Revenue
0 USD
2006-02-28 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
22 filing records in this dataset, filed from 2004-03-01 to 2007-10-15. Explore the available filing history and original sources.
1061988 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-10-15.
Financial data available through: 2005-11-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2003-12-01 – 2004-11-30
Inspect prior input Prior source0 USD · 2004-12-01 – 2005-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 50,811
–
Current period
−USD 70,416
–
-70416 − -50811 = -19605 USD
-50811 USD · 2003-12-01 – 2004-11-30
Inspect prior input Prior source-70416 USD · 2004-12-01 – 2005-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 43,108
–
Current period
−USD 72,879
–
-72879 − -43108 = -29771 USD
-43108 USD · 2003-12-01 – 2004-11-30
Inspect prior input Prior source-72879 USD · 2004-12-01 – 2005-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2003-12-01 – 2004-11-30
Inspect prior input Prior source0 USD · 2004-12-01 – 2005-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-12-01 – 2002-11-30 | 0 | Unavailable | Unavailable | Unavailable | 70416 | Unavailable | Source
|
| 2003 2002-12-01 – 2003-11-30 | 0 | Unavailable | Unavailable | Unavailable | -36117 | Unavailable | Source
|
| 2004 2003-12-01 – 2004-11-30 | 0 | Unavailable | Unavailable | Unavailable | -50811 | -43108 Derived | Source
|
| 2005 2004-12-01 – 2005-11-30 | 0 | Unavailable | Unavailable | Unavailable | -70416 | -72879 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-11-30 | Operating margin | Not reported |
|
| 2003-11-30 | Operating margin | Not reported |
|
| 2004-11-30 | Operating margin | Not reported |
|
| 2005-11-30 | Operating margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | -43108 |
|
| 2005 | Operating cash flow | -72879 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | -43108 |
|
| 2005 | Free cash flow | -72879 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-11-30 | Liabilities / assets | Not reported | No source recorded |
| 2003-11-30 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 152.8% |
|
| 2005 | Liabilities / assets | 5,097.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-12-01 – 2002-11-30 | USD 70,416 Exact valueExact value: 70416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-12-01 – 2003-11-30 | −USD 36,117 Exact valueExact value: -36117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-12-01 – 2004-11-30 | −USD 50,811 Exact valueExact value: -50811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,108 Exact valueExact value: -43108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,108 Calculation and evidence-43108 − 0 USD Exact free cash flow: -43108 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-12-01 – 2005-11-30 | −USD 70,416 Exact valueExact value: -70416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72,879 Exact valueExact value: -72879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72,879 Calculation and evidence-72879 − 0 USD Exact free cash flow: -72879 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001214933, 1214933, edgar:1214933