valueExact value: 1632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.63 million Exact valueExact value: 9629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 4.61 million Exact valueExact value: 4612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.62 million Exact valueExact value: 11619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 905,000 Exact valueExact value: 905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.69 million Exact valueExact value: 9689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001222497, 1222497, edgar:1222497