MAINE & MARITIMES CORP

EDGAR

33 filing records in this dataset, filed from 2003-08-14 to 2010-10-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.91 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

0.09%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: 7000 USD Source
  • Revenue: 7908000 USD Source

Operating cash flow

2.11 million USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9934000 USD Source
  • Operating Cash Flow: 7829000 USD Source
Cash and cash equivalents
957 thousand USD Source
Exact value

957000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

35.7 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 35740000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 25282000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 10077000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 7287000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 7908000 USD · 2010-07-01 – 2010-09-30 Source

Net income

313 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: 905000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 118000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 673000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -189000 USD · 2010-01-01 – 2010-06-30 Source
  • Net income: 673000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -474000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -189000 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-10-28.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2009-12-31
  • Operating income: 9 of 11 periods available· newest 2009-12-31
  • Net income: 9 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2009-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2009-12-31
  • Current liabilities: 8 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.1%

    Prior period

    USD 45.31 million

    –

    Current period

    USD 35.74 million

    –

    Exact inputs and evidence

    35740000 − 45313000 = -9573000 USD

    45313000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    35740000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -80.4%

    Prior period

    USD 4.61 million

    –

    Current period

    USD 905,000

    –

    Exact inputs and evidence

    905000 − 4612000 = -3707000 USD

    4612000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    905000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -16.6%

    Prior period

    USD 11.62 million

    –

    Current period

    USD 9.69 million

    –

    Exact inputs and evidence

    9689000 − 11619000 = -1930000 USD

    11619000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    9689000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 35.74 million 100% of revenue
  • Operating costs Derived USD 35.74 million 100% of revenue
  • Operating income USD 0 0% of revenue
  • Tax, interest and other Derived −USD 905,000 −2.5% of revenue
  • Net income USD 905,000 2.5% of revenue

Cash

  • Operating cash flow USD 9.69 million 27% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 11%87%
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 90%
  • 2004 Operating loss: operating costs were 104% of revenue.
  • 2005 Operating loss: operating costs were 105% of revenue.
  • 2006 Operating loss: operating costs were 107% of revenue.
  • 2007 Operating loss: operating costs were 104% of revenue.
  • 2008 Operating loss: operating costs were 100% of revenue.
  • 2009 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3149698040 43337615 Derived 6360425 1123898 Derived 5236527 Unavailable
Source
2002 2002-01-01 – 2002-12-3131401000 27951000 Derived 3450000 -3093000 Derived 6543000 Unavailable
Source
2003 2003-01-01 – 2003-12-3131797000 28468000 Derived 3329000 523000 Derived 2806000 Unavailable
Source
2004 2004-01-01 – 2004-12-3137138000 38623000 Derived -1485000 -2803000 Derived 1318000 Unavailable
Source
2005 2005-01-01 – 2005-12-3134299000 36179000 Derived -1880000 -1660000 Derived -220000 Unavailable
Source
2006 2006-01-01 – 2006-12-3135601000 38215000 Derived -2614000 3307000 Derived -5921000 Unavailable
Source
2007 2007-01-01 – 2007-12-3137520000 38993000 Derived -1473000 -3105000 Derived 1632000 Unavailable
Source
2008 2008-01-01 – 2008-12-3145313000 45345000 Derived -32000 -4644000 Derived 4612000 Unavailable
Source
2009 2009-01-01 – 2009-12-3135740000 35740000 Derived 0 -905000 Derived 905000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35.7M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.7M40.3M26.8M13.4M0.0200120052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue49698040
2002Revenue31401000
2003Revenue31797000
2004Revenue37138000
2005Revenue34299000
2006Revenue35601000
2007Revenue37520000
2008Revenue45313000
2009Revenue35740000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.1% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%9%-8%-25%-41%200120052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-36.8%
2003Year over year1.3%
2004Year over year16.8%
2005Year over year-7.6%
2006Year over year3.8%
2007Year over year5.4%
2008Year over year20.8%
2009Year over year-21.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2009
Net margin 2.5% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%13%2%-9%-20%200120052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin12.8%
2002Operating margin11%
2003Operating margin10.5%
2004Operating margin-4%
2005Operating margin-5.5%
2006Operating margin-7.3%
2007Operating margin-3.9%
2008Operating margin-0.1%
2009Operating margin0%
2001Net margin10.5%
2002Net margin20.8%
2003Net margin8.8%
2004Net margin3.5%
2005Net margin-0.6%
2006Net margin-16.6%
2007Net margin4.3%
2008Net margin10.2%
2009Net margin2.5%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.7M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5M9.4M6.3M3.1M0.0200120052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow10090286
2002Operating cash flow6856000
2003Operating cash flow3869000
2004Operating cash flow2588000
2005Operating cash flow3795000
2006Operating cash flow3009000
2007Operating cash flow9629000
2008Operating cash flow11619000
2009Operating cash flow9689000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.26×0.94×0.63×0.31×0.00×2001-12-3120052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities1.16×
2003Current assets / current liabilities1.01×
2004Current assets / current liabilities0.92×
2005Current assets / current liabilities0.69×
2006Current assets / current liabilities0.75×
2007Current assets / current liabilities0.64×
2008Current assets / current liabilities0.94×
2009Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 5.24 million
Exact value

Exact value: 5236527 USD

2001-01-01 – 2001-12-31: 5236527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.09 million
Exact value

Exact value: 10090286 USD

2001-01-01 – 2001-12-31: 10090286 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 6.54 million
Exact value

Exact value: 6543000 USD

2002-01-01 – 2002-12-31: 6543000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.86 million
Exact value

Exact value: 6856000 USD

2002-01-01 – 2002-12-31: 6856000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 2.81 million
Exact value

Exact value: 2806000 USD

2003-01-01 – 2003-12-31: 2806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3869000 USD

2003-01-01 – 2003-12-31: 3869000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 1.32 million
Exact value

Exact value: 1318000 USD

2004-01-01 – 2004-12-31: 1318000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Exact value

Exact value: 2588000 USD

2004-01-01 – 2004-12-31: 2588000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 220,000
Exact value

Exact value: -220000 USD

2005-01-01 – 2005-12-31: -220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.8 million
Exact value

Exact value: 3795000 USD

2005-01-01 – 2005-12-31: 3795000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 5.92 million
Exact value

Exact value: -5921000 USD

2006-01-01 – 2006-12-31: -5921000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3009000 USD

2006-01-01 – 2006-12-31: 3009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 1.63 million
Exact value

Exact value: 1632000 USD

2007-01-01 – 2007-12-31: 1632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.63 million
Exact value

Exact value: 9629000 USD

2007-01-01 – 2007-12-31: 9629000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 4.61 million
Exact value

Exact value: 4612000 USD

2008-01-01 – 2008-12-31: 4612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.62 million
Exact value

Exact value: 11619000 USD

2008-01-01 – 2008-12-31: 11619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 905,000
Exact value

Exact value: 905000 USD

2009-01-01 – 2009-12-31: 905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.69 million
Exact value

Exact value: 9689000 USD

2009-01-01 – 2009-12-31: 9689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001222497, 1222497, edgar:1222497