The Providence Service Corporation

EDGAR

Annual consolidated revenue for 2024: about USD 2.788B, using the latest reported figures. The previous period, 2023, was about USD 2.751B.

Watchlist

Latest quarter

Revenue

680 million USD

2025 Q3 · USD

Exact inputs and evidence

Operating margin

-1.78%

2025 Q3 · %

Exact inputs and evidence
  • Operating Income: -12069000 USD Source
  • Revenue: 679707000 USD Source

Operating cash flow

-50.5 million USD

2025 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -154790000 USD Source
  • Operating Cash Flow: -104306000 USD Source

Free cash flow

-56.7 million USD

2025 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -154790000 USD Source
  • Operating Cash Flow: -104306000 USD Source
  • Capital Expenditure: 16892000 USD Source
  • Capital Expenditure: 10710000 USD Source
Cash and cash equivalents
78.2 million USD Source
Exact value

78200000 USD

Long-term debt including current maturities
1.29 billion USD Source
Exact value

1291375000 USD

Shares outstanding
19.9 million shares Source
Exact value

19927526 shares

Reported share-count change

0.28% · 54.7 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 19872875 shares · 2024-09-30· Source
  • 19927526 shares · 2025-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-12-29.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2024-12-31
  • Operating income: 11 of 11 periods available· newest 2024-12-31
  • Net income: 11 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2024-12-31
  • Total assets: 10 of 11 periods available· newest 2024-12-31
  • Total liabilities: 10 of 11 periods available· newest 2024-12-31
  • Current assets: 10 of 11 periods available· newest 2024-12-31
  • Current liabilities: 10 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2024-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2024-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.3%

    Prior period

    USD 2.75 billion

    –

    Current period

    USD 2.79 billion

    –

    Exact inputs and evidence

    2787586000 − 2751170000 = 36416000 USD

    2751170000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    2787586000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.18 million

    Prior period

    −USD 204.46 million

    –

    Current period

    −USD 201.28 million

    –

    Exact inputs and evidence

    -201278000 − -204460000 = 3182000 USD

    -204460000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -201278000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 76.56 million

    Prior period

    −USD 82.97 million

    –

    Current period

    −USD 6.41 million

    –

    Exact inputs and evidence

    -6408000 − -82971000 = 76563000 USD

    -82971000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -6408000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.7%

    Prior period

    USD 42.29 million

    –

    Current period

    USD 27.63 million

    –

    Exact inputs and evidence

    27630000 − 42288000 = -14658000 USD

    42288000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    27630000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 2.79 billion 100% of revenue
  • Operating costs Derived USD 2.88 billion 103% of revenue
  • Operating income −USD 92.79 million −3.3% of revenue
  • Tax, interest and other Derived USD 108.49 million 3.9% of revenue
  • Net income −USD 201.28 million −7.2% of revenue

Cash

  • Operating cash flow −USD 6.41 million −0.2% of revenue
  • Capital expenditure USD 27.63 million 1% of revenue
  • Free cash flow Derived −USD 34.04 million −1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Net income was higher than operating income, so the split is not drawn.
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net loss: net income was −1.4% of revenue.
  • 2019 98%
  • 2020 91%
  • 2021 Net loss: net income was −0.3% of revenue.
  • 2022 Net loss: net income was −1.3% of revenue.
  • 2023 Operating loss: operating costs were 105% of revenue.
  • 2024 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-311478010000 1476138000 Derived 1872000 -81824000 Derived 83696000 -18975000 Derived
Source
2016 2016-01-01 – 2016-12-311233842000 1185685000 Derived 48157000 -43771000 Derived 91928000 549000 Derived
Source
2017 2017-01-01 – 2017-12-311318220000 1280736000 Derived 37484000 -15885000 Derived 53369000 35121000 Derived
Source
2018 2018-01-01 – 2018-12-311384965000 1360689000 Derived 24276000 43257000 Derived -18981000 -9622000 Derived
Source
2019 2019-01-01 – 2019-12-311509944000 1485212000 Derived 24732000 23766000 Derived 966000 50082000 Derived
Source
2020 2020-01-01 – 2020-12-311368675000 1246633000 Derived 122042000 33206000 Derived 88836000 336285000 Derived
Source
2021 2021-01-01 – 2021-12-311996892000 1907529000 Derived 89363000 95948000 Derived -6585000 165524000 Derived
Source
2022 2022-01-01 – 2022-12-312504393000 2447309000 Derived 57084000 88890000 Derived -31806000 -43446000 Derived
Source
2023 2023-01-01 – 2023-12-312751170000 2891116000 Derived -139946000 64514000 Derived -204460000 -125259000 Derived
Source
2024 2024-01-01 – 2024-12-312787586000 2880373000 Derived -92787000 108491000 Derived -201278000 -34038000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.8B 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0B2.3B1.5B752.6M0.0201520202024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue1478010000
2016Revenue1233842000
2017Revenue1318220000
2018Revenue1384965000
2019Revenue1509944000
2020Revenue1368675000
2021Revenue1996892000
2022Revenue2504393000
2023Revenue2751170000
2024Revenue2787586000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.3% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%33%15%-3%-22%201520202024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over year-0.2%
2016Year over year-16.5%
2017Year over year6.8%
2018Year over year5.1%
2019Year over year9%
2020Year over year-9.4%
2021Year over year45.9%
2022Year over year25.4%
2023Year over year9.9%
2024Year over year1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.3% 2024
Net margin -7.2% 2024
Free cash flow margin -1.2% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.1%17.8%8.6%-0.7%-10.0%201520202024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin0.1%
2016Operating margin3.9%
2017Operating margin2.8%
2018Operating margin1.8%
2019Operating margin1.6%
2020Operating margin8.9%
2021Operating margin4.5%
2022Operating margin2.3%
2023Operating margin-5.1%
2024Operating margin-3.3%
2015Net margin5.7%
2016Net margin7.5%
2017Net margin4%
2018Net margin-1.4%
2019Net margin0.1%
2020Net margin6.5%
2021Net margin-0.3%
2022Net margin-1.3%
2023Net margin-7.4%
2024Net margin-7.2%
2015Free cash flow margin-1.3%
2016Free cash flow margin0%
2017Free cash flow margin2.7%
2018Free cash flow margin-0.7%
2019Free cash flow margin3.3%
2020Free cash flow margin24.6%
2021Free cash flow margin8.3%
2022Free cash flow margin-1.7%
2023Free cash flow margin-4.6%
2024Free cash flow margin-1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.4M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.382.9M257.8M132.7M7.6M-117.5M201520202024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow16097000
2016Operating cash flow41765000
2017Operating cash flow55044000
2018Operating cash flow7899000
2019Operating cash flow60940000
2020Operating cash flow348435000
2021Operating cash flow186840000
2022Operating cash flow-10442000
2023Operating cash flow-82971000
2024Operating cash flow-6408000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.373.2M239.4M105.5M-28.3M-162.2M201520202024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow-18975000
2016Free cash flow549000
2017Free cash flow35121000
2018Free cash flow-9622000
2019Free cash flow50082000
2020Free cash flow336285000
2021Free cash flow165524000
2022Free cash flow-43446000
2023Free cash flow-125259000
2024Free cash flow-34038000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

102.3% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%83%55%28%0%2015-12-3120202024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets45.2%
2017Liabilities / assets41.3%
2018Liabilities / assets31.8%
2019Liabilities / assets33.9%
2020Liabilities / assets71.1%
2021Liabilities / assets81.6%
2022Liabilities / assets81.8%
2023Liabilities / assets91.2%
2024Liabilities / assets102.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.79× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.84×1.38×0.92×0.46×0.00×2015-12-3120202024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities1.26×
2017Current assets / current liabilities1.31×
2018Current assets / current liabilities1.48×
2019Current assets / current liabilities1.71×
2020Current assets / current liabilities1.32×
2021Current assets / current liabilities0.78×
2022Current assets / current liabilities0.7×
2023Current assets / current liabilities0.78×
2024Current assets / current liabilities0.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 83.7 million
Exact value

Exact value: 83696000 USD

2015-01-01 – 2015-12-31: 83696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.1 million
Exact value

Exact value: 16097000 USD

2015-01-01 – 2015-12-31: 16097000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.07 million
Exact value

Exact value: 35072000 USD

2015-01-01 – 2015-12-31: 35072000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.98 million
Calculation and evidence

16097000 − 35072000 USD

Exact free cash flow: -18975000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 91.93 million
Exact value

Exact value: 91928000 USD

2016-01-01 – 2016-12-31: 91928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.77 million
Exact value

Exact value: 41765000 USD

2016-01-01 – 2016-12-31: 41765000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.22 million
Exact value

Exact value: 41216000 USD

2016-01-01 – 2016-12-31: 41216000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 549,000
Calculation and evidence

41765000 − 41216000 USD

Exact free cash flow: 549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 53.37 million
Exact value

Exact value: 53369000 USD

2017-01-01 – 2017-12-31: 53369000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.04 million
Exact value

Exact value: 55044000 USD

2017-01-01 – 2017-12-31: 55044000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.92 million
Exact value

Exact value: 19923000 USD

2017-01-01 – 2017-12-31: 19923000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.12 million
Calculation and evidence

55044000 − 19923000 USD

Exact free cash flow: 35121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 18.98 million
Exact value

Exact value: -18981000 USD

2018-01-01 – 2018-12-31: -18981000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.9 million
Exact value

Exact value: 7899000 USD

2018-01-01 – 2018-12-31: 7899000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.52 million
Exact value

Exact value: 17521000 USD

2018-01-01 – 2018-12-31: 17521000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.62 million
Calculation and evidence

7899000 − 17521000 USD

Exact free cash flow: -9622000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 966,000
Exact value

Exact value: 966000 USD

2019-01-01 – 2019-12-31: 966000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.94 million
Exact value

Exact value: 60940000 USD

2019-01-01 – 2019-12-31: 60940000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.86 million
Exact value

Exact value: 10858000 USD

2019-01-01 – 2019-12-31: 10858000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.08 million
Calculation and evidence

60940000 − 10858000 USD

Exact free cash flow: 50082000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 88.84 million
Exact value

Exact value: 88836000 USD

2020-01-01 – 2020-12-31: 88836000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 348.44 million
Exact value

Exact value: 348435000 USD

2020-01-01 – 2020-12-31: 348435000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.15 million
Exact value

Exact value: 12150000 USD

2020-01-01 – 2020-12-31: 12150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 336.29 million
Calculation and evidence

348435000 − 12150000 USD

Exact free cash flow: 336285000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 6.59 million
Exact value

Exact value: -6585000 USD

2021-01-01 – 2021-12-31: -6585000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.84 million
Exact value

Exact value: 186840000 USD

2021-01-01 – 2021-12-31: 186840000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.32 million
Exact value

Exact value: 21316000 USD

2021-01-01 – 2021-12-31: 21316000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165.52 million
Calculation and evidence

186840000 − 21316000 USD

Exact free cash flow: 165524000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 31.81 million
Exact value

Exact value: -31806000 USD

2022-01-01 – 2022-12-31: -31806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.44 million
Exact value

Exact value: -10442000 USD

2022-01-01 – 2022-12-31: -10442000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33 million
Exact value

Exact value: 33004000 USD

2022-01-01 – 2022-12-31: 33004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.45 million
Calculation and evidence

-10442000 − 33004000 USD

Exact free cash flow: -43446000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 204.46 million
Exact value

Exact value: -204460000 USD

2023-01-01 – 2023-12-31: -204460000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82.97 million
Exact value

Exact value: -82971000 USD

2023-01-01 – 2023-12-31: -82971000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.29 million
Exact value

Exact value: 42288000 USD

2023-01-01 – 2023-12-31: 42288000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 125.26 million
Calculation and evidence

-82971000 − 42288000 USD

Exact free cash flow: -125259000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 201.28 million
Exact value

Exact value: -201278000 USD

2024-01-01 – 2024-12-31: -201278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.41 million
Exact value

Exact value: -6408000 USD

2024-01-01 – 2024-12-31: -6408000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.63 million
Exact value

Exact value: 27630000 USD

2024-01-01 – 2024-12-31: 27630000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.04 million
Calculation and evidence

-6408000 − 27630000 USD

Exact free cash flow: -34038000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

150 filings · 9,928 latest values · 9,932 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001220754, 1220754, MODV, MODVQ, PRSC, edgar:1220754, prsc

Also known as ModivCare Inc, ModivCare Inc., PROVIDENCE SERVICE CORP, Providence Service Corp, Providence Service Corporation, The Providence Service Corporation